JEOL Ltd.
TSE:6951.T
5585 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29,807 | 34,254 | 44,226 | 15,376 | 14,425 | 9,296 | 9,939 | 10,165 | 12,441 | 12,141 | 8,027 | 5,643 | 8,301 | 7,572 | 7,143 | 9,243 | 9,270 | 15,468 | 12,203 | 8,513 |
Kortetermijnbeleggingen
| 1,697 | -2,486 | -2,752 | -2,679 | -2,954 | -2,724 | -50 | -69 | -58 | -52 | -73 | -63 | -95 | -147 | -192 | -150 | -91 | -35 | -29 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 31,504 | 34,254 | 44,226 | 15,376 | 14,425 | 9,296 | 9,939 | 10,165 | 12,441 | 12,141 | 8,027 | 5,643 | 8,301 | 7,572 | 7,143 | 9,243 | 9,270 | 15,468 | 12,203 | 8,513 |
Nettovorderingen
| 55,184 | 49,507 | 40,591 | 31,239 | 30,644 | 31,844 | 29,856 | 26,306 | 25,750 | 28,719 | 34,039 | 24,457 | 23,081 | 23,598 | 27,498 | 21,690 | 25,464 | 27,940 | 29,878 | 25,261 |
Voorraad
| 76,810 | 68,753 | 59,110 | 57,294 | 53,219 | 48,574 | 41,351 | 39,298 | 41,316 | 37,821 | 35,097 | 38,475 | 35,697 | 36,672 | 34,327 | 40,077 | 37,827 | 36,642 | 33,403 | 35,400 |
Overige vlottende activa
| 6,356 | 6,547 | 5,534 | 4,705 | 4,748 | 3,531 | 4,995 | 4,357 | 5,388 | 5,471 | 4,519 | 5,112 | 3,827 | 3,054 | 3,132 | 3,438 | 3,705 | 4,026 | 3,223 | 3,346 |
Totaal vlottende activa
| 169,854 | 159,061 | 149,461 | 108,614 | 103,036 | 93,245 | 86,141 | 80,126 | 84,895 | 84,152 | 81,682 | 73,687 | 70,906 | 70,896 | 72,100 | 74,448 | 76,266 | 84,076 | 78,707 | 72,520 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 22,515 | 21,161 | 21,650 | 19,031 | 15,286 | 13,198 | 13,597 | 13,464 | 13,036 | 13,408 | 12,968 | 11,987 | 10,769 | 13,644 | 15,268 | 15,326 | 15,739 | 12,929 | 12,804 | 12,340 |
Goodwill
| 599 | 640 | 1,136 | 1,301 | 2,953 | 1,756 | 2,126 | 2,496 | 2,866 | 3,236 | 3,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,671 | 2,152 | 2,268 | 2,320 | 2,290 | 492 | 502 | 536 | 713 | 919 | 1,211 | 1,552 | 1,757 | 1,701 | 1,092 | 998 | 773 | 528 | 637 | 492 |
Goodwill en immateriële activa
| 2,270 | 2,792 | 3,404 | 3,621 | 5,243 | 2,248 | 2,628 | 3,032 | 3,579 | 4,155 | 4,817 | 1,552 | 1,757 | 1,701 | 1,092 | 998 | 773 | 528 | 637 | 492 |
Langetermijnbeleggingen
| 29,601 | 12,180 | 11,647 | 12,493 | 10,070 | 11,030 | 9,326 | 9,248 | 8,644 | 10,838 | 7,972 | 7,597 | 6,742 | 5,766 | 7,441 | 6,499 | 8,946 | 9,708 | 8,092 | 5,056 |
Belastingvorderingen
| 7,412 | 4,029 | 3,304 | 2,621 | 3,133 | 2,908 | 370 | 355 | 587 | 688 | 1,356 | 1,578 | 1,947 | 6,104 | 5,816 | 5,349 | 2,392 | 1,795 | 1,957 | 2,992 |
Overige niet-vlottende activa
| 2,274 | 54 | 93 | 5 | 18 | 35 | 2,699 | 2,816 | 2,758 | 2,624 | 2,653 | 2,130 | 1,698 | 1,418 | 1,199 | 1,962 | 2,205 | 2,159 | 1,743 | 1,810 |
Totaal niet-vlottende activa
| 64,072 | 40,216 | 40,098 | 37,771 | 33,750 | 29,419 | 28,620 | 28,915 | 28,604 | 31,713 | 29,766 | 24,844 | 22,913 | 28,633 | 30,816 | 30,134 | 30,055 | 27,119 | 25,233 | 22,690 |
Totaal activa
| 230,213 | 199,280 | 189,562 | 146,388 | 136,788 | 122,665 | 114,764 | 109,045 | 113,501 | 115,868 | 111,452 | 98,533 | 93,819 | 99,529 | 102,916 | 104,582 | 106,321 | 111,195 | 103,940 | 95,210 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 29,512 | 15,410 | 13,650 | 12,002 | 12,575 | 14,359 | 22,842 | 18,064 | 21,722 | 19,361 | 17,578 | 15,543 | 20,777 | 17,724 | 17,162 | 16,493 | 19,129 | 1,691 | 1,477 | 1,801 |
Kortlopende schulden
| 7,433 | 5,370 | 5,355 | 15,727 | 15,731 | 10,653 | 10,550 | 12,255 | 18,051 | 20,231 | 21,377 | 29,774 | 30,135 | 24,255 | 24,586 | 29,954 | 18,222 | 17,777 | 16,241 | 20,602 |
Belastingschulden
| 5,692 | 4,845 | 4,337 | 1,503 | 1,867 | 1,625 | 1,114 | 761 | 730 | 907 | 992 | 583 | 501 | 375 | 388 | 826 | 1,006 | 2,302 | 810 | 1,284 |
Uitgestelde opbrengsten
| -5,692 | 39,363 | 42,162 | 19,295 | 17,882 | 17,431 | 12,393 | 10,492 | 12,629 | 12,305 | 11,549 | 10,832 | 6,984 | 7,054 | 6,316 | 7,454 | 8,050 | 25,511 | 29,631 | 28,710 |
Overige kortlopende verplichtingen
| 45,463 | 25,633 | 25,076 | 37,980 | 37,278 | 33,441 | 6,105 | 5,543 | 9,437 | 9,066 | 7,965 | 16,201 | 12,405 | 12,315 | 11,934 | 12,429 | 14,236 | 34,278 | 31,764 | 29,324 |
Totaal kortlopende verplichtingen
| 88,100 | 80,907 | 81,769 | 67,212 | 67,451 | 60,078 | 53,004 | 47,115 | 58,115 | 58,038 | 56,018 | 62,101 | 63,818 | 54,669 | 54,070 | 59,702 | 52,593 | 56,048 | 50,292 | 53,011 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 8,348 | 7,106 | 11,754 | 17,618 | 12,914 | 10,603 | 13,537 | 18,610 | 12,221 | 16,110 | 15,469 | 9,003 | 8,678 | 14,183 | 16,203 | 13,123 | 9,447 | 14,617 | 15,358 | 6,460 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 8,623 | 8,645 | 8,924 | 10,054 | 10,043 | 10,389 | 10,764 | 10,780 | 10,962 | 10,899 | 7,313 | 6,676 | 6,403 | 6,549 | 6,959 | 7,062 | 7,240 | 0 | 6,973 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,932 | 344 | 343 | 330 | 398 | 3 | 139 | 4 | 24 | 29 | 33 | 33 | 27 | 29 | 43 | 48 | 60 | 36 | 0 | 5 |
Overige niet-vlottende verplichtingen
| 8,028 | 408 | 1,491 | 1,306 | 893 | 347 | 308 | 271 | 274 | 278 | 241 | 253 | 232 | 199 | 299 | 280 | 402 | 570 | 8,256 | 1,557 |
Totaal niet-vlottende verplichtingen
| 20,308 | 16,481 | 21,890 | 28,178 | 24,259 | 20,996 | 24,373 | 29,645 | 23,299 | 27,379 | 26,642 | 16,602 | 15,613 | 20,814 | 23,094 | 20,410 | 24,033 | 22,463 | 23,614 | 14,995 |
Totaal passiva
| 108,408 | 97,388 | 103,659 | 95,390 | 91,710 | 81,074 | 77,377 | 76,760 | 81,414 | 85,417 | 82,660 | 78,703 | 79,431 | 75,483 | 77,164 | 80,112 | 76,626 | 78,511 | 73,906 | 68,006 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 894 | 191 | 0 | 578 | 0 | 0 | 1,312 | 1,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21,394 | 21,394 | 21,394 | 10,037 | 10,037 | 10,037 | 10,037 | 10,037 | 10,037 | 10,037 | 10,037 | 6,740 | 6,740 | 6,740 | 6,740 | 6,740 | 6,740 | 6,740 | 6,740 | 6,739 |
Ingehouden winsten
| 73,284 | 55,117 | 40,679 | 29,664 | 27,089 | 22,899 | 17,832 | 13,977 | 14,057 | 10,451 | 9,017 | 5,545 | 3,947 | 13,311 | 13,532 | 13,569 | 15,895 | 16,786 | 14,330 | 13,494 |
Overige gereserveerde algehele resultaten
| 10,411 | 5,014 | 3,581 | 2,442 | -894 | -191 | 670 | -578 | 1,453 | 1,109 | -1,312 | -1,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 20,424 | 20,367 | 20,249 | 8,855 | 8,846 | 8,846 | 8,848 | 8,849 | 8,850 | 6,810 | 11,050 | 8,813 | 5,814 | 5,813 | 5,792 | 5,728 | 5,959 | 6,305 | 6,306 | 6,310 |
Totaal eigen vermogen van aandeelhouders
| 125,513 | 101,892 | 85,903 | 50,998 | 45,078 | 41,591 | 37,387 | 32,285 | 32,087 | 30,451 | 28,792 | 19,830 | 14,245 | 23,762 | 25,223 | 24,423 | 29,582 | 32,452 | 29,752 | 27,077 |
Totaal eigen vermogen
| 125,513 | 101,892 | 85,903 | 50,998 | 45,078 | 41,591 | 37,387 | 32,285 | 32,087 | 30,451 | 28,792 | 19,830 | 14,388 | 24,046 | 25,752 | 24,470 | 29,695 | 32,684 | 30,034 | 27,204 |
Totaal passiva en aandeelhoudersvermogen
| 233,921 | 199,280 | 189,562 | 146,388 | 136,788 | 122,665 | 114,764 | 109,045 | 113,501 | 115,868 | 111,452 | 98,533 | 93,819 | 99,529 | 102,916 | 104,582 | 106,321 | 111,195 | 103,940 | 95,210 |