Mitsui E&S Holdings Co., Ltd.
TSE:7003.T
1113 (JPY) • At close November 5, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||
Nettowinst
| 25,052 | 15,980 | -17,243 | -9,664 | -93,559 | -45,234 | 10,907 | 34,014 | 20,521 | 16,006 | 48,198 | 107 | 32,918 | 27,350 | 33,158 | 18,440 | 16,560 | 19,416 | 5,671 | 5,267 | 7,875 | 4,922 | -1,075 | 2,147 | -13,572 |
Afschrijvingen & Amortisatie
| 8,395 | 7,944 | 11,696 | 13,844 | 16,443 | 15,672 | 18,437 | 19,887 | 18,866 | 17,952 | 15,591 | 16,663 | 17,579 | 15,253 | 15,263 | 14,390 | 11,160 | 9,405 | 10,187 | 10,258 | 11,183 | 13,477 | 13,350 | 14,395 | 14,723 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28,290 | -6,608 | -2,803 | -6,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 85 | 78 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -55,873 | -27,100 | -27,930 | 2,461 | 36,769 | 114,278 | -15,162 | -30,915 | 2,693 | -18,665 | -9,117 | 13,296 | -27,119 | -8,021 | -69,438 | 2,850 | 22,407 | 64,588 | 25,692 | 19,293 | 17,200 | -17,572 | 14,869 | 16,927 | 37,885 |
Vorderingen
| -7,890 | -6,499 | -67,371 | 45,608 | -79,229 | 52,436 | 837 | 10,783 | 30,642 | -74,520 | -39,889 | 16,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -5,411 | -13,054 | 16,861 | -10,173 | -4,993 | -10,555 | 740 | -1,391 | -4,945 | -4,203 | 7,734 | 3,407 | -5,690 | 584 | 70,749 | -22,299 | -8,436 | 12,426 | -16,871 | -5,823 | -703 | -828 | 16,804 | 20,387 | 87,119 |
Crediteuren
| -27,408 | 44,101 | 23,998 | -10,787 | 64,210 | 21,778 | -14,551 | -44,467 | -2,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -15,164 | -51,648 | -1,418 | -22,187 | 56,781 | 50,619 | -15,902 | -29,524 | 7,638 | -14,462 | -16,851 | 9,889 | -21,429 | -8,605 | -140,187 | 25,149 | 30,843 | 52,162 | 42,563 | 25,116 | 17,903 | -16,744 | -1,935 | -3,460 | -49,234 |
Overige Niet-Contante Posten
| 45,490 | -11,867 | 13,212 | 837 | 3,134 | -18,540 | -17,737 | -2,549 | -5,755 | 2,599 | -33,873 | 17,116 | -9,814 | -5,359 | 2,450 | -9,320 | -1,789 | -25,536 | -4,096 | -533 | -2,134 | 9,059 | 11,614 | 7,906 | -4,921 |
Kasstroom uit Operationele Activiteiten
| -34,435 | -15,043 | -20,265 | 7,478 | -37,213 | 66,176 | -3,555 | -7,843 | 29,802 | 15,167 | 14,499 | 47,182 | 13,564 | 29,223 | -18,567 | 26,360 | 48,338 | 67,873 | 37,454 | 34,285 | 34,124 | 9,886 | 38,758 | 41,375 | 34,115 |
Investeringsactiviteiten: | |||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7,208 | -7,393 | -8,980 | -12,719 | -15,626 | -18,288 | -18,097 | -20,237 | -16,022 | -16,602 | -22,485 | -12,588 | -11,874 | -15,643 | -20,834 | -18,266 | -13,616 | -10,291 | -19,599 | 0 | -5,939 | -5,826 | -10,074 | -4,891 | -10,458 |
Netto Overnames
| 6,320 | 2,968 | -59,085 | 2,096 | 40,563 | -6,532 | -13,285 | -8,760 | -25,628 | -6,522 | -16,496 | -1,466 | -104 | -207 | -1,105 | -598 | -5,931 | -11,750 | -3,208 | 0 | -1,432 | 5,826 | 10,074 | 4,891 | 9,444 |
Aankoop van Beleggingen
| 0 | 1,443 | -1 | -1 | -4 | -3 | -366 | -4,541 | -52 | -4 | -342 | -86 | -4,634 | -6,035 | -3,130 | -1,134 | -4,569 | -2,765 | -2,832 | 0 | -3,315 | -3,448 | -1,915 | -2,295 | -2,491 |
Verkoop/verval van Beleggingen
| 455 | 1,060 | 262 | 3,022 | 14,112 | 6,866 | 6,239 | 612 | 6,816 | 340 | 1,697 | 3,980 | 1 | 2,064 | 3,257 | 4,118 | 2,310 | 6,465 | 6,417 | 0 | 4,212 | 242 | 1,903 | 5,471 | 1,410 |
Overige Investeringsactiviteiten
| 78 | -1,077 | -3,119 | 28,717 | 45,080 | 17,827 | 16,463 | 4,173 | 287 | -9,597 | 314 | -1,940 | 28,126 | -23,020 | 23,959 | 1,756 | 3,766 | -8,646 | -352 | 0 | -1,151 | -3,312 | -8,691 | 13,118 | -2,056 |
Kasstroom uit Investeringsactiviteiten
| -354 | -2,999 | -70,923 | 21,115 | 84,125 | -130 | -9,046 | -28,753 | -34,599 | -32,385 | -37,312 | -12,100 | 11,515 | -42,841 | 2,147 | -14,124 | -18,040 | -26,987 | -19,574 | 0 | -7,625 | -6,518 | -8,703 | 16,294 | -4,151 |
Financieringsactiviteiten: | |||||||||||||||||||||||||
Schuldaflossingen
| -18,698 | -23,165 | -40,463 | -46,100 | -54,195 | -61,934 | -57,285 | -32,314 | -38,567 | -37,078 | -34,333 | -36,754 | -38,113 | -46,816 | -33,187 | -41,121 | -42,192 | -33,733 | -39,750 | 0 | -41,271 | -45,365 | -34,793 | -56,723 | -23,424 |
Uitgifte van Gewone Aandelen
| 6,236 | 11,269 | 0 | 0 | 0 | 8,695 | 44,881 | 54,805 | 87,471 | 28,193 | 0 | 35,359 | 562 | 7,778 | 10 | 81 | 8,460 | -4,969 | 52,681 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -14 | -9 | -9 | -18 | -4,025 | -25 | -79 | -16 | -35 | -105 | -103 | -216 | -117 | -74 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -789 | 0 | 0 | 0 | -1 | -3 | -2,416 | -3,220 | -1,612 | -1,652 | -2,491 | -3,312 | -3,348 | -4,122 | -3,280 | -3,318 | -3,407 | -3,035 | -2,420 | 0 | -2,211 | -106 | -5 | -9 | -13 |
Overige Financieringsactiviteiten
| -35 | 21,411 | 41,269 | 39,287 | 27,371 | -84 | 16 | 139 | 942 | 10,188 | 52,380 | -7 | 8,500 | 36,678 | 60,387 | 52,362 | 395 | 15,280 | -13,532 | 0 | 27,747 | 30,344 | 4,598 | -11,652 | -24,711 |
Kasstroom uit Financieringsactiviteiten
| 24,110 | 9,515 | 806 | -6,813 | -26,825 | -53,340 | -14,813 | 19,401 | 48,216 | -4,374 | 15,531 | -4,793 | -32,415 | -6,517 | 23,825 | 7,901 | -36,960 | -26,574 | -3,095 | 0 | -15,735 | -15,127 | -30,200 | -68,384 | -48,148 |
Overige Informatie: | |||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 727 | 1,177 | 5,658 | -2,984 | -771 | -2,725 | -76 | -2,932 | -2,463 | 3,904 | 13,260 | 3,897 | -796 | -4,312 | 2,301 | -5,137 | -953 | 1,806 | 167 | 0 | -821 | -171 | 1,690 | 1,506 | -1,250 |
Netto Kasstroomverandering
| -9,951 | -7,350 | -84,664 | 18,791 | 19,283 | 11,097 | -29,309 | -20,127 | 41,083 | -17,262 | 5,734 | 34,185 | -7,792 | -34,397 | 9,764 | 15,032 | -7,120 | 16,119 | 14,882 | 34,285 | 13,816 | -11,789 | 1,544 | -9,234 | -17,791 |
Kaspositie aan het Einde van de Periode
| 33,517 | 43,468 | 50,818 | 135,482 | 116,691 | 97,408 | 86,311 | 115,620 | 135,747 | 94,664 | 111,926 | 106,192 | 72,007 | 79,799 | 114,196 | 104,432 | 89,401 | 96,521 | 80,402 | 34,285 | 54,505 | 40,689 | 52,478 | 50,934 | 60,168 |