JEOL Ltd.
TSE:6951.T
5585 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 36,354 | 67,459 | 38,159 | 40,047 | 28,671 | 54,994 | 42,952 | 35,887 | 28,856 | 47,591 | 37,449 | 29,574 | 23,794 | 35,210 | 25,841 | 28,440 | 20,948 | 37,462 | 28,669 | 32,370 | 18,742 | 38,003 | 26,564 | 26,764 | 19,958 | 36,753 | 27,118 | 24,898 | 15,801 | 34,000 | 21,262 | 25,363 | 19,073 | 35,786 | 25,067 | 28,333 | 18,187 | 35,953 | 20,728 | 22,729 | 15,969 | 39,685 | 21,209 | 23,924 | 14,513 | 27,295 | 17,388 | 20,270 | 14,676 | 31,698 | 19,046 | 17,825 | 14,622 | 29,037 | 17,305 | 16,061 | 12,870 | 34,036 | 15,277 | 17,982 | 17,473 | 24,911 | 17,746 | 24,325 |
Kosten van de omzet
| 18,154 | 38,411 | 20,962 | 20,323 | 15,355 | 33,528 | 20,909 | 19,403 | 16,147 | 30,166 | 22,337 | 16,897 | 13,643 | 22,249 | 16,127 | 17,050 | 12,120 | 23,562 | 17,509 | 19,957 | 11,350 | 24,344 | 16,137 | 15,596 | 12,780 | 23,951 | 17,134 | 15,905 | 10,090 | 22,943 | 13,619 | 16,433 | 11,828 | 23,414 | 15,423 | 17,667 | 10,595 | 22,877 | 12,654 | 14,096 | 10,908 | 25,492 | 14,774 | 15,200 | 10,209 | 16,118 | 12,491 | 13,049 | 10,646 | 22,059 | 13,727 | 14,188 | 11,085 | 18,922 | 12,025 | 10,580 | 9,980 | 23,459 | 10,817 | 12,350 | 12,944 | 17,582 | 13,505 | 16,236 |
Brutowinst
| 18,200 | 29,048 | 17,197 | 19,724 | 13,316 | 21,466 | 22,043 | 16,484 | 12,709 | 17,425 | 15,112 | 12,677 | 10,151 | 12,961 | 9,714 | 11,390 | 8,828 | 13,900 | 11,160 | 12,413 | 7,392 | 13,659 | 10,427 | 11,168 | 7,178 | 12,802 | 9,984 | 8,993 | 5,711 | 11,057 | 7,643 | 8,930 | 7,245 | 12,372 | 9,644 | 10,666 | 7,592 | 13,076 | 8,074 | 8,633 | 5,061 | 14,193 | 6,435 | 8,724 | 4,304 | 11,177 | 4,897 | 7,221 | 4,030 | 9,639 | 5,319 | 3,637 | 3,537 | 10,115 | 5,280 | 5,481 | 2,890 | 10,577 | 4,460 | 5,632 | 4,529 | 7,329 | 4,241 | 8,089 |
Brutowinstmarge
| 0.501 | 0.431 | 0.451 | 0.493 | 0.464 | 0.39 | 0.513 | 0.459 | 0.44 | 0.366 | 0.404 | 0.429 | 0.427 | 0.368 | 0.376 | 0.4 | 0.421 | 0.371 | 0.389 | 0.383 | 0.394 | 0.359 | 0.393 | 0.417 | 0.36 | 0.348 | 0.368 | 0.361 | 0.361 | 0.325 | 0.359 | 0.352 | 0.38 | 0.346 | 0.385 | 0.376 | 0.417 | 0.364 | 0.39 | 0.38 | 0.317 | 0.358 | 0.303 | 0.365 | 0.297 | 0.409 | 0.282 | 0.356 | 0.275 | 0.304 | 0.279 | 0.204 | 0.242 | 0.348 | 0.305 | 0.341 | 0.225 | 0.311 | 0.292 | 0.313 | 0.259 | 0.294 | 0.239 | 0.333 |
Onderzoek- en ontwikkelingskosten
| 3,587 | 2,591 | 2,413 | 2,541 | 2,719 | 3,586 | 2,294 | 2,242 | 2,269 | 2,322 | 2,068 | 2,079 | 2,047 | 2,282 | 1,851 | 1,843 | 2,088 | 2,160 | 1,884 | 1,855 | 1,857 | 1,998 | 1,787 | 1,707 | 1,692 | 1,953 | 1,402 | 1,338 | 1,351 | 1,096 | 1,398 | 1,761 | 1,874 | 1,665 | 1,750 | 1,769 | 1,295 | 1,328 | 1,272 | 1,395 | 1,520 | 1,151 | 1,119 | 957 | 1,287 | 918 | 1,159 | 1,094 | 1,119 | 1,129 | 1,101 | 968 | 1,186 | 1,016 | 1,187 | 1,168 | 1,046 | 1,007 | 1,166 | 1,155 | 1,214 | 1,486 | 1,185 | 1,519 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,296 | 4,666 | 0 | 0 | 4,832 | 4,407 | 4,564 | 4,523 | 5,405 | 4,710 | 5,140 | 4,891 | 5,370 | 5,211 | 5,772 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10,536 | 12,179 | 9,823 | 9,934 | 9,554 | 11,153 | 9,230 | 9,247 | 8,525 | 8,276 | 7,934 | 7,793 | 7,232 | 8,684 | 7,103 | 7,157 | 6,660 | 7,086 | 7,405 | 7,412 | 7,213 | 6,893 | 6,983 | 7,145 | 6,823 | 6,689 | 6,776 | 6,800 | 6,516 | 6,044 | 6,408 | 6,633 | 6,748 | 5,991 | 7,080 | 6,923 | 6,470 | 6,258 | 6,346 | 6,642 | 6,076 | 5,522 | 5,653 | 5,604 | 5,402 | 4,865 | 4,828 | 4,994 | 0 | 5,296 | 4,666 | 0 | 0 | 4,832 | 4,407 | 4,564 | 4,523 | 5,405 | 4,710 | 5,140 | 4,891 | 5,370 | 5,211 | 5,772 |
Overige kosten
| 0 | 1,167 | 180 | 61 | 124 | -68 | 12 | 66 | 82 | 186 | 42 | 768 | 33 | 202 | 88 | -21 | 140 | 28 | 18 | 81 | 129 | 40 | 329 | 62 | 159 | 273 | 132 | 27 | 26 | 4 | 28 | 4 | 77 | 126 | 38 | 73 | 51 | -84 | 95 | 22 | -8 | -146 | 1 | -84 | -16 | -150 | 18 | -99 | -10 | -271 | 55 | -57 | 11 | -97 | 7 | -80 | 16 | 14 | 141 | -41 | 145 | 39 | 23 | -113 |
Bedrijfskosten
| 14,123 | 14,770 | 12,236 | 12,476 | 12,272 | 14,739 | 11,524 | 11,490 | 10,793 | 12,067 | 10,002 | 9,872 | 9,279 | 10,966 | 8,955 | 8,999 | 8,748 | 10,207 | 9,289 | 9,268 | 9,069 | 9,623 | 8,770 | 8,852 | 8,515 | 9,363 | 8,183 | 8,137 | 7,878 | 7,965 | 7,793 | 8,400 | 8,639 | 8,803 | 8,828 | 8,700 | 7,797 | 8,649 | 7,614 | 8,032 | 7,622 | 7,596 | 6,772 | 6,564 | 6,698 | 6,632 | 15,510 | 1,095 | 1,119 | 6,424 | 5,767 | 9,930 | 1,186 | 5,849 | 5,594 | 5,732 | 5,569 | 6,412 | 5,876 | 6,295 | 6,105 | 6,856 | 6,396 | 7,291 |
Bedrijfsresultaat
| 4,075 | 14,278 | 4,960 | 7,249 | 1,042 | 6,728 | 10,518 | 4,995 | 1,914 | 5,358 | 5,110 | 2,804 | 872 | 1,995 | 761 | 2,389 | 79 | 3,692 | 1,871 | 3,145 | -1,678 | 4,035 | 1,656 | 2,316 | -1,337 | 3,439 | 1,800 | 858 | -2,169 | 3,091 | -152 | 531 | -1,394 | 3,570 | 814 | 1,966 | -205 | 4,426 | 461 | 601 | -2,562 | 6,596 | -338 | 2,161 | -2,395 | 4,543 | -1,094 | 1,139 | -1,622 | 3,215 | -448 | -1,793 | -2,149 | 4,266 | -314 | -252 | -2,679 | 4,164 | -1,417 | -663 | -1,576 | 474 | -2,156 | 796 |
Bedrijfsresultaat ratio
| 0.112 | 0.212 | 0.13 | 0.181 | 0.036 | 0.122 | 0.245 | 0.139 | 0.066 | 0.113 | 0.136 | 0.095 | 0.037 | 0.057 | 0.029 | 0.084 | 0.004 | 0.099 | 0.065 | 0.097 | -0.09 | 0.106 | 0.062 | 0.087 | -0.067 | 0.094 | 0.066 | 0.034 | -0.137 | 0.091 | -0.007 | 0.021 | -0.073 | 0.1 | 0.032 | 0.069 | -0.011 | 0.123 | 0.022 | 0.026 | -0.16 | 0.166 | -0.016 | 0.09 | -0.165 | 0.166 | -0.063 | 0.056 | -0.111 | 0.101 | -0.024 | -0.101 | -0.147 | 0.147 | -0.018 | -0.016 | -0.208 | 0.122 | -0.093 | -0.037 | -0.09 | 0.019 | -0.121 | 0.033 |
Totaal overige inkomsten en kosten netto
| 872 | 966 | -975 | 343 | 1,608 | -831 | -2,347 | 371 | 2,367 | 1,147 | 270 | 868 | 222 | -182 | 145 | 97 | 330 | -821 | 756 | 430 | 56 | 1 | 48 | 336 | 459 | -282 | 360 | 707 | 83 | -165 | 1,197 | 60 | -894 | -929 | 604 | -288 | 239 | -369 | 720 | 357 | -139 | -1,231 | 1,533 | -918 | -958 | -615 | -260 | -187 | -139 | -2,379 | -605 | -458 | -74 | 29 | -195 | 1,246 | -1,806 | -94 | 22 | -139 | 11 | -3 | -136 | -313 |
Inkomen voor belasting
| 4,947 | 15,244 | 3,985 | 7,592 | 2,650 | 5,897 | 8,171 | 5,366 | 4,281 | 6,505 | 5,380 | 3,672 | 1,094 | 1,813 | 906 | 2,486 | 409 | 2,871 | 2,627 | 3,575 | -1,622 | 4,036 | 1,704 | 2,652 | -878 | 3,157 | 2,160 | 1,565 | -2,086 | 2,926 | 1,045 | 591 | -2,288 | 2,641 | 1,417 | 1,678 | 34 | 4,057 | 1,180 | 960 | -2,701 | 5,365 | 1,195 | 1,243 | -3,353 | 3,928 | -1,354 | 952 | -1,761 | 836 | -1,053 | -2,251 | -2,223 | 4,295 | -509 | 994 | -4,485 | 4,070 | -1,395 | -802 | -1,565 | 471 | -2,292 | 483 |
Inkomen voor belasting ratio
| 0.136 | 0.226 | 0.104 | 0.19 | 0.092 | 0.107 | 0.19 | 0.15 | 0.148 | 0.137 | 0.144 | 0.124 | 0.046 | 0.051 | 0.035 | 0.087 | 0.02 | 0.077 | 0.092 | 0.11 | -0.087 | 0.106 | 0.064 | 0.099 | -0.044 | 0.086 | 0.08 | 0.063 | -0.132 | 0.086 | 0.049 | 0.023 | -0.12 | 0.074 | 0.057 | 0.059 | 0.002 | 0.113 | 0.057 | 0.042 | -0.169 | 0.135 | 0.056 | 0.052 | -0.231 | 0.144 | -0.078 | 0.047 | -0.12 | 0.026 | -0.055 | -0.126 | -0.152 | 0.148 | -0.029 | 0.062 | -0.348 | 0.12 | -0.091 | -0.045 | -0.09 | 0.019 | -0.129 | 0.02 |
Belastingkosten
| 1,051 | 3,685 | 1,355 | 1,801 | 925 | 1,333 | 2,134 | 1,352 | 1,065 | 1,558 | 1,714 | 770 | 331 | 366 | 541 | 668 | 294 | 753 | 614 | 768 | -44 | 785 | 397 | 538 | -146 | -476 | 530 | 172 | 38 | 114 | 694 | 932 | -62 | 729 | 539 | 265 | 147 | 390 | 610 | 514 | -10 | -261 | 606 | 260 | -139 | -436 | 664 | 241 | -158 | 6,086 | 302 | -831 | -899 | 1,890 | -104 | 363 | -1,663 | 1,714 | -441 | -421 | -684 | 122 | -989 | 454 |
Nettowinst
| 3,896 | 11,558 | 2,630 | 5,792 | 1,724 | 4,564 | 6,037 | 4,014 | 3,215 | 4,947 | 3,666 | 2,902 | 763 | 1,448 | 365 | 1,817 | 115 | 2,118 | 2,012 | 2,807 | -1,578 | 3,251 | 1,308 | 2,113 | -732 | 3,634 | 1,629 | 1,394 | -2,125 | 2,812 | 350 | -342 | -2,225 | 1,911 | 879 | 1,412 | -113 | 3,666 | 571 | 444 | -2,690 | 5,626 | 589 | 983 | -3,214 | 4,364 | -2,018 | 791 | -1,539 | -5,155 | -1,283 | -1,337 | -1,275 | 2,496 | -362 | 687 | -2,769 | 2,413 | -927 | -341 | -869 | 367 | -1,289 | 43 |
Nettowinstmarge
| 0.107 | 0.171 | 0.069 | 0.145 | 0.06 | 0.083 | 0.141 | 0.112 | 0.111 | 0.104 | 0.098 | 0.098 | 0.032 | 0.041 | 0.014 | 0.064 | 0.005 | 0.057 | 0.07 | 0.087 | -0.084 | 0.086 | 0.049 | 0.079 | -0.037 | 0.099 | 0.06 | 0.056 | -0.134 | 0.083 | 0.016 | -0.013 | -0.117 | 0.053 | 0.035 | 0.05 | -0.006 | 0.102 | 0.028 | 0.02 | -0.168 | 0.142 | 0.028 | 0.041 | -0.221 | 0.16 | -0.116 | 0.039 | -0.105 | -0.163 | -0.067 | -0.075 | -0.087 | 0.086 | -0.021 | 0.043 | -0.215 | 0.071 | -0.061 | -0.019 | -0.05 | 0.015 | -0.073 | 0.002 |
WPA (Winst Per Aandeel)
| 76.26 | 226.26 | 51.48 | 113.38 | 33.76 | 89.38 | 118.25 | 78.63 | 63.03 | 97.03 | 71.86 | 59.59 | 15.79 | 29.97 | 7.55 | 37.61 | 2.38 | 43.84 | 41.64 | 58.1 | -32.66 | 67.29 | 27.07 | 43.74 | -15.15 | 75.22 | 33.72 | 28.85 | -43.98 | 58.2 | 7.24 | -7.08 | -46.05 | 39.55 | 18.19 | 29.22 | -2.34 | 75.87 | 11.82 | 9.19 | -55.67 | 116.44 | 15.05 | 25.11 | -66.52 | 111.49 | -41.77 | 20.21 | -31.85 | -106.69 | -26.55 | -27.67 | -26.39 | 63.76 | -7.49 | 17.55 | -57.31 | 61.64 | -19.19 | -7.06 | -17.99 | 9.37 | -26.68 | 1.1 |
Verwaterde WPA
| 76.26 | 226.26 | 51.48 | 113.38 | 33.76 | 89.38 | 118.25 | 78.63 | 63.03 | 96.98 | 71.86 | 56.91 | 15.79 | 29.97 | 7.55 | 37.61 | 2.38 | 43.84 | 41.64 | 58.1 | -32.66 | 67.29 | 27.07 | 43.74 | -15.15 | 75.22 | 33.72 | 28.85 | -43.98 | 58.2 | 7.24 | -7.08 | -46.05 | 39.55 | 18.19 | 29.22 | -2.34 | 75.87 | 11.82 | 9.19 | -55.67 | 116.44 | 12.19 | 25.11 | -66.52 | 111.49 | -41.77 | 20.21 | -31.85 | -106.69 | -26.55 | -27.67 | -26.39 | 63.76 | -7.49 | 17.55 | -57.31 | 61.64 | -19.19 | -7.06 | -17.99 | 9.37 | -26.68 | 1.1 |
EBITDA
| 5,263.75 | 15,271 | 5,092 | 8,837 | 3,728 | 7,220 | 9,423 | 6,596 | 5,468 | 7,875 | 6,470 | 4,707 | 2,062 | 3,015 | 1,650 | 3,568 | 1,420 | 4,582 | 3,527 | 4,469 | -897 | 3,965 | 1,741 | 2,688 | -106 | 3,217 | 2,213 | 1,110 | -1,970 | 3,014 | 1,820 | 680 | -2,183 | 2,996 | 1,530 | 1,790 | 152 | 4,192 | 1,307 | 1,079 | -2,574 | 6,167 | -513 | 1,384 | -3,225 | 4,060 | -1,209 | 6,097 | 2,963 | 2,694 | -399 | -6,499 | 2,382 | 4,889 | 434 | 1,904 | -1,742 | 5,202 | -378 | 185 | -760 | 1,427 | -1,224 | 841 |
EBITDA ratio
| 0.145 | 0.232 | 0.106 | 0.189 | 0.094 | 0.117 | 0.192 | 0.155 | 0.116 | 0.13 | 0.144 | 0.125 | 0.048 | 0.079 | 0.037 | 0.088 | 0.021 | 0.083 | 0.076 | 0.113 | -0.084 | 0.104 | 0.064 | 0.102 | -0.044 | 0.087 | 0.081 | 0.045 | -0.125 | 0.076 | 0.041 | 0.027 | -0.115 | 0.084 | 0.037 | 0.063 | 0.007 | 0.115 | 0.063 | 0.048 | -0.161 | 0.155 | -0.024 | 0.059 | -0.223 | 0.145 | -0.609 | 0.301 | 0.202 | 0.085 | -0.021 | -0.365 | 0.163 | 0.168 | 0.037 | 0.031 | -0.135 | 0.155 | -0.024 | 0.007 | -0.043 | 0.057 | -0.049 | 0.035 |