Futaba Corporation

TSE:6986.T

511 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 28,04621,01823,20123,78423,82424,06825,27929,92631,53133,62635,78738,43640,08540,82939,73241,18342,08342,75743,34343,96144,03246,86747,49848,22048,70150,69953,39349,99153,01856,86558,10755,45555,50158,53457,88358,63061,01062,66760,13258,35558,50960,16061,47461,31660,45862,35162,21560,76058,67659,45156,79256,08758,17858,65955,67255,73454,19455,69053,90456,43567,39764,878
Kortetermijnbeleggingen 3006,3463016,238-7,5303002993016016006006008116121,2771,5551,1449931,0949081,2101,3131,3011,302901908-1,382-1,421-1,4601231291636088033,4133,3543,0962,7975,3176,1966,0456,4636,3906,2186,3956,2526,0085,9926,0836,6281,3081,2701,2171,0641,0099028941,3699901,2951,3821,240
Liquide middelen en kortetermijnbeleggingen 28,34627,36423,50223,78423,82424,36825,57830,22732,13234,22636,38739,03640,89641,44141,00942,73843,22743,75044,43744,86945,24248,18048,79949,52249,60251,60753,39349,99153,01856,98858,23655,61856,10959,33761,29661,98464,10665,46465,44964,55164,55466,62367,86467,53466,85368,60368,22366,75264,75966,07958,10057,35759,39559,72356,68156,63655,08857,05954,89457,73068,77966,118
Nettovorderingen 15,49215,85014,79016,12715,37215,19416,05615,53415,09114,55213,88913,21213,92214,07613,69812,63612,54914,18915,55715,88417,01618,46717,92318,88418,34918,65118,90818,99317,97217,48617,13716,45316,47518,28718,31918,32619,07319,35019,92519,00318,38818,17917,38816,25216,54416,76116,07416,53417,14817,49816,79516,19615,90816,86917,49717,52518,24918,37518,29716,55215,63519,823
Voorraad 17,74517,85419,33320,28621,62220,42420,08020,09919,85017,49516,24013,77613,16411,78611,37411,53312,99713,11615,52415,90016,74216,64616,57816,76416,20615,27315,42114,30913,61113,14013,43312,24812,85813,70114,98014,21114,82614,49815,30314,38513,49813,05413,48512,38312,17612,40212,89411,90211,81212,32112,28311,67012,31911,58611,89111,42811,06610,90910,69710,44512,42613,661
Overige vlottende activa 1,2251,0601,5301,8772,3842,1322,4822,2062,2061,8901,9121,7391,5101,2295616387171,0801,1231,0421,1371,3711,2549709929951,2341,0578697389398471,1369571,1591,0881,1681,6521,2281,0071,0768661,0871,2131,0209101,0491,0521,1659143,6523,6424,0073,3993,6484,1813,9184,2674,2414,2114,0054,228
Totaal vlottende activa 62,80862,12859,15562,07463,20262,11864,19668,06669,27968,16368,42867,76369,49268,53266,64267,54569,49072,13576,64177,69580,13784,66484,55486,14085,14986,52688,95684,35085,47088,35289,74585,16686,57892,28295,75495,60999,173100,964101,90598,94697,51698,72299,82497,38296,59398,67698,24096,24094,88496,81290,83088,86591,62991,57789,71789,77088,32190,61088,12988,938100,845103,830
Niet-vlottende activa:
Materiële vaste activa, netto 18,86418,40518,54418,91118,82918,33518,52018,36818,51717,86816,29316,04616,42816,61916,93616,73416,87916,65619,11818,66321,26721,69836,95840,35940,22440,33142,28442,33841,81642,10742,09939,52838,99940,59944,14944,31446,24245,39047,59745,43943,50042,55943,69341,22039,89039,26239,55237,10937,00836,59936,12735,72637,12536,27037,31237,62838,18939,72442,35442,42952,42353,566
Goodwill 0000613192635455463738291991081171281351,0681,1161,1631,2111,1181,1591,3711,41200000000000000000-10000000000000000
Immateriële activa 6866596246556616626517006796436716986896847166976156536436231,0501,0671,1231,1611,1681,1778958909679841,0668909061,0301,1011,2041,2471,2461,2921,1541,0981,1011,1331,0911,1461,1441,2181,1251,1691,1211,0681,0791,1559961,0341,1119601,0501,1481,2231,6041,925
Goodwill en immateriële activa 6866596246556676756707267146887257617627668077967237707717582,1182,1832,2862,3722,2862,3362,2662,3029679841,0668909061,0301,1011,2041,2471,2461,2921,1541,0981,1011,1331,0911,1461,1431,2181,1251,1691,1211,0681,0791,1559961,0341,1119601,0501,1481,2231,6041,925
Langetermijnbeleggingen 24,32712,77710,56611,76217,8709,4728,7568,00613,62413,27212,86013,2387,7138,7366,7945,5276,0525,6747,9667,7127,3058,1958,35910,32210,51112,17716,14414,76714,11311,68511,49010,0498,49610,2539,3688,7139,9538,7785,2293,4892,0266041,5821,5479161,187196-597-191-707,7528,2318,9759,42710,79511,86712,21511,98913,34111,56010,78011,901
Belastingvorderingen -6864212-11,762-7,530358299301-5,959442-5,030-4,9078113831,2771,5551,1443941,0949081,2103131,3011,302901169-16,144-14,767-14,1131661291636082153,4133,3543,0962255,3176,1966,0452176,3906,2186,3951986,0085,9926,0831171,3081,2701,2172431,0099028943319901,2951251,240
Overige niet-vlottende activa 6879,8737,89319,8927,5307,1577,5466,0385,959-15,0304,9064,8915,1671,9931,9461,8632,4062,2382,0921,8622,7971,5201,3941,3522,00116,14414,76714,1131,2801,3231,2751,3481,9294,0424,0093,7806,3011,5851,5331,3877,6531,1631,0079176,9517115792,0878,5512,4883,5013,6084,7903,5873,9135,9397,6586,9766,2435,2365,142
Totaal niet-vlottende activa 43,87842,13537,62939,45837,36635,99735,79133,43932,85532,26929,87830,04430,60531,67127,80726,55826,66125,90031,18730,13333,76235,18650,42455,74955,27457,01460,69459,40756,89656,22256,10751,90550,35754,02662,07361,59464,31861,94061,02057,81154,05652,13453,96151,08349,26448,74147,68544,20846,15646,31848,74349,80752,08051,72653,73755,42158,19760,75264,80962,75070,16873,774
Totaal activa 106,686104,26396,784101,534100,56998,11899,989101,507102,135100,43598,30797,810100,098100,20694,45094,10496,15298,037107,830107,828113,901119,851134,980141,890140,425143,542149,652143,759142,368144,576145,853137,073136,934146,312157,828157,205163,493162,907162,925156,758151,573150,859153,787148,466145,858147,420145,926140,448141,040143,130139,573138,672143,709143,303143,454145,191146,518151,362152,938151,688171,013177,604
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,0072,8663,1323,1913,5113,5344,2613,4213,8453,7203,9563,1443,7163,0792,5852,0162,1862,2872,5513,2753,7363,8084,0294,3104,2653,7474,7194,5394,4463,9685,4254,7724,7605,1355,2385,0445,2134,9254,9375,3655,0974,8284,5794,3284,1603,8724,4254,7655,0204,8025,0534,6714,8804,5134,9325,3515,5405,2914,8304,3464,1415,876
Kortlopende schulden 12129712931331449832437543257542339238659643372973191079973973883081288385993495000340003700035471153154704464724263753746434343717720306209827221227864253
Belastingschulden 207244127218177129143341244368165315346432145291292379198278209225170242319478317474355509352383345400214399418448242450475574463441430422275307291331162245307358246327331365219228211243
Uitgestelde opbrengsten 207-2,9981273,5853,2783,2513,2843,6613,2603,4622,9743,4113,1363,5412,8203,0613,4173,6683,1753,2943,4213,5293,3783,8013,8484,1533,903004,8250004,4550004,4063,7644,1113,8824,3703,3853,7003,2406,7983,2553,3963,3853,6993,0063,4573,2883,5763,2033,9643,4113,5112,8963,4423,6773,957
Overige kortlopende verplichtingen 4,6128,0584,4463,0612,4021,8162,3652,2772,8282,4332,5122,0342,4001,9342,1321,8682,2771,8202,4933,0573,9863,2663,5143,8494,4433,6293,7467,5958,7533,2546,1735,4695,9581,4616,0045,9786,6721,8962,0531,5792,1481,3322,0731,7331,8861,5671,6441,9602,1941,3611,6951,4371,9191,3741,9111,7352,4521,9522,6622,5651,6402,733
Totaal kortlopende verplichtingen 7,9478,2237,83410,1509,5059,09910,2349,73410,36510,1909,8658,9819,6389,1507,9707,6748,6118,6859,01810,36511,88111,43311,73312,84313,41512,46313,31812,13413,19912,08111,59810,24110,71811,08811,24211,02211,88511,26210,75811,06211,13810,58310,05210,2319,73212,7099,75010,49610,9739,9269,7889,59910,1249,64010,06611,35611,61211,58110,60910,58010,32212,819
Langlopende verplichtingen:
Langetermijnschulden 04360004720003960474844500046247444677495149781062470520008100051000784711991923271254048599325582594483083241,116352
Uitgestelde opbrengsten niet-vlottend 0000043500058908208108060009381,2561,1581,1081,0871,5651,5741,6131,7013,3563,37403,4960005,0440001,7380001,9460003,2450002,5930001,5431,4531,4131,4211,5131,5211,4711,4851,737
Uitgestelde belastingverplichtingen niet-vlottend 4,8124,5513,3183,5882,9212,7102,7372,5262,2882,2832,0952,1972,0492,1118566796395971,1829057939378251,3571,3381,6421,8721,4641,2581,0861,0066164136762,1882,0152,5792,2610008860009110008480008081,3001,1681,3141,7091,5561,6571,6941,785
Overige niet-vlottende verplichtingen 8665201,1241,1541,0911941,2491,3131,2591911,4566186301941,5191,5011,4902317116887082302632492552302632613,6791845,1265,0505,1051862,1462,0062,1852924,6754,3464,1133344,4654,5014,4643834,7504,3064,0742773,4283,2113,115265282301287667959356341,582
Totaal niet-vlottende verplichtingen 5,6785,5074,4424,7424,0123,8113,9863,8393,5473,4593,5513,6823,5373,5562,3752,1802,1292,2283,1962,7952,6552,3312,7023,2313,2553,6515,5975,3464,9374,8186,1325,6665,5185,9874,3344,0214,7644,3424,6754,3464,1133,2444,4694,5084,4754,6384,7694,3294,1013,8433,4683,2593,1742,7093,0602,9403,2813,7364,1804,3874,9295,456
Totaal passiva 13,62513,73012,27614,89213,51712,91014,22013,57313,91213,64913,41612,66313,17512,70610,3459,85410,74010,91312,21413,16014,53613,76414,43516,07416,67016,11418,91517,48018,13616,89917,73015,90716,23617,07515,57615,04316,64915,60415,43315,40815,25113,82714,52114,73914,20717,34714,51914,82515,07413,76913,25612,85813,29812,34913,12614,29614,89315,31714,78914,96715,25118,275
Eigen vermogen:
Preferente aandelen 010066,75400071,12372,65373,48274,730004,1524,9455,1185,5642,3294,1203,5611,4481,5270224004081,4261,7712,9778,6249,4504,5040000002,9563,3441,8525,4766,9168,0680000000000000000
Gewone aandelen 22,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,55822,558
Ingehouden winsten 22,17122,31220,72721,10622,95424,16624,96126,59127,02628,55629,38530,63031,88232,41333,91435,44536,84739,03143,83745,18248,98255,84570,47872,91573,05076,04677,01475,91375,10578,52680,30579,65580,12982,10888,45389,08788,99689,47091,73690,65989,46990,80291,46690,45590,28289,98395,29395,37795,93297,12797,69897,77198,61198,65898,88899,45499,587100,629103,958103,672124,288131,220
Overige gereserveerde algehele resultaten 14,61112,3098,1519,7238,3705,5225,1246,0175,5502,9567157529044,101-4,152-4,945-5,118-5,564-2,329-4,120-3,561-1,448-1,5271,093-2242742,126-408-1,426-1,771-2,977-8,624-9,450-4,5044,9784,5468,6387,1544,539329-2,956-3,344-1,852-5,476-6,916-8,0680000000000000000
Overige totale aandeelhoudersvermogen 21,03021,03121,03321,242-45,51221,53921,53921,539-49,584-51,114-51,943-53,18821,543-22,19017,39216,59816,42615,98019,21417,42217,98217,37417,29518,82418,63318,85818,86118,45317,43317,09015,88510,2389,41115,00916,22316,22416,22417,74518,31418,31515,35814,97016,46312,83911,40210,2516,8892,0452,2764,2671,0597533,9214,5574,0944,1014,9177,7256,7795,8984,7121,282
Totaal eigen vermogen van aandeelhouders 80,37078,21172,46974,62975,12473,78574,18276,70576,67375,60974,19774,80576,27376,88273,86474,60175,83177,56985,60985,16289,52295,777110,331115,390114,241117,736120,559116,924115,096118,174118,748112,451112,098119,675132,212132,415136,416136,927137,147131,861127,385128,330130,487125,852124,242122,792124,740119,980120,766123,952121,315121,082125,090125,773125,540126,113127,062130,912133,295132,128151,558155,060
Totaal eigen vermogen 93,06190,52984,50586,64287,05285,20885,76987,93488,22386,78684,89185,14786,92387,50084,10584,25085,41287,12495,61694,66899,365106,087120,545125,816123,755127,428130,737126,279124,232127,677128,123121,166120,698129,237142,252142,162146,844147,303147,492141,350136,322137,032139,266133,727131,651130,073131,407125,623125,966129,361126,317125,814130,411130,954130,328130,895131,625136,045138,149136,721155,762159,329
Totaal passiva en aandeelhoudersvermogen 106,686104,25996,781101,534100,56998,11899,989101,507102,135100,43598,30797,810100,098100,20694,45094,10496,15298,037107,830107,828113,901119,851134,980141,890140,425143,542149,652143,759142,368144,576145,853137,073136,934146,312157,828157,205163,493162,907162,925156,758151,573150,859153,787148,466145,858147,420145,926140,448141,040143,130139,573138,672143,709143,303143,454145,191146,518151,362152,938151,688171,013177,604