ENDO Lighting Corporation
TSE:6932.T
1351 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,164 | 12,050 | 10,787 | 10,063 | 8,797 | 10,416 | 8,915 | 8,273 | 8,316 | 7,717 | 5,796 | 6,218 | 2,828 | 1,654 | 2,171 | 1,666 | 1,397 | 728 | 1,187 | 1,390 |
Kortetermijnbeleggingen
| 209 | -1,679 | -1,857 | -1,997 | -1,900 | -1,910 | 32 | -44 | -277 | -960 | -602 | -719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16,373 | 12,050 | 10,787 | 10,063 | 8,797 | 10,416 | 8,915 | 8,273 | 8,316 | 7,717 | 5,796 | 6,218 | 2,828 | 1,654 | 2,171 | 1,666 | 1,397 | 728 | 1,187 | 1,390 |
Nettovorderingen
| 10,257 | 8,277 | 7,439 | 6,737 | 6,138 | 6,428 | 6,965 | 8,424 | 8,647 | 10,087 | 9,439 | 8,829 | 7,907 | 5,459 | 3,567 | 3,392 | 2,982 | 4,339 | 4,353 | 4,174 |
Voorraad
| 12,263 | 12,866 | 13,256 | 9,565 | 9,976 | 8,289 | 9,385 | 9,506 | 11,896 | 11,348 | 12,979 | 10,971 | 9,226 | 6,146 | 3,713 | 3,458 | 4,001 | 5,079 | 3,691 | 3,680 |
Overige vlottende activa
| 1,031 | 1,838 | 1,799 | 1,935 | 2,318 | 1,513 | 1,769 | 1,127 | 1,631 | 2,136 | 2,688 | 1,594 | 1,738 | 789 | 538 | 474 | 591 | 631 | 626 | 541 |
Totaal vlottende activa
| 39,924 | 35,140 | 33,368 | 28,495 | 27,341 | 26,764 | 27,034 | 27,330 | 30,490 | 31,288 | 30,902 | 27,612 | 21,699 | 14,048 | 9,989 | 8,990 | 8,971 | 10,777 | 9,857 | 9,785 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 16,871 | 16,634 | 16,405 | 15,963 | 16,832 | 17,821 | 18,837 | 19,453 | 19,938 | 21,364 | 18,163 | 13,380 | 9,056 | 6,635 | 6,282 | 6,031 | 6,169 | 6,275 | 5,436 | 4,515 |
Goodwill
| 2,516 | 2,368 | 2,465 | 2,461 | 2,633 | 2,812 | 3,223 | 3,159 | 4,067 | 4,696 | 365 | 863 | 816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 618 | 503 | 457 | 451 | 431 | 464 | 444 | 438 | 565 | 762 | 781 | 739 | 715 | 778 | 298 | 315 | 268 | 253 | 282 | 200 |
Goodwill en immateriële activa
| 3,134 | 2,871 | 2,922 | 2,912 | 3,064 | 3,276 | 3,667 | 3,597 | 4,632 | 5,458 | 1,146 | 1,602 | 1,531 | 778 | 298 | 315 | 268 | 253 | 282 | 200 |
Langetermijnbeleggingen
| 100 | 1,751 | 1,925 | 2,196 | 2,074 | 2,107 | 301 | 303 | 610 | 1,330 | 934 | 1,011 | 216 | 198 | 98 | 88 | 113 | 135 | 160 | 89 |
Belastingvorderingen
| 947 | 945 | 974 | 980 | 938 | 758 | 740 | 589 | 482 | 387 | 510 | 486 | 413 | 581 | 712 | 740 | 636 | 552 | 616 | 624 |
Overige niet-vlottende activa
| 1,777 | -1 | -1 | 0 | -2 | -2 | 1,912 | 1,941 | 1,984 | 402 | 397 | 343 | 330 | 451 | 543 | 531 | 767 | 1,136 | 661 | 682 |
Totaal niet-vlottende activa
| 22,829 | 22,200 | 22,225 | 22,051 | 22,906 | 23,960 | 25,457 | 25,883 | 27,646 | 28,941 | 21,150 | 16,822 | 11,546 | 8,643 | 7,933 | 7,705 | 7,953 | 8,351 | 7,155 | 6,110 |
Totaal activa
| 62,753 | 57,343 | 55,595 | 50,547 | 50,250 | 50,728 | 52,491 | 53,214 | 58,136 | 60,229 | 52,052 | 44,434 | 33,245 | 22,691 | 17,922 | 16,695 | 16,924 | 19,128 | 17,012 | 15,895 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 5,036 | 4,282 | 5,058 | 2,710 | 2,655 | 2,975 | 3,023 | 3,111 | 3,570 | 2,830 | 4,021 | 2,835 | 4,191 | 3,307 | 2,151 | 1,884 | 1,411 | 3,088 | 2,790 | 2,873 |
Kortlopende schulden
| 4,712 | 7,710 | 7,413 | 7,111 | 8,409 | 8,901 | 9,922 | 9,440 | 9,886 | 6,107 | 7,444 | 7,906 | 8,259 | 4,918 | 3,286 | 2,576 | 2,508 | 2,468 | 993 | 2,307 |
Belastingschulden
| 667 | 207 | 552 | 428 | 486 | 164 | 467 | 358 | 376 | 525 | 389 | 2,435 | 1,984 | 418 | 194 | 92 | 13 | 103 | 536 | 570 |
Uitgestelde opbrengsten
| 137 | 2,856 | 3,195 | 3,085 | 1,537 | 1,396 | 1,951 | 2,001 | 2,936 | 2,030 | 1,626 | 3,736 | 3,097 | 959 | 463 | 548 | 527 | 499 | 961 | 951 |
Overige kortlopende verplichtingen
| 5,353 | 1,117 | 955 | 1,190 | 1,547 | 1,696 | 1,662 | 1,874 | 1,839 | 2,572 | 2,795 | 1,608 | 1,742 | 1,099 | 988 | 744 | 807 | 1,277 | 936 | 726 |
Totaal kortlopende verplichtingen
| 15,238 | 15,965 | 16,621 | 14,096 | 14,148 | 14,968 | 16,558 | 16,426 | 18,231 | 13,539 | 15,886 | 16,085 | 17,289 | 10,283 | 6,888 | 5,752 | 5,253 | 7,332 | 5,680 | 6,857 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 7,624 | 8,312 | 8,600 | 10,775 | 11,455 | 12,549 | 13,602 | 16,236 | 17,967 | 19,403 | 10,828 | 5,086 | 3,898 | 1,696 | 1,365 | 887 | 1,280 | 659 | 1,068 | 960 |
Uitgestelde opbrengsten niet-vlottend
| 79 | 370 | 680 | 643 | 582 | 623 | 625 | 656 | 720 | 674 | 798 | 1,543 | 0 | 0 | 0 | 0 | 589 | 589 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 135 | 332 | 734 | 796 | 902 | 775 | 747 | 667 | 108 | 181 | 107 | 128 | 0 | 0 | 0 | 0 | 62 | 132 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,106 | 830 | 719 | 697 | 854 | 847 | 711 | 570 | 525 | 427 | 341 | 259 | 3,104 | 3,650 | 2,786 | 3,342 | 519 | 78 | 773 | 646 |
Totaal niet-vlottende verplichtingen
| 8,944 | 9,844 | 10,733 | 12,911 | 13,793 | 14,794 | 15,685 | 18,129 | 19,320 | 20,685 | 12,074 | 7,016 | 7,002 | 5,346 | 4,151 | 4,229 | 2,450 | 1,458 | 1,841 | 1,606 |
Totaal passiva
| 24,182 | 25,809 | 27,354 | 27,007 | 27,941 | 29,762 | 32,243 | 34,555 | 37,551 | 34,224 | 27,960 | 23,101 | 24,291 | 15,629 | 11,039 | 9,981 | 7,703 | 8,790 | 7,521 | 8,463 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 238 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 | 3,029 |
Ingehouden winsten
| 22,574 | 18,405 | 15,886 | 12,793 | 11,848 | 10,374 | 8,468 | 7,585 | 7,817 | 12,091 | 11,261 | 9,822 | 3,588 | 1,689 | 1,422 | 1,179 | 3,313 | 3,723 | 3,746 | 2,957 |
Overige gereserveerde algehele resultaten
| 5,320 | 2,458 | 1,684 | 48 | -238 | -107 | 1,079 | 372 | 2,067 | 3,218 | 2,124 | 802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,518 | 5,516 | 5,516 | 5,539 | 5,301 | 5,432 | 5,539 | 5,542 | 5,541 | 5,539 | 5,541 | 5,539 | 1,831 | 1,834 | 1,930 | 2,005 | 2,374 | 2,860 | 2,057 | 1,328 |
Totaal eigen vermogen van aandeelhouders
| 38,567 | 31,534 | 28,241 | 23,535 | 22,304 | 20,961 | 20,241 | 18,654 | 20,580 | 26,003 | 24,081 | 21,318 | 8,948 | 7,052 | 6,881 | 6,713 | 9,216 | 10,112 | 9,332 | 7,314 |
Totaal eigen vermogen
| 38,567 | 31,534 | 28,241 | 23,540 | 22,309 | 20,966 | 20,248 | 18,659 | 20,585 | 26,005 | 24,092 | 21,333 | 8,954 | 7,062 | 6,883 | 6,714 | 9,221 | 10,338 | 9,491 | 7,432 |
Totaal passiva en aandeelhoudersvermogen
| 62,749 | 57,343 | 55,595 | 50,547 | 50,250 | 50,728 | 52,491 | 53,214 | 58,136 | 60,229 | 52,052 | 44,434 | 33,245 | 22,691 | 17,922 | 16,695 | 16,924 | 19,128 | 17,012 | 15,895 |