Mitsui E&S Holdings Co., Ltd.

TSE:7003.T

1113 (JPY) • At close November 5, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operationele Activiteiten:
Nettowinst 25,05215,980-17,243-9,664-93,559-45,23410,90734,01420,52116,00648,19810732,91827,35033,15818,44016,56019,4165,6715,2677,8754,922-1,0752,147-13,572
Afschrijvingen & Amortisatie 8,3957,94411,69613,84416,44315,67218,43719,88718,86617,95215,59116,66317,57915,25315,26314,39011,1609,40510,18710,25811,18313,47713,35014,39514,723
Uitgestelde Inkomstenbelasting 0000000-28,290-6,608-2,803-6,36700000000000000
Aandelen Gebaseerde Vergoedingen 00000001085786700000000000000
Verandering in Werkkapitaal -55,873-27,100-27,9302,46136,769114,278-15,162-30,9152,693-18,665-9,11713,296-27,119-8,021-69,4382,85022,40764,58825,69219,29317,200-17,57214,86916,92737,885
Vorderingen -7,890-6,499-67,37145,608-79,22952,43683710,78330,642-74,520-39,88916,8800000000000000
Voorraden -5,411-13,05416,861-10,173-4,993-10,555740-1,391-4,945-4,2037,7343,407-5,69058470,749-22,299-8,43612,426-16,871-5,823-703-82816,80420,38787,119
Crediteuren -27,40844,10123,998-10,78764,21021,778-14,551-44,467-2,6600000000000000000
Overig Werkkapitaal -15,164-51,648-1,418-22,18756,78150,619-15,902-29,5247,638-14,462-16,8519,889-21,429-8,605-140,18725,14930,84352,16242,56325,11617,903-16,744-1,935-3,460-49,234
Overige Niet-Contante Posten 45,490-11,86713,2128373,134-18,540-17,737-2,549-5,7552,599-33,87317,116-9,814-5,3592,450-9,320-1,789-25,536-4,096-533-2,1349,05911,6147,906-4,921
Kasstroom uit Operationele Activiteiten -34,435-15,043-20,2657,478-37,21366,176-3,555-7,84329,80215,16714,49947,18213,56429,223-18,56726,36048,33867,87337,45434,28534,1249,88638,75841,37534,115
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -7,208-7,393-8,980-12,719-15,626-18,288-18,097-20,237-16,022-16,602-22,485-12,588-11,874-15,643-20,834-18,266-13,616-10,291-19,5990-5,939-5,826-10,074-4,891-10,458
Netto Overnames 6,3202,968-59,0852,09640,563-6,532-13,285-8,760-25,628-6,522-16,496-1,466-104-207-1,105-598-5,931-11,750-3,2080-1,4325,82610,0744,8919,444
Aankoop van Beleggingen 01,443-1-1-4-3-366-4,541-52-4-342-86-4,634-6,035-3,130-1,134-4,569-2,765-2,8320-3,315-3,448-1,915-2,295-2,491
Verkoop/verval van Beleggingen 4551,0602623,02214,1126,8666,2396126,8163401,6973,98012,0643,2574,1182,3106,4656,41704,2122421,9035,4711,410
Overige Investeringsactiviteiten 78-1,077-3,11928,71745,08017,82716,4634,173287-9,597314-1,94028,126-23,02023,9591,7563,766-8,646-3520-1,151-3,312-8,69113,118-2,056
Kasstroom uit Investeringsactiviteiten -354-2,999-70,92321,11584,125-130-9,046-28,753-34,599-32,385-37,312-12,10011,515-42,8412,147-14,124-18,040-26,987-19,5740-7,625-6,518-8,70316,294-4,151
Financieringsactiviteiten:
Schuldaflossingen -18,698-23,165-40,463-46,100-54,195-61,934-57,285-32,314-38,567-37,078-34,333-36,754-38,113-46,816-33,187-41,121-42,192-33,733-39,7500-41,271-45,365-34,793-56,723-23,424
Uitgifte van Gewone Aandelen 6,23611,2690008,69544,88154,80587,47128,193035,3595627,77810818,460-4,96952,681000000
Terugkoop van Gewone Aandelen 00000-14-9-9-18-4,025-25-79-16-35-105-103-216-117-74000000
Uitgekeerde Dividenden -789000-1-3-2,416-3,220-1,612-1,652-2,491-3,312-3,348-4,122-3,280-3,318-3,407-3,035-2,4200-2,211-106-5-9-13
Overige Financieringsactiviteiten -3521,41141,26939,28727,371-841613994210,18852,380-78,50036,67860,38752,36239515,280-13,532027,74730,3444,598-11,652-24,711
Kasstroom uit Financieringsactiviteiten 24,1109,515806-6,813-26,825-53,340-14,81319,40148,216-4,37415,531-4,793-32,415-6,51723,8257,901-36,960-26,574-3,0950-15,735-15,127-30,200-68,384-48,148
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 7271,1775,658-2,984-771-2,725-76-2,932-2,4633,90413,2603,897-796-4,3122,301-5,137-9531,8061670-821-1711,6901,506-1,250
Netto Kasstroomverandering -9,951-7,350-84,66418,79119,28311,097-29,309-20,12741,083-17,2625,73434,185-7,792-34,3979,76415,032-7,12016,11914,88234,28513,816-11,7891,544-9,234-17,791
Kaspositie aan het Einde van de Periode 33,51743,46850,818135,482116,69197,40886,311115,620135,74794,664111,926106,19272,00779,799114,196104,43289,40196,52180,40234,28554,50540,68952,47850,93460,168