Mitsui E&S Holdings Co., Ltd.

TSE:7003.T

1113 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 33,51745,80351,762137,647118,405100,85793,698119,811139,37485,35289,23886,57863,49451,68271,32184,32353,90777,08881,22066,57254,38042,05853,27351,72349,751
Kortetermijnbeleggingen 2,053-22,149-24,867-25,651-23,551-19,395-46,956-38,185-28,562-30,971500-14,09611-17,1852,4086,47042296-6,421275435812191,462
Liquide middelen en kortetermijnbeleggingen 35,57045,80351,762137,647118,405100,85793,698119,811139,37485,35289,73886,57863,49551,68371,32186,73160,37777,51081,31666,57254,40742,11253,63151,844141,213
Nettovorderingen 95,48281,85078,580235,700291,961266,803300,485328,959296,954384,621226,003207,800184,337236,829279,498199,744151,255129,207151,858153,436145,589173,061156,338159,100162,782
Voorraad 67,72059,03046,50565,44356,38455,70044,90445,65142,94741,39236,80942,35445,40745,16546,583117,94196,36787,979107,27489,34979,35767,13572,97591,919116,094
Overige vlottende activa 24,46525,94524,97540,27749,07744,59941,43842,95158,54731,18654,43516,85841,49022,06722,85527,56685,52175,04023,29421,44823,88014,44519,85716,16823,300
Totaal vlottende activa 223,237212,628201,822479,067515,827467,959480,525537,372537,822542,551406,985353,590334,729355,744420,257431,982393,520369,736363,742330,805303,233296,753302,801319,031443,389
Niet-vlottende activa:
Materiële vaste activa, netto 115,987115,767118,338131,146159,559342,040352,066369,257379,051377,725379,683191,926216,758221,913210,070208,410192,750192,974200,528195,308192,145199,851201,772214,653230,686
Goodwill 7,5327,6267,9959,63110,06111,61614,26014,34817,8774,9584,9234,6484,6635,1874,9865,471000000000
Immateriële activa 8,0757,8768,04717,76918,18117,87415,97315,41314,4836,7546,9017,2157,8646,8696,5626,78216,05718,3149,1279,1323,8023,2763,5383,3012,190
Goodwill en immateriële activa 15,60715,50216,04227,40028,24229,49030,23329,76132,36011,71211,82411,86312,52712,05611,54812,25316,05718,3149,1279,1323,8023,2763,5383,3012,190
Langetermijnbeleggingen 86,94690,95168,14777,23881,495102,607138,428126,355110,208116,80164,08066,33147,58347,20568,39539,58562,18775,11067,35965,59966,69652,46271,33190,275-70,344
Belastingvorderingen 5,5962,9842,67011,63414,21910,8338,63017,45020,76215,05615,69013,33715,35420,24520,23821,18718,75134,79922,73525,74324,02932,69137,67328,85926,099
Overige niet-vlottende activa 19,7672,1252,12739,96241,03646,16719,33816,53613,83610,71554,63023,34928,97829,16212,35225,88528,28012,50442,81911,87316,47418,28422,9197,31998,118
Totaal niet-vlottende activa 243,903227,329207,324287,380324,551531,137548,695559,359556,217532,009525,907306,806321,200330,581322,603307,320318,025333,701342,568307,655303,146306,564337,233344,407286,749
Totaal activa 467,140439,959409,150766,449840,380999,1001,029,2221,096,7351,094,0421,074,563932,896660,397655,929686,325742,860739,302711,545703,437706,310638,460606,379603,317640,034663,438730,138
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 64,73354,93948,705215,208238,241190,955180,786195,849245,635247,656178,235136,160146,777140,336166,515181,253153,999140,595138,749116,643105,97797,735109,50299,42883,657
Kortlopende schulden 153,271131,483119,524109,56585,30854,34276,61779,18971,13062,96359,44950,53554,22870,78993,04885,78370,35884,444110,401121,512106,626118,125123,288139,283178,796
Belastingschulden 2,1957961,3816,4907,80311,8469,00913,7366,8949,9425,4467,6536,3286,93011,4203,173000000000
Uitgestelde opbrengsten 30,80985,89599,474192,436212,263176,20488,019113,584111,878113,64083,64178,87571,63983,143103,630149,90639,55334,65037,60826,93626,14232,05833,58230,32731,264
Overige kortlopende verplichtingen 31,55114,66320,80742,03545,94443,23938,22340,86143,86558,58947,14436,47629,48639,19036,29735,619145,549120,831106,12286,56265,69261,27864,91674,16588,522
Totaal kortlopende verplichtingen 280,364286,980288,510559,244581,756464,740383,645429,483472,508482,848368,469302,046302,130333,458399,490452,561409,459380,520392,880351,653304,437309,196331,288343,203382,239
Langlopende verplichtingen:
Langetermijnschulden 10,81718,98831,15365,369101,808158,540187,765195,731178,191136,641142,433109,095103,790113,981119,28382,03878,490100,53397,73887,82699,326108,189121,826135,178161,584
Uitgestelde opbrengsten niet-vlottend 6,5717,6299,44012,31916,87615,44513,90114,48614,12612,98011,7577,2596,9157,0114,3924,4396,52012,96124,35622,46632,25440,09748,72049,0070
Uitgestelde belastingverplichtingen niet-vlottend 12,92014,08715,41814,66518,59966,40867,95868,93266,78270,68274,29624,59927,94034,71634,89435,51834,84038,21136,32928,27525,70726,14426,58925,41027,008
Overige niet-vlottende verplichtingen 9,9551,5921,68218,95315,98913,73119,11920,49718,58524,10912,33510,0875,5233,4114,6474,0026,594-18,60510,2057,9137,9237,2052,6102,67353,505
Totaal niet-vlottende verplichtingen 40,26342,29657,693111,306153,272254,124288,743299,646277,684244,412240,821151,040144,168159,119163,216125,997126,444133,100168,628146,480165,210181,635199,745212,268242,097
Totaal passiva 320,627329,276346,203670,550735,028718,864672,388729,129750,192727,260609,290453,086446,298492,577562,706578,558535,903513,620561,508498,133469,647490,831531,033555,471624,336
Eigen vermogen:
Preferente aandelen 4,5004,50024,57649,97839,466126,1840000000000000000000
Gewone aandelen 8,8463,82944,38444,38444,38444,38444,38444,38444,38444,38444,38444,38444,38444,38444,38444,38444,38544,38544,38544,38544,38544,38544,38544,38544,385
Ingehouden winsten 62,55642,292-33,278-8,596-18,67667,812135,354146,961148,723142,677136,28895,549101,05085,88576,41159,00552,33238,69619,19422,40619,06213,3438,2508,6345,162
Overige gereserveerde algehele resultaten 59,01254,49132,63817,68025,08433,56445,59645,22927,86536,32222,50918,2530000000000000
Overige totale aandeelhoudersvermogen 7,1851,423-11,106-35,788-25,708-112,19614,04014,03014,03313,48517,32417,43536,08134,05939,70637,15754,61182,74357,24257,80660,84249,08552,68053,41155,451
Totaal eigen vermogen van aandeelhouders 142,099106,53557,21467,65864,550159,748239,374250,604235,005236,868220,505175,621181,515164,328160,501140,546151,328165,824120,821124,597124,289106,813105,315106,430104,998
Totaal eigen vermogen 146,510110,68362,94795,899105,352280,236356,834367,606343,850347,303323,606207,311209,631193,748180,154160,744175,642189,817144,802140,327136,732112,486109,001107,967105,802
Totaal passiva en aandeelhoudersvermogen 467,137439,959409,150766,449840,380999,1001,029,2221,096,7351,094,0421,074,563932,896660,397655,929686,325742,860739,302711,545703,437706,310638,460606,379603,317640,034663,438730,138