KOA Corporation
TSE:6999.T
1004 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29,166 | 28,638 | 22,916 | 19,334 | 16,126 | 15,197 | 18,785 | 19,379 | 17,747 | 18,619 | 16,018 | 12,283 | 15,789 | 16,662 | 15,885 | 13,664 | 15,855 | 16,118 | 15,232 | 13,509 |
Kortetermijnbeleggingen
| 3,381 | 1,008 | -3,362 | -3,250 | -2,657 | 200 | 1,766 | 1,214 | 1,012 | 1,057 | 887 | 2,473 | 1,304 | 966 | 566 | 468 | 252 | 520 | 211 | 177 |
Liquide middelen en kortetermijnbeleggingen
| 32,547 | 29,646 | 22,916 | 19,334 | 16,126 | 15,397 | 20,551 | 20,593 | 18,759 | 19,676 | 16,905 | 14,756 | 17,093 | 17,628 | 16,451 | 14,132 | 16,107 | 16,638 | 15,443 | 13,686 |
Nettovorderingen
| 16,773 | 16,230 | 16,256 | 13,973 | 12,590 | 14,312 | 14,985 | 13,294 | 12,198 | 13,429 | 13,203 | 12,411 | 12,305 | 13,247 | 12,727 | 10,320 | 14,649 | 16,524 | 16,305 | 14,472 |
Voorraad
| 13,965 | 13,905 | 10,813 | 7,829 | 7,307 | 7,620 | 5,872 | 5,048 | 4,852 | 5,216 | 4,600 | 4,885 | 4,377 | 4,630 | 3,650 | 3,777 | 5,556 | 5,845 | 5,357 | 5,135 |
Overige vlottende activa
| 1,780 | 3,649 | 3,295 | 2,442 | 2,192 | 2,116 | 1,779 | 1,512 | 1,413 | 1,008 | 383 | 293 | 197 | 282 | 87 | 240 | 642 | 249 | 414 | 427 |
Totaal vlottende activa
| 65,065 | 63,430 | 53,280 | 43,578 | 38,215 | 39,445 | 43,187 | 40,447 | 37,222 | 39,329 | 35,091 | 32,345 | 33,972 | 35,787 | 32,915 | 28,469 | 36,954 | 39,256 | 37,519 | 33,720 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 52,616 | 40,100 | 32,124 | 28,243 | 29,570 | 28,301 | 25,056 | 22,404 | 23,436 | 22,519 | 22,143 | 20,391 | 17,233 | 16,791 | 16,293 | 17,780 | 19,210 | 18,790 | 18,856 | 17,354 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,769 | 737 | 763 | 745 | 612 | 556 | 481 | 485 | 535 | 540 | 495 | 417 | 336 | 328 | 368 | 395 | 348 | 394 | 262 | 281 |
Goodwill en immateriële activa
| 2,769 | 737 | 763 | 745 | 612 | 556 | 481 | 485 | 535 | 540 | 495 | 417 | 336 | 328 | 368 | 395 | 348 | 394 | 262 | 281 |
Langetermijnbeleggingen
| 4,773 | 7,267 | 7,803 | 8,513 | 6,831 | 8,590 | 3,855 | 3,966 | 3,051 | 2,949 | 2,040 | 214 | 1,219 | 1,726 | 2,145 | 2,134 | 4,658 | 4,759 | 5,259 | 5,052 |
Belastingvorderingen
| 640 | 1,232 | 1,017 | 259 | 628 | 462 | 152 | 199 | 132 | 107 | 136 | 94 | 108 | 105 | 137 | 731 | 567 | 627 | 578 | 520 |
Overige niet-vlottende activa
| 3,703 | -1 | 0 | 0 | 0 | -1 | 5,278 | 4,356 | 4,791 | 4,526 | 4,071 | 5,755 | 4,336 | 4,026 | 3,410 | 3,475 | 2,813 | 2,874 | 2,052 | 1,904 |
Totaal niet-vlottende activa
| 64,501 | 49,335 | 41,707 | 37,760 | 37,641 | 37,908 | 34,822 | 31,410 | 31,945 | 30,641 | 28,885 | 26,871 | 23,232 | 22,976 | 22,353 | 24,515 | 27,596 | 27,444 | 27,007 | 25,111 |
Totaal activa
| 129,566 | 112,768 | 94,989 | 81,340 | 75,858 | 77,355 | 78,012 | 71,859 | 69,169 | 69,972 | 63,979 | 59,218 | 57,204 | 58,763 | 55,268 | 52,984 | 64,550 | 66,701 | 64,526 | 58,832 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 5,198 | 5,623 | 5,820 | 4,957 | 4,352 | 4,839 | 4,601 | 4,184 | 3,814 | 4,181 | 3,943 | 3,739 | 4,460 | 5,848 | 4,662 | 3,294 | 7,388 | 982 | 2,363 | 561 |
Kortlopende schulden
| 865 | 278 | 3,345 | 1,457 | 1,340 | 314 | 342 | 257 | 573 | 237 | 204 | 486 | 586 | 157 | 396 | 563 | 916 | 1,200 | 1,629 | 2,676 |
Belastingschulden
| 138 | 1,473 | 2,061 | 451 | 224 | 279 | 1,163 | 768 | 78 | 679 | 836 | 278 | 286 | 1,047 | 233 | 119 | 47 | 1,238 | 799 | 372 |
Uitgestelde opbrengsten
| 138 | 9,101 | 9,297 | 4,357 | 3,721 | 6,392 | 6,219 | 4,828 | 3,657 | 3,996 | 4,032 | 3,071 | 2,467 | 3,202 | 2,221 | 1,850 | 2,032 | 8,709 | 8,397 | 7,008 |
Overige kortlopende verplichtingen
| 9,491 | 2,478 | 1,992 | 1,650 | 1,210 | 2,037 | 1,194 | 701 | 758 | 633 | 258 | 547 | 238 | 376 | 240 | 193 | 674 | 1,650 | 1,546 | 1,401 |
Totaal kortlopende verplichtingen
| 15,692 | 17,480 | 20,454 | 12,421 | 10,623 | 13,582 | 12,356 | 9,970 | 8,802 | 9,047 | 8,437 | 7,843 | 7,751 | 9,583 | 7,519 | 5,900 | 11,010 | 12,541 | 13,935 | 11,646 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 30,535 | 16,754 | 3,232 | 2,951 | 2,633 | 217 | 281 | 382 | 40 | 424 | 396 | 53 | 223 | 800 | 669 | 755 | 157 | 151 | 203 | 181 |
Uitgestelde opbrengsten niet-vlottend
| 443 | 1,961 | 1,940 | 2,103 | 2,204 | 2,121 | 2,064 | 2,290 | 2,590 | 1,833 | 2,349 | 1,936 | 1,951 | 1,840 | 1,699 | 1,726 | 1,734 | 1,099 | 1,052 | 1,090 |
Uitgestelde belastingverplichtingen niet-vlottend
| 952 | 712 | 727 | 820 | 589 | 625 | 1,456 | 1,314 | 1,166 | 1,377 | 1,105 | 1,095 | 1,114 | 1,151 | 1,147 | 833 | 1,230 | 1,405 | 1,588 | 1,340 |
Overige niet-vlottende verplichtingen
| 3,369 | 2,139 | 1,534 | 1,510 | 1,593 | 971 | 960 | 969 | 957 | 937 | 315 | 323 | 561 | 575 | 559 | 706 | 1,606 | 1,820 | 1,817 | 1,895 |
Totaal niet-vlottende verplichtingen
| 35,299 | 21,566 | 7,433 | 7,384 | 7,019 | 3,934 | 4,761 | 4,955 | 4,753 | 4,571 | 4,165 | 3,407 | 3,849 | 4,366 | 4,074 | 4,020 | 4,727 | 4,475 | 4,660 | 4,506 |
Totaal passiva
| 50,991 | 39,046 | 27,887 | 19,805 | 17,642 | 17,516 | 17,117 | 14,925 | 13,555 | 13,618 | 12,602 | 11,250 | 11,600 | 13,949 | 11,593 | 9,920 | 15,737 | 17,016 | 18,595 | 16,152 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 70,316 | 64,582 | 60,594 | 59,044 | 59,218 | 0 | 0 | 0 | 0 | 212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,033 | 6,033 | 6,033 | 6,033 | 6,033 | 6,033 | 6,033 | 6,033 | 6,033 | 6,033 | 6,033 | 6,033 | 6,033 | 6,033 | 6,033 | 6,033 | 6,033 | 6,033 | 6,033 | 6,033 |
Ingehouden winsten
| 58,368 | 57,453 | 51,753 | 47,910 | 46,449 | 46,706 | 47,043 | 43,776 | 42,239 | 41,267 | 39,127 | 37,430 | 36,574 | 35,655 | 33,550 | 32,510 | 37,965 | 36,447 | 32,020 | 29,451 |
Overige gereserveerde algehele resultaten
| 7,307 | 3,406 | 2,520 | 933 | -828 | 621 | 1,410 | 670 | 899 | 2,609 | -212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,865 | -63,486 | -57,786 | -53,943 | -52,482 | -52,739 | 6,409 | 6,363 | 6,356 | 6,356 | 6,145 | 4,434 | 2,937 | 3,065 | 4,026 | 4,455 | 4,737 | 6,906 | 7,429 | 6,823 |
Totaal eigen vermogen van aandeelhouders
| 78,573 | 73,722 | 67,102 | 61,527 | 58,216 | 59,839 | 60,895 | 56,842 | 55,527 | 56,265 | 51,305 | 47,897 | 45,544 | 44,753 | 43,609 | 42,998 | 48,735 | 49,386 | 45,482 | 42,307 |
Totaal eigen vermogen
| 78,573 | 73,722 | 67,102 | 61,535 | 58,216 | 59,839 | 60,895 | 56,934 | 55,614 | 56,354 | 51,377 | 47,968 | 45,604 | 44,814 | 43,675 | 43,064 | 48,813 | 49,685 | 45,931 | 42,680 |
Totaal passiva en aandeelhoudersvermogen
| 129,564 | 112,768 | 94,989 | 81,340 | 75,858 | 77,355 | 78,012 | 71,859 | 69,169 | 69,972 | 63,979 | 59,218 | 57,204 | 58,763 | 55,268 | 52,984 | 64,550 | 66,701 | 64,526 | 58,832 |