Futaba Corporation
TSE:6986.T
511 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21,018 | 24,068 | 33,626 | 40,829 | 42,757 | 46,867 | 50,699 | 56,865 | 58,534 | 62,667 | 60,160 | 62,351 | 59,451 | 58,659 | 55,690 | 67,397 | 66,540 | 61,996 | 63,356 | 67,020 |
Kortetermijnbeleggingen
| 6,346 | 300 | 600 | 612 | 993 | 1,313 | 908 | 123 | 803 | 2,797 | 6,463 | 6,252 | 6,628 | 1,064 | 1,369 | 1,382 | 1,450 | 1,555 | 1,426 | 1,347 |
Liquide middelen en kortetermijnbeleggingen
| 27,364 | 24,368 | 34,226 | 41,441 | 43,750 | 48,180 | 51,607 | 56,988 | 59,337 | 65,464 | 66,623 | 68,603 | 66,079 | 59,723 | 57,059 | 68,779 | 67,990 | 63,551 | 64,782 | 68,367 |
Nettovorderingen
| 15,850 | 15,194 | 14,552 | 14,076 | 14,189 | 18,467 | 18,651 | 17,486 | 18,287 | 19,350 | 18,179 | 16,761 | 17,498 | 16,869 | 18,375 | 15,635 | 24,562 | 30,444 | 29,913 | 27,363 |
Voorraad
| 17,854 | 20,424 | 17,495 | 11,786 | 13,116 | 16,646 | 15,273 | 13,140 | 13,701 | 14,498 | 13,054 | 12,402 | 12,321 | 11,586 | 10,909 | 12,426 | 14,050 | 15,736 | 16,456 | 15,829 |
Overige vlottende activa
| 1,060 | 2,132 | 1,890 | 1,229 | 1,080 | 1,371 | 995 | 738 | 957 | 1,652 | 866 | 910 | 914 | 3,399 | 4,267 | 4,005 | 4,727 | 5,187 | 5,827 | 4,538 |
Totaal vlottende activa
| 62,128 | 62,118 | 68,163 | 68,532 | 72,135 | 84,664 | 86,526 | 88,352 | 92,282 | 100,964 | 98,722 | 98,676 | 96,812 | 91,577 | 90,610 | 100,845 | 111,329 | 114,918 | 116,978 | 116,097 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 18,405 | 18,335 | 17,868 | 16,619 | 16,656 | 21,698 | 40,331 | 42,107 | 40,599 | 45,390 | 42,559 | 39,262 | 36,599 | 36,270 | 39,724 | 52,423 | 56,522 | 64,976 | 63,623 | 51,734 |
Goodwill
| 0 | 13 | 45 | 82 | 117 | 1,116 | 1,159 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 659 | 662 | 643 | 684 | 653 | 1,067 | 1,177 | 984 | 1,030 | 1,246 | 1,101 | 1,144 | 1,121 | 996 | 1,050 | 1,604 | 2,058 | 2,162 | 1,210 | 1,054 |
Goodwill en immateriële activa
| 659 | 675 | 688 | 766 | 770 | 2,183 | 2,336 | 984 | 1,030 | 1,246 | 1,101 | 1,143 | 1,121 | 996 | 1,050 | 1,604 | 2,058 | 2,162 | 1,210 | 1,054 |
Langetermijnbeleggingen
| 12,777 | 16,630 | 13,272 | 13,904 | 8,081 | 10,473 | 12,177 | 11,685 | 10,253 | 8,778 | 604 | 1,187 | -70 | 9,427 | 11,989 | 10,780 | 15,362 | 19,668 | 23,440 | 20,722 |
Belastingvorderingen
| 421 | 358 | 442 | 383 | 394 | 313 | 169 | 166 | 215 | 225 | 217 | 198 | 117 | 243 | 331 | 125 | 609 | 889 | 818 | 535 |
Overige niet-vlottende activa
| 9,873 | -1 | -1 | -1 | -1 | 519 | 2,001 | 1,280 | 1,929 | 6,301 | 7,653 | 6,951 | 8,551 | 4,790 | 7,658 | 5,236 | 9,370 | 11,044 | 9,979 | 20,357 |
Totaal niet-vlottende activa
| 42,135 | 35,997 | 32,269 | 31,671 | 25,900 | 35,186 | 57,014 | 56,222 | 54,026 | 61,940 | 52,134 | 48,741 | 46,318 | 51,726 | 60,752 | 70,168 | 83,921 | 98,739 | 99,070 | 94,402 |
Totaal activa
| 104,263 | 98,118 | 100,435 | 100,206 | 98,037 | 119,851 | 143,542 | 144,576 | 146,312 | 162,907 | 150,859 | 147,420 | 143,130 | 143,303 | 151,362 | 171,013 | 195,250 | 213,657 | 216,048 | 210,499 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 2,866 | 3,534 | 3,720 | 3,079 | 2,287 | 3,808 | 3,747 | 3,968 | 5,135 | 4,925 | 4,828 | 3,872 | 4,802 | 4,513 | 5,291 | 4,141 | 6,596 | 7,690 | 7,693 | 7,862 |
Kortlopende schulden
| 297 | 498 | 575 | 596 | 910 | 830 | 934 | 34 | 37 | 35 | 53 | 472 | 64 | 177 | 827 | 864 | 296 | 2,840 | 3,717 | 8,717 |
Belastingschulden
| 244 | 129 | 368 | 432 | 379 | 225 | 478 | 509 | 400 | 448 | 574 | 422 | 331 | 358 | 365 | 211 | 373 | 675 | 2,338 | 615 |
Uitgestelde opbrengsten
| -2,998 | 3,251 | 3,462 | 3,541 | 3,668 | 3,529 | 4,153 | 4,825 | 4,455 | 4,406 | 4,370 | 6,798 | 3,699 | 3,576 | 3,511 | 3,677 | 5,886 | 6,286 | 7,557 | 5,691 |
Overige kortlopende verplichtingen
| 8,058 | 1,816 | 2,433 | 1,934 | 1,820 | 3,266 | 3,629 | 3,254 | 1,461 | 1,896 | 1,332 | 1,567 | 1,361 | 1,374 | 1,952 | 1,640 | 1,877 | 2,426 | 5,449 | 6,066 |
Totaal kortlopende verplichtingen
| 8,223 | 9,099 | 10,190 | 9,150 | 8,685 | 11,433 | 12,463 | 12,081 | 11,088 | 11,262 | 10,583 | 12,709 | 9,926 | 9,640 | 11,581 | 10,322 | 14,655 | 19,242 | 24,416 | 28,336 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 436 | 472 | 396 | 445 | 462 | 77 | 78 | 52 | 81 | 51 | 78 | 99 | 125 | 93 | 448 | 1,116 | 421 | 617 | 139 | 188 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 435 | 589 | 806 | 938 | 1,087 | 1,701 | 3,496 | 5,044 | 1,738 | 1,946 | 3,245 | 2,593 | 1,543 | 1,513 | 1,485 | 1,054 | 512 | 507 | 463 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,551 | 2,710 | 2,283 | 2,111 | 597 | 937 | 1,642 | 1,086 | 676 | 2,261 | 886 | 911 | 848 | 808 | 1,709 | 1,694 | 1,677 | 3,547 | 3,615 | 2,841 |
Overige niet-vlottende verplichtingen
| 520 | 194 | 191 | 194 | 231 | 230 | 230 | 184 | 186 | 292 | 334 | 383 | 277 | 265 | 66 | 634 | 260 | 496 | 232 | 4 |
Totaal niet-vlottende verplichtingen
| 5,507 | 3,811 | 3,459 | 3,556 | 2,228 | 2,331 | 3,651 | 4,818 | 5,987 | 4,342 | 3,244 | 4,638 | 3,843 | 2,709 | 3,736 | 4,929 | 3,412 | 5,172 | 4,493 | 3,496 |
Totaal passiva
| 13,730 | 12,910 | 13,649 | 12,706 | 10,913 | 13,764 | 16,114 | 16,899 | 17,075 | 15,604 | 13,827 | 17,347 | 13,769 | 12,349 | 15,317 | 15,251 | 18,067 | 24,414 | 28,909 | 31,832 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 1 | 68,263 | 72,653 | 76,514 | 83,134 | 97,227 | 0 | 1,771 | 4,505 | 0 | 3,344 | 8,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 22,558 | 22,558 | 22,558 | 22,558 | 22,558 | 22,558 | 22,558 | 22,558 | 22,558 | 22,558 | 22,558 | 22,558 | 22,558 | 22,558 | 22,558 | 22,558 | 22,558 | 22,558 | 22,558 | 22,558 |
Ingehouden winsten
| 22,312 | 24,166 | 28,556 | 32,413 | 39,031 | 55,845 | 76,046 | 78,526 | 82,108 | 89,470 | 90,802 | 89,983 | 97,127 | 98,658 | 100,629 | 124,288 | 139,074 | 142,779 | 141,543 | 140,223 |
Overige gereserveerde algehele resultaten
| 12,309 | 5,522 | 2,956 | 368 | -5,565 | -1,450 | 273 | -1,771 | -4,505 | 7,154 | -3,344 | -8,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 21,031 | -46,724 | -51,114 | -54,971 | -61,589 | -78,403 | 18,859 | 17,090 | 15,009 | 17,745 | 14,970 | 10,251 | 4,267 | 4,557 | 7,725 | 4,712 | 9,983 | 19,278 | 17,937 | 11,953 |
Totaal eigen vermogen van aandeelhouders
| 78,211 | 73,785 | 75,609 | 76,882 | 77,569 | 95,777 | 117,736 | 118,174 | 119,675 | 136,927 | 128,330 | 122,792 | 123,952 | 125,773 | 130,912 | 151,558 | 171,615 | 184,615 | 182,038 | 174,734 |
Totaal eigen vermogen
| 90,529 | 85,208 | 86,786 | 87,500 | 87,124 | 106,087 | 127,428 | 127,677 | 129,237 | 147,303 | 137,032 | 130,073 | 129,361 | 130,954 | 136,045 | 155,762 | 177,183 | 189,243 | 187,139 | 178,667 |
Totaal passiva en aandeelhoudersvermogen
| 104,259 | 98,118 | 100,435 | 100,206 | 98,037 | 119,851 | 143,542 | 144,576 | 146,312 | 162,907 | 150,859 | 147,420 | 143,130 | 143,303 | 151,362 | 171,013 | 195,250 | 213,657 | 216,048 | 210,499 |