Hitachi Zosen Corporation

TSE:7004.T

959 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 89,52671,60559,91285,227101,14586,40484,01289,273102,75267,20053,85767,21977,36247,27744,21240,48363,82242,93941,81226,92339,73035,57832,37729,74445,97733,92933,78241,99667,00452,28149,27556,13677,69051,58452,62964,98381,81062,38466,44462,93678,76854,46241,17347,54468,66659,24951,82953,66280,98068,94648,40749,24868,86857,69241,57951,96366,75155,82646,33240,30853,29351,30648,05838,676
Kortetermijnbeleggingen 01,83106,7930-1,375000-12,97601,5170-4,793000-1,017000-1,566000-2,031000-1,391000101010111625953515754484513312929383435393433305,1314340431,59986971,110
Liquide middelen en kortetermijnbeleggingen 89,52671,60559,91285,227101,14586,40484,01289,273102,75267,20053,85767,21977,36247,27744,21240,48363,82242,93941,81226,92339,73035,57832,37729,74445,97733,92933,78241,99667,00452,28149,27556,13677,69051,59452,63964,99381,82162,38566,50662,99578,82154,51341,23047,59868,71459,29451,96253,79181,00968,98448,44149,28368,90757,72641,61251,99371,88255,86946,37240,35154,89251,39248,15539,786
Nettovorderingen 165,204233,757185,048158,185152,940198,378146,784150,335138,605189,775147,389127,915122,612169,316130,868121,650117,513160,013134,583125,288121,496172,704123,527118,827101,382153,148110,466103,65489,549140,283108,21296,07988,274145,148102,98794,649103,171142,17897,12783,93879,100128,54094,62180,19970,990114,74184,40476,21575,733113,54186,96178,44374,640119,00575,00263,43860,33695,72869,12670,20263,974101,06571,56865,040
Voorraad 24,80719,90429,66225,23223,06417,18425,36221,81517,27414,47322,95619,09518,15023,95437,01432,03728,02823,38835,96933,39138,11430,80644,95941,16934,76629,08740,65435,52134,64228,64843,63737,43635,19830,97849,46040,22433,47926,11734,12430,33224,95121,15432,29928,42624,30219,33629,26924,61223,49423,31432,20731,62229,04924,93739,61637,26637,60332,82347,15244,21745,26146,43165,46760,473
Overige vlottende activa 22,71421,81023,11721,15518,80716,88718,51415,98115,69020,79320,04615,88717,05918,95820,60420,49016,79916,76619,13015,03514,91514,10521,01913,46611,9017,11016,96315,65615,6309,51521,17922,06522,72914,13918,13816,17714,5128,70820,37518,44017,37711,46521,41619,66016,4157,86610,57710,04411,7097,83219,04019,50118,75714,72212,73310,95511,5166,58114,07313,93614,50313,32518,77015,348
Totaal vlottende activa 302,251347,076297,739289,799295,956318,853274,672277,404274,321292,241244,248230,116235,183259,505232,698214,660226,162243,106231,494200,637214,255253,193221,882203,206194,026223,274201,865196,827206,825230,727222,303211,716223,891241,859223,224216,043232,983239,388218,132195,705200,249215,672189,566175,883180,421201,237176,212164,662191,945213,671186,649178,849191,353216,390168,963163,652181,337191,001176,723168,706178,630212,213203,960180,647
Niet-vlottende activa:
Materiële vaste activa, netto 107,345104,478101,25399,79799,70198,253105,248108,048110,111110,539112,936112,458112,731113,330116,552114,322114,632114,290122,961123,058122,815118,389118,150119,365118,084118,270119,328119,217119,398118,916115,632115,704115,569119,806125,017124,903125,142125,337126,162124,750123,346122,031121,446121,830122,345123,472125,268125,994126,481127,293128,107128,704128,480129,731130,342131,383132,485132,090131,549132,285132,770133,276133,142130,586
Goodwill 16,2124,2594,2795,0515,1531,0791,1961,3251,4191,4861,6391,4101,5381,6262,0112,0552,1752,1642,4652,5492,7832,9943,1753,3603,4293,5994,1014,2514,4154,6542,3042,4272,7633,0735,0555,3255,4715,7015,4445,0043,2403,4324,6724,8664,7454,7354524945395806236656296620000000000
Immateriële activa 15,04314,99910,94010,99410,79110,0489,92110,59210,1829,9647,7167,4367,6917,8737,6317,7758,1738,2318,2088,1888,2668,5538,7418,1287,6927,2776,6025,8725,5994,5824,3504,2634,5224,6434,7894,6524,7374,8954,4213,7113,7833,8542,3222,3002,2942,2462,2172,1901,9882,0271,8641,7851,7841,7600000001,657001,705
Goodwill en immateriële activa 31,25519,25815,21916,04515,94411,12711,11711,91711,60111,4509,3558,8469,2299,4999,6429,83010,34810,39510,67310,73711,04911,54711,91611,48811,12110,87610,70310,12310,0149,2366,6546,6907,2857,7169,8449,97710,20810,5969,8658,7157,0237,2866,9947,1667,0396,9812,6692,6842,5272,6072,4872,4502,4132,4221,6491,6881,7291,6431,5741,6201,6571,6211,6781,705
Langetermijnbeleggingen 024,50055,11553,86854,45621,62148,42648,47347,31629,84447,89147,00546,19720,62545,67344,75043,15016,35443,72149,04845,92326,51844,64645,94845,22727,24236,78936,37034,90126,03133,68331,99731,86724,11532,26833,42733,93424,48734,90933,54833,43723,82636,71035,17134,73824,50934,61634,043023,11500023,65600020,54500015,72400
Belastingvorderingen 017,711-55,115-53,868-54,39519,355-48,426-48,473-47,22916,964-47,792-46,953-46,19717,091-45,673-44,750-43,15018,089-43,721-49,048-45,92314,530-44,646-45,948-45,2275,993-36,789-36,370-34,9012,905-33,683-31,997-31,8673,095-32,268-33,427-33,9342,161-34,909-33,548-33,4373,286-36,710-35,171-34,7381,262-34,616-34,04307770001,6850001,1360001,77300
Overige niet-vlottende activa 69,46920,57055,16453,92354,45710,46948,50048,55347,31711847,89247,00546,2559,28145,74444,82643,2337,29443,81549,14946,0314,86144,76646,07345,2756,20036,84036,42434,9055,65533,69532,01331,8875,05532,29533,45933,9726,83034,96333,61033,4567,30936,73835,20334,7738,88234,65934,09434,3638,32533,13032,20831,5556,36428,85926,30725,3892,91524,15623,84223,3262,86519,58220,612
Totaal niet-vlottende activa 208,069186,517171,636169,765170,163160,825164,865168,518169,116168,915170,282168,361168,215169,826171,938168,978168,213166,422177,449182,944179,895175,845174,832176,926174,480168,581166,871165,764164,317162,743155,981154,407154,741159,787167,156168,339169,322169,411170,990167,075163,825163,738165,178164,199164,157165,106162,596162,772163,371162,117163,724163,362162,448163,858160,850159,378159,603158,329157,279157,747157,753155,259154,402152,903
Totaal activa 510,320533,593469,378459,565466,119479,682439,539445,924443,438461,161414,532398,479403,401429,336404,636383,640394,376409,531408,946383,583394,152429,040396,716380,134368,508391,860368,739362,593371,143393,474378,285366,123378,634401,648390,383384,385402,308408,803389,125362,783364,076379,414354,745340,084344,580366,346338,810327,434355,316375,788350,373342,211353,801380,248329,813323,030340,940349,330334,002326,453336,383367,472358,362333,550
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 55,77057,93342,54940,01240,88150,62340,19341,87444,31851,60738,66934,03631,72841,59835,44634,54435,67244,14035,63337,43041,45447,10334,35534,01237,30141,74233,98335,02933,85240,48033,42732,41934,50242,79637,74338,92338,72741,76735,74734,38136,45144,84037,65633,37939,19052,49947,67644,34055,66659,80252,05248,44751,23473,96656,97352,02950,85253,12148,64447,45558,65071,76565,32559,257
Kortlopende schulden 25,39831,33423,56527,64417,99117,95912,6019,3487,67028,01726,57225,92932,18420,57825,58414,46713,79115,14759,02831,89221,22552,42959,35936,61625,44840,99940,48421,67726,86755,11658,92933,69126,49728,65530,37117,97938,97338,98445,38743,98829,37332,93333,62331,18433,76236,52333,41524,37344,64847,67347,88248,22229,40133,03831,54725,32840,91343,34342,16138,26925,89929,79827,37224,231
Belastingschulden 2,2522,6812,4292,1691,9294,0212,2432,2317554,0771,3601,2228041,1121,2831,3151,1083,0221,4341,4071,0144,1091,4741,5051,0722,5061,7671,8061,4612,5261,9851,9921,3112,8481,7621,7191,0201,6601,3331,3956831,8361,5981,3938112,3201,3191,0948811,6147449301,0852,0657428683758827038054901,8849841,434
Uitgestelde opbrengsten 55,82648,741137,170138,450138,895136,905120,228129,316114,134122,54197,483104,64597,87896,32683,56779,97483,02180,87580,54681,44583,67277,47270,52975,15173,72571,52869,33773,97673,46870,50871,23176,99574,54283,93484,96489,62179,99384,27976,70474,20973,96672,13762,14262,88962,72671,66861,47061,93632,41672,78941,64742,15946,30778,51839,33242,68547,62372,44143,76842,44143,25579,72162,08660,534
Overige kortlopende verplichtingen 114,013135,67424,55021,68829,56435,32431,18928,53038,04235,85035,47029,03436,34539,61134,13132,49836,73539,13536,01130,57238,68435,63331,35128,88434,22131,22929,04724,67130,92235,63230,52727,04533,39528,66827,15322,00431,49827,43027,45519,70028,93223,55524,89420,18623,03110,3809,5027,60142,18511,50243,20043,59943,4127,96828,07528,44330,4717,06526,90631,37334,78115,92038,49734,036
Totaal kortlopende verplichtingen 251,007273,682227,834227,794227,331240,811204,211209,068204,164238,015198,194193,644198,135198,113178,728161,483169,219179,297211,218181,339185,035212,637195,594174,663170,695185,498172,851155,353165,109201,736194,114170,150168,936184,053180,231168,527189,191192,460185,293172,278168,722173,465158,315147,638158,709171,070152,063138,250174,915191,766184,781182,427170,354193,490155,927148,485169,859175,970161,479159,538162,585197,204193,280178,058
Langlopende verplichtingen:
Langetermijnschulden 53,95654,44363,73559,29269,62868,50676,48682,64083,92863,86365,90456,47856,86377,57179,12778,49583,86684,44171,72772,78674,99172,44971,91774,06963,41564,98565,69373,72573,05352,31855,31459,04772,52675,40579,01183,11578,39279,24275,77864,14868,42970,56070,84667,01862,57065,50062,78765,09656,99659,34248,94843,10568,82371,14962,02965,92667,16569,01966,73862,79674,31073,71872,66662,140
Uitgestelde opbrengsten niet-vlottend 5,8985,66426,10225,83125,80125,89625,59125,50225,39925,04400024,01000024,34800020,75700020,22000018,62100019,06600016,79100013,51300011,45500010,9620009,7270008,1070006,94200
Uitgestelde belastingverplichtingen niet-vlottend 1,0474493884253634151,0621,1261,4744280005270003930004590005230009170007890001,2350002,5440001,9570001,6720002,8840001,7230001,56200
Overige niet-vlottende verplichtingen 30,72930,1142,8582,7862,6662,7442,7302,6562,52788726,35325,98725,83594927,12427,40626,5761,55323,48022,84122,5722,32924,06923,30623,0231,62222,25322,27621,7302,06620,70221,84521,7311,67119,50719,82819,1021,54719,17517,69117,4191,77016,11815,46914,9311,24114,90614,46314,6271,00014,30214,21413,5271,03012,45012,05011,8351,31211,26710,67210,6952,20311,23910,752
Totaal niet-vlottende verplichtingen 91,63090,67093,08388,33498,45897,561105,869111,924113,32890,22292,25782,46582,698103,057106,251105,901110,442110,73595,20795,62797,56395,99495,98697,37586,43887,35087,94696,00194,78373,92276,01680,89294,25796,93198,518102,94397,49498,81594,95381,83985,84888,38786,96482,48777,50180,15377,69379,55971,62372,97663,25057,31982,35084,79074,47977,97679,00080,16178,00573,46885,00584,42583,90572,892
Totaal passiva 342,637364,352320,917316,128325,789338,372310,080320,992317,492328,237290,451276,109280,833301,170284,979267,384279,661290,032306,425276,966282,598308,631291,580272,038257,133272,848260,797251,354259,892275,658270,130251,042263,193280,984278,749271,470286,685291,275280,246254,117254,570261,852245,279230,125236,210251,223229,756217,809246,538264,742248,031239,746252,704278,280230,406226,461248,859256,131239,484233,006247,590281,629277,185250,950
Eigen vermogen:
Preferente aandelen 0000131,972000120,053124,102114,831113,15300000600000000000001,6056270000000000000000000000000000000
Gewone aandelen 45,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,442
Ingehouden winsten 93,961100,65187,61082,00279,76284,68571,64265,93567,11471,16361,89260,21260,62767,29662,97561,05459,38965,06046,93752,19756,29764,85649,83251,72854,04161,43350,02753,85854,33561,28553,82653,38052,97257,32945,42947,46550,12653,08844,85145,26746,53150,46642,22642,67142,35148,31442,60243,59142,11444,35636,87636,78435,71436,64035,30832,59928,42928,58729,92727,78323,21920,70815,63517,245
Overige gereserveerde algehele resultaten 15,0389,8003,0463,5622,7582,3523,2334,3054,1627,1967,3877,3887,17852,9502,071709837-61,2925651,3961,6711,4392,5781,9782,1422,4511,9191,4731,084145-1,605-6271642,2241,8372,1531,070702335994359291,324296482000000000000000000
Overige totale aandeelhoudersvermogen 6,7676,7656,7666,767-125,2047,1407,4957,498-112,556-116,605-107,334-105,6547,500-39,3587,5087,5087,5077,5017,5037,5087,5077,5097,5097,5107,8757,8767,8777,8767,8797,8808,0279,61410,59311,2229,1609,1609,1639,1649,1669,1679,1703,9783,9783,9873,9894,1755,2355,0645,6375,5204,8225,2364,9905,0504,4284,3724,1404,6984,9105,3515,2554,6085,2015,092
Totaal eigen vermogen van aandeelhouders 161,208162,658142,864137,773134,730139,619127,812123,180124,215131,298122,218120,541120,747126,330117,996114,713113,175118,003101,174105,712110,642119,478104,222107,258109,336116,893105,797109,095109,129115,691107,440108,436109,007114,157102,255103,904106,884108,764100,161100,211101,242100,32192,57593,42492,07898,41393,27994,09793,19395,31887,14087,46286,14687,13285,17882,41378,01178,72780,27978,57673,91670,75866,27867,779
Totaal eigen vermogen 167,678168,946148,461143,437140,330141,310129,459124,932125,946132,924124,081122,370122,568128,166119,657116,256114,715119,499102,521106,617111,554120,409105,136108,096111,375119,012107,942111,239111,251117,816108,155115,081115,441120,664111,634112,915115,623117,528108,879108,666109,506117,562109,466109,959108,370115,123109,054109,625108,778111,046102,342102,465101,097101,96899,40796,56992,08193,19994,51893,44788,79385,84381,17782,600
Totaal passiva en aandeelhoudersvermogen 510,320533,593469,378459,565466,119479,682439,539445,924443,438461,161414,532398,479403,401429,336404,636383,640394,376409,531408,946383,583394,152429,040396,716380,134368,508391,860368,739362,593371,143393,474378,285366,123378,634401,648390,383384,385402,308408,803389,125362,783364,076379,414354,745340,084344,580366,346338,810327,434355,316375,788350,373342,211353,801380,248329,813323,030340,940349,330334,002326,453336,383367,472358,362333,550