KOA Corporation
TSE:6999.T
1004 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 369 | 376 | 871 | 464 | 1,058 | 1,329 | 1,523 | 2,167 | 2,348 | 1,009 | 1,158 | 1,188 | 1,416 | 1,183 | 570 | 135 | 146 | 377 | 33 | 188 | 479 | 751 | -626 | -233 | 1,126 | 1,212 | 1,791 | 1,476 | 1,316 | 593 | 1,136 | 569 | 1,218 | 280 | 737 | 722 | 1,093 | 1,208 | 1,249 | 1,171 | 984 | 488 | 1,183 | 1,166 | 787 | 607 | 846 | 290 | 411 | 556 | 301 | 809 | 1,008 | 861 | 1,018 | 1,017 | 1,084 | 1,010 | 867 | 148 | -170 | -2,462 | -578 |
Afschrijvingen & Amortisatie
| 0 | 0 | 1,260 | 1,179 | 1,125 | 1,145 | 1,082 | 947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 682 | 638 | 593 | 561 | 625 | 581 | 571 | 566 | 663 | 607 | 561 | 539 | 598 | 561 | 530 | 506 | 564 | 539 | 499 | 479 | 530 | 502 | 433 | 403 | 499 | 477 | 461 | 448 | 539 | 478 | 486 | 478 | 734 | 589 | 513 | 557 | 622 | 751 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -214 | -600 | -64 | -710 | 805 | -1,777 | 384 | -306 | 896 | -779 | 1,025 | -496 | 112 | -997 | 293 | -252 | 890 | -1,169 | 1,017 | -292 | 279 | -881 | 474 | -62 | 94 | 168 | -477 | 307 | -78 | -397 | -693 | -247 | -514 | -1,020 | -526 | 761 | 2,677 | 527 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -773 | 93 | -570 | -363 | -189 | -660 | -280 | -447 | -211 | 91 | 215 | 316 | 103 | 135 | 97 | -151 | 141 | -162 | 156 | -96 | 180 | 521 | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -343 | -392 | -133 | 31 | -119 | 117 | -396 | 93 | 129 | 154 | -37 | -69 | -265 | 9 | -89 | 46 | 313 | -143 | 129 | 371 | 127 | -221 | -146 | 80 | 352 | 97 | -161 | -86 | -230 | -490 | -170 | -215 | -234 | -83 | 93 | 318 | 935 | 273 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | -208 | 69 | -741 | 924 | -1,894 | 780 | -399 | 767 | -933 | 1,062 | -427 | 377 | -1,006 | 382 | -298 | 577 | -1,026 | 888 | -663 | 152 | -660 | 620 | -142 | -258 | 71 | -316 | 393 | 152 | 93 | -523 | -32 | -280 | -937 | -619 | 443 | 1,742 | 254 |
Overige Niet-Contante Posten
| -369 | -376 | -871 | -464 | -1,058 | -1,329 | -1,523 | -2,167 | -2,348 | -1,009 | -1,158 | -1,188 | -1,416 | -1,183 | -570 | -135 | -146 | -377 | -33 | -188 | -479 | -751 | 626 | 233 | -1,126 | -183 | -259 | -410 | -419 | -241 | 154 | -191 | -586 | -346 | -41 | -596 | -468 | -192 | -42 | -214 | -261 | -414 | 25 | -763 | 78 | -518 | 305 | 50 | -643 | 342 | -607 | 150 | -1,330 | -15 | -23 | 456 | -443 | 525 | 16 | 1,182 | -285 | 689 | -586 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 2,520 | 2,358 | 2,250 | 2,290 | 2,164 | 1,894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,497 | 1,570 | 1,595 | 748 | 1,782 | 94 | 1,333 | 892 | 1,493 | 524 | 1,712 | 668 | 1,726 | 771 | 1,780 | 977 | 1,528 | 578 | 1,919 | 1,052 | 898 | 772 | 1,247 | 109 | 1,491 | 339 | 943 | 433 | 1,307 | 1,076 | 1,266 | 872 | 1,755 | 452 | 1,317 | 863 | 1,526 | 114 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,153 | -1,337 | -1,023 | -552 | -389 | -751 | -638 | -535 | -947 | -1,000 | -783 | -498 | -1,221 | -416 | -358 | -508 | -476 | -920 | -302 | -1,053 | -1,585 | -499 | -1,486 | -1,049 | -342 | -1,520 | -386 | -707 | -494 | -513 | -323 | -426 | 0 | -287 | -81 | -98 | -351 | -971 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63 | 7 | 3 | 0 | 5 | 120 | 2 | 1,221 | 0 | 0 | 1 | 1 | -42 | 5 | 19 | 1 | 1 | 1 | 1 | 7 | -69 | 19 | 0 | 0 | 1 | 8 | 1 | 5 | 16 | 1 | 0 | 5 | 0 | 16 | 0 | 0 | 0 | -5 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -952 | -1,329 | -642 | -463 | -737 | -894 | -707 | -816 | -1,570 | -604 | -595 | -431 | -1,818 | -501 | -623 | -602 | -2,046 | -560 | -605 | -370 | -1,452 | -2,079 | -5 | -201 | -755 | -102 | -512 | -2 | -577 | -153 | -2 | -425 | -109 | -3 | -5 | -597 | 0 | -13 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,083 | 442 | 421 | 761 | 445 | 512 | 356 | 541 | 791 | 324 | 553 | 634 | 1,038 | 458 | 645 | 535 | 1,396 | 639 | 404 | 513 | 1,546 | 2,065 | 0 | 0 | 1,037 | 474 | 174 | 199 | 79 | 311 | 0 | 166 | 0 | 54 | 0 | 0 | 0 | 202 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 | 49 | 144 | -95 | 348 | 87 | 267 | 1,362 | 963 | -57 | -26 | -286 | 731 | -22 | -10 | -114 | 697 | -39 | 104 | -20 | 71 | 42 | 10 | -103 | -314 | 140 | 142 | 288 | 195 | -487 | -196 | 226 | -536 | 63 | 134 | -135 | -293 | -229 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,067 | -2,175 | -1,100 | -349 | -333 | -1,046 | -722 | 552 | -763 | -1,337 | -851 | -581 | -1,270 | -481 | -346 | -689 | -429 | -880 | -399 | -930 | -1,420 | -471 | -1,481 | -1,353 | -374 | -1,008 | -582 | -222 | -797 | -842 | -521 | -459 | -645 | -173 | 48 | -830 | -644 | -1,011 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -97 | -71 | -99 | -108 | -405 | -59 | -55 | -107 | -54 | -74 | -54 | -107 | -72 | -60 | -56 | -59 | -60 | -144 | -296 | -291 | -272 | -302 | -127 | -291 | -243 | -185 | -81 | -577 | -175 | -211 | -122 | -187 | -323 | -393 | -32 | -196 | -611 | -515 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 663 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -517 | 0 | 0 | 0 | -1,500 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -557 | 0 | -559 | -30 | -486 | -29 | -483 | -36 | -476 | 0 | -513 | 0 | -440 | -36 | -402 | -17 | -349 | -20 | -347 | -19 | -348 | -17 | -348 | -25 | -348 | -12 | -347 | 0 | -293 | 0 | -238 | 0 | 0 | 0 | 0 | 0 | -363 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 123 | 42 | 59 | 892 | 95 | -5 | 170 | 19 | 96 | 22 | 152 | -4 | 120 | -9 | 149 | 70 | 110 | 47 | 299 | 163 | 281 | 45 | 149 | 14 | 316 | 77 | 561 | 396 | 59 | -1 | 179 | 20 | 309 | 0 | 58 | -405 | 662 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71 | -505 | -57 | -608 | 30 | -450 | -89 | -420 | -71 | -454 | -32 | -468 | -76 | -380 | -101 | -312 | -7 | -383 | -269 | -339 | -128 | -369 | -99 | -490 | -254 | -217 | -16 | -363 | 221 | -445 | -123 | -246 | -303 | -601 | -32 | -138 | 206 | -1,716 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -162 | 119 | 90 | 26 | 22 | 611 | -193 | -749 | -348 | -47 | -383 | 324 | -97 | 646 | 152 | 76 | -76 | 414 | 32 | 296 | 323 | 453 | -66 | -122 | 233 | 2 | -285 | -49 | 197 | -245 | -156 | -228 | 215 | -51 | -290 | 56 | 279 | -476 |
Netto Kasstroomverandering
| 0 | 0 | -526 | 4,995 | 1,290 | -1,306 | 2,800 | 619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198 | -992 | 528 | -183 | 1,501 | -790 | 327 | 276 | 310 | -1,313 | 445 | -57 | 284 | 556 | 1,484 | 52 | 1,016 | -271 | 1,283 | 79 | -327 | 387 | -399 | -1,857 | 1,095 | -883 | 59 | -202 | 928 | -456 | 467 | -62 | 1,023 | -373 | 1,041 | -49 | 1,368 | -3,090 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 31,159 | 31,685 | 26,690 | 25,400 | 26,706 | 23,906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,474 | 17,276 | 18,268 | 17,740 | 17,923 | 16,422 | 17,212 | 16,885 | 16,609 | 16,299 | 17,612 | 17,167 | 17,224 | 16,940 | 16,384 | 14,900 | 14,848 | 13,832 | 14,103 | 12,820 | 12,741 | 13,068 | 12,681 | 13,080 | 14,937 | 13,842 | 14,725 | 14,666 | 14,868 | 13,940 | 14,396 | 13,929 | 13,991 | 12,968 | 13,341 | 12,300 | 12,349 | 10,981 |