ENDO Lighting Corporation
TSE:6932.T
1351 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,152 | 17,212 | 16,164 | 15,195 | 15,042 | 13,436 | 12,050 | 10,439 | 10,819 | 10,067 | 10,787 | 11,610 | 10,622 | 9,920 | 10,063 | 10,130 | 10,166 | 10,161 | 8,797 | 8,658 | 8,806 | 9,605 | 10,416 | 11,188 | 10,813 | 10,273 | 8,915 | 9,248 | 8,725 | 8,415 | 8,273 | 8,737 | 6,406 | 7,413 | 8,316 | 8,365 | 9,911 | 7,440 | 7,717 | 11,407 | 8,066 | 5,276 | 5,796 | 5,758 | 7,567 | 8,052 | 6,218 | 5,010 | 3,781 | 4,650 | 2,828 | 2,803 | 3,192 | 1,140 | 1,654 | 1,822 | 2,827 | 1,195 | 2,171 | 2,153 | 1,697 | 1,666 | 1,296 |
Kortetermijnbeleggingen
| 0 | 0 | 209 | 0 | -1,740 | -1,709 | -20 | -102 | -89 | -1,868 | -1,857 | -1,928 | -1,928 | -79 | -67 | -58 | -46 | -35 | -22 | -79 | -66 | -54 | -42 | -19 | -3 | 0 | 0 | 0 | 0 | 0 | -44 | -110 | -80 | -112 | -277 | -430 | -473 | -839 | -960 | -1,090 | -770 | -522 | -602 | -663 | -538 | -657 | -719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16,152 | 17,212 | 16,373 | 15,195 | 15,042 | 13,436 | 12,050 | 10,439 | 10,819 | 10,067 | 10,787 | 11,610 | 10,622 | 9,920 | 10,063 | 10,130 | 10,166 | 10,161 | 8,797 | 8,658 | 8,806 | 9,605 | 10,416 | 11,188 | 10,813 | 10,273 | 8,915 | 9,248 | 8,725 | 8,415 | 8,273 | 8,737 | 6,406 | 7,413 | 8,316 | 8,365 | 9,911 | 7,440 | 7,717 | 11,407 | 8,066 | 5,276 | 5,796 | 5,758 | 7,567 | 8,052 | 6,218 | 5,010 | 3,781 | 4,650 | 2,828 | 2,803 | 3,192 | 1,140 | 1,654 | 1,822 | 2,827 | 1,195 | 2,171 | 2,153 | 1,697 | 1,666 | 1,296 |
Nettovorderingen
| 9,737 | 8,811 | 10,257 | 9,446 | 8,985 | 8,493 | 8,386 | 8,303 | 7,854 | 7,603 | 7,439 | 6,214 | 6,596 | 7,080 | 6,932 | 5,800 | 5,113 | 5,189 | 6,250 | 6,456 | 6,346 | 6,340 | 6,546 | 5,946 | 6,248 | 6,225 | 6,965 | 6,681 | 7,414 | 7,375 | 8,424 | 8,155 | 7,718 | 7,206 | 8,647 | 9,772 | 9,465 | 10,104 | 10,087 | 10,817 | 9,522 | 7,897 | 9,439 | 8,339 | 6,942 | 6,822 | 8,829 | 6,412 | 8,630 | 8,540 | 7,907 | 6,234 | 6,395 | 4,732 | 5,459 | 4,480 | 4,554 | 3,564 | 3,567 | 2,141 | 2,508 | 3,392 | 2,280 |
Voorraad
| 14,878 | 13,151 | 12,263 | 13,202 | 13,444 | 13,398 | 12,866 | 13,670 | 12,830 | 12,926 | 13,256 | 11,090 | 10,183 | 10,870 | 9,565 | 10,212 | 10,163 | 10,858 | 9,976 | 10,517 | 9,124 | 9,171 | 8,289 | 8,580 | 8,692 | 9,591 | 9,385 | 10,806 | 9,822 | 9,472 | 9,506 | 9,336 | 10,679 | 12,145 | 11,896 | 12,814 | 12,377 | 12,507 | 11,348 | 12,579 | 12,857 | 15,116 | 12,979 | 12,688 | 12,125 | 12,490 | 10,971 | 11,779 | 11,698 | 10,996 | 9,226 | 9,229 | 8,648 | 7,656 | 6,146 | 5,643 | 5,014 | 4,845 | 3,713 | 3,390 | 3,371 | 3,458 | 4,445 |
Overige vlottende activa
| 2,260 | 1,957 | 1,031 | 1,840 | 1,772 | 1,990 | 1,838 | 2,314 | 1,729 | 2,494 | 1,799 | 1,941 | 1,760 | 1,739 | 1,935 | 1,135 | 1,549 | 1,490 | 2,318 | 1,706 | 1,051 | 1,151 | 1,513 | 1,137 | 1,558 | 1,155 | 1,769 | 1,463 | 1,369 | 1,467 | 1,127 | 966 | 1,282 | 1,272 | 1,631 | 1,810 | 1,873 | 1,862 | 2,136 | 2,044 | 2,289 | 2,260 | 2,688 | 2,930 | 2,140 | 1,502 | 1,594 | 1,585 | 2,105 | 795 | 1,738 | 1,276 | 1,399 | 1,252 | 789 | 685 | 578 | 712 | 538 | 499 | 324 | 474 | 845 |
Totaal vlottende activa
| 43,027 | 41,131 | 39,924 | 39,683 | 39,427 | 37,467 | 35,140 | 34,726 | 33,232 | 33,171 | 33,368 | 31,035 | 29,336 | 29,609 | 28,495 | 27,277 | 26,991 | 27,698 | 27,341 | 27,337 | 25,327 | 26,267 | 26,764 | 26,851 | 27,311 | 27,244 | 27,034 | 28,198 | 27,330 | 26,729 | 27,330 | 27,194 | 26,085 | 28,036 | 30,490 | 32,761 | 33,626 | 31,913 | 31,288 | 36,847 | 32,734 | 30,549 | 30,902 | 29,715 | 28,774 | 28,866 | 27,612 | 24,786 | 26,214 | 24,981 | 21,699 | 19,542 | 19,634 | 14,780 | 14,048 | 12,630 | 12,973 | 10,316 | 9,989 | 8,183 | 7,900 | 8,990 | 8,866 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 17,615 | 16,906 | 16,871 | 16,810 | 16,841 | 16,703 | 16,634 | 16,789 | 16,601 | 16,504 | 16,405 | 16,030 | 16,031 | 15,928 | 15,963 | 16,215 | 16,444 | 16,540 | 16,832 | 17,137 | 17,229 | 17,538 | 17,821 | 18,164 | 18,320 | 18,504 | 18,837 | 19,206 | 19,248 | 24,095 | 19,453 | 19,348 | 19,156 | 19,504 | 19,938 | 21,405 | 21,531 | 21,647 | 21,364 | 20,445 | 19,133 | 18,511 | 18,163 | 16,204 | 15,579 | 14,032 | 13,380 | 12,255 | 10,762 | 9,873 | 9,056 | 8,767 | 7,007 | 6,623 | 6,635 | 6,576 | 6,519 | 6,317 | 6,282 | 6,232 | 5,954 | 6,031 | 6,237 |
Goodwill
| 2,507 | 2,585 | 2,516 | 2,498 | 2,547 | 2,409 | 2,368 | 2,582 | 2,508 | 2,523 | 2,465 | 2,547 | 2,529 | 2,563 | 2,461 | 2,366 | 2,443 | 2,409 | 2,633 | 2,635 | 2,515 | 2,792 | 2,812 | 2,877 | 2,958 | 3,137 | 3,223 | 3,174 | 3,124 | 3,139 | 3,159 | 2,874 | 3,136 | 3,687 | 4,067 | 4,776 | 5,042 | 4,864 | 4,696 | 4,674 | 341 | 352 | 365 | 934 | 956 | 924 | 863 | 784 | 812 | 852 | 816 | 815 | 830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 752 | 632 | 618 | 553 | 531 | 510 | 503 | 509 | 502 | 475 | 457 | 440 | 471 | 464 | 451 | 429 | 438 | 434 | 431 | 447 | 465 | 489 | 464 | 402 | 419 | 440 | 444 | 405 | 409 | 420 | 438 | 458 | 481 | 519 | 565 | 623 | 679 | 731 | 762 | 763 | 759 | 755 | 781 | 814 | 760 | 726 | 739 | 696 | 683 | 704 | 715 | 665 | 688 | 724 | 778 | 723 | 345 | 293 | 298 | 305 | 310 | 315 | 323 |
Goodwill en immateriële activa
| 3,259 | 3,217 | 3,134 | 3,051 | 3,078 | 2,919 | 2,871 | 3,091 | 3,010 | 2,998 | 2,922 | 2,987 | 3,000 | 3,027 | 2,912 | 2,795 | 2,881 | 2,843 | 3,064 | 3,082 | 2,980 | 3,281 | 3,276 | 3,279 | 3,377 | 3,577 | 3,667 | 3,579 | 3,533 | 3,559 | 3,597 | 3,332 | 3,617 | 4,206 | 4,632 | 5,399 | 5,721 | 5,595 | 5,458 | 5,437 | 1,100 | 1,107 | 1,146 | 1,748 | 1,716 | 1,650 | 1,602 | 1,480 | 1,495 | 1,556 | 1,531 | 1,480 | 1,518 | 724 | 778 | 723 | 345 | 293 | 298 | 305 | 310 | 315 | 323 |
Langetermijnbeleggingen
| 89 | 1,930 | 100 | 93 | 1,834 | 1,793 | 92 | 173 | 153 | 1,932 | 1,925 | 2,090 | 2,110 | 251 | 266 | 241 | 244 | 226 | 196 | 291 | 261 | 254 | 239 | 265 | 294 | 294 | 301 | 322 | 285 | 277 | 303 | 352 | 284 | 413 | 610 | 800 | 831 | 1,237 | 1,330 | 1,456 | 1,117 | 861 | 934 | 1,013 | 865 | 964 | 1,011 | 240 | 207 | 202 | 216 | 185 | 188 | 202 | 198 | 99 | 89 | 93 | 98 | 88 | 92 | 88 | 0 |
Belastingvorderingen
| 1,026 | 965 | 947 | 962 | 978 | 889 | 945 | 1,009 | 1,010 | 976 | 974 | 983 | 999 | 979 | 980 | 989 | 1,020 | 894 | 938 | 949 | 833 | 801 | 758 | 849 | 839 | 775 | 740 | 707 | 671 | 630 | 589 | 558 | 529 | 511 | 482 | 754 | 722 | 520 | 387 | 620 | 601 | 781 | 510 | 493 | 641 | 425 | 486 | 406 | 462 | 451 | 413 | 758 | 736 | 689 | 581 | 703 | 698 | 1,087 | 712 | 986 | 1,025 | 740 | 0 |
Overige niet-vlottende activa
| 1,829 | 2 | 1,777 | 1,737 | -1 | 0 | 1,658 | 1,636 | 1,637 | -1 | -1 | -2 | -2 | 1,843 | 1,930 | 1,852 | 1,862 | 1,876 | 1,876 | 1,813 | 1,812 | 1,905 | 1,866 | 1,881 | 1,890 | 1,903 | 1,912 | 1,961 | 1,977 | -2,911 | 1,941 | 1,982 | 1,984 | 1,984 | 1,984 | 395 | 402 | 403 | 402 | 397 | 410 | 404 | 397 | 386 | 383 | 390 | 343 | 338 | 341 | 332 | 330 | 458 | 454 | 452 | 451 | 444 | 428 | 564 | 543 | 542 | 531 | 531 | 2,270 |
Totaal niet-vlottende activa
| 23,818 | 23,020 | 22,829 | 22,653 | 22,730 | 22,304 | 22,200 | 22,698 | 22,411 | 22,409 | 22,225 | 22,088 | 22,138 | 22,028 | 22,051 | 22,092 | 22,451 | 22,379 | 22,906 | 23,272 | 23,115 | 23,779 | 23,960 | 24,438 | 24,720 | 25,053 | 25,457 | 25,775 | 25,714 | 25,650 | 25,883 | 25,572 | 25,570 | 26,618 | 27,646 | 28,753 | 29,207 | 29,402 | 28,941 | 28,355 | 22,361 | 21,664 | 21,150 | 19,844 | 19,184 | 17,461 | 16,822 | 14,719 | 13,267 | 12,414 | 11,546 | 11,648 | 9,903 | 8,690 | 8,643 | 8,545 | 8,079 | 8,354 | 7,933 | 8,153 | 7,912 | 7,705 | 8,830 |
Totaal activa
| 66,845 | 64,151 | 62,753 | 62,336 | 62,160 | 59,771 | 57,343 | 57,426 | 55,645 | 55,583 | 55,595 | 53,126 | 51,477 | 51,639 | 50,547 | 49,372 | 49,445 | 50,078 | 50,250 | 50,612 | 48,445 | 50,047 | 50,728 | 51,290 | 52,029 | 52,297 | 52,491 | 53,973 | 53,044 | 52,380 | 53,214 | 52,767 | 51,655 | 54,654 | 58,136 | 61,514 | 62,833 | 61,315 | 60,229 | 65,202 | 55,095 | 52,213 | 52,052 | 49,559 | 47,958 | 46,327 | 44,434 | 39,505 | 39,481 | 37,395 | 33,245 | 31,190 | 29,537 | 23,470 | 22,691 | 21,175 | 21,052 | 18,670 | 17,922 | 16,336 | 15,812 | 16,695 | 17,696 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6,758 | 5,918 | 5,036 | 4,883 | 5,240 | 5,163 | 4,282 | 3,793 | 3,657 | 3,986 | 5,058 | 3,073 | 2,991 | 3,418 | 2,710 | 2,487 | 2,225 | 2,006 | 2,655 | 3,812 | 3,362 | 3,081 | 2,975 | 3,211 | 2,906 | 2,910 | 3,023 | 4,081 | 3,525 | 3,236 | 3,111 | 3,025 | 2,423 | 2,950 | 3,570 | 4,033 | 3,669 | 3,528 | 2,830 | 3,470 | 2,580 | 3,782 | 4,021 | 3,350 | 3,644 | 3,468 | 2,835 | 3,209 | 4,421 | 4,317 | 4,191 | 3,770 | 4,514 | 4,040 | 3,307 | 2,940 | 2,642 | 2,899 | 2,151 | 1,784 | 1,846 | 1,884 | 2,536 |
Kortlopende schulden
| 5,611 | 5,284 | 4,712 | 7,637 | 8,392 | 8,418 | 7,710 | 8,654 | 7,225 | 7,766 | 7,413 | 8,034 | 7,872 | 7,624 | 7,111 | 8,063 | 8,369 | 8,584 | 8,409 | 9,248 | 7,914 | 8,812 | 8,901 | 10,219 | 10,613 | 10,643 | 9,922 | 10,446 | 10,123 | 10,238 | 9,440 | 10,763 | 10,034 | 10,740 | 9,886 | 7,808 | 8,537 | 7,838 | 6,107 | 17,919 | 10,941 | 10,305 | 7,444 | 7,860 | 8,069 | 8,014 | 7,906 | 7,686 | 6,153 | 6,691 | 8,259 | 8,885 | 8,750 | 4,991 | 4,918 | 4,470 | 5,039 | 3,791 | 3,286 | 2,968 | 2,227 | 2,576 | 1,806 |
Belastingschulden
| 0 | 131 | 667 | 440 | 416 | 195 | 207 | 251 | 340 | 341 | 552 | 330 | 388 | 330 | 428 | 219 | 375 | 230 | 486 | 424 | 387 | 247 | 164 | 255 | 413 | 293 | 467 | 328 | 442 | 229 | 358 | 271 | 332 | 245 | 376 | 290 | 400 | 346 | 525 | 319 | 488 | 35 | 389 | 143 | 752 | 368 | 2,435 | 1,223 | 1,635 | 570 | 1,984 | 929 | 583 | 104 | 418 | 51 | 54 | 21 | 194 | 34 | 31 | 92 | 83 |
Uitgestelde opbrengsten
| 997 | 131 | 137 | 440 | 1,681 | 1,399 | 2,856 | 1,360 | 1,514 | 1,381 | 3,195 | 1,436 | 1,527 | 1,221 | 3,085 | 1,025 | 1,184 | 945 | 1,537 | 1,324 | 1,446 | 1,119 | 1,396 | 1,389 | 1,723 | 1,489 | 1,951 | 1,663 | 2,019 | 1,689 | 2,001 | 1,621 | 2,717 | 3,146 | 2,936 | 1,753 | 1,884 | 1,584 | 2,030 | 1,177 | 1,522 | 916 | 1,626 | 865 | 1,559 | 1,194 | 3,736 | 2,114 | 3,074 | 1,612 | 3,097 | 1,776 | 1,263 | 507 | 959 | 495 | 488 | 323 | 463 | 304 | 447 | 548 | 734 |
Overige kortlopende verplichtingen
| 3,300 | 4,361 | 5,353 | 4,255 | 2,542 | 2,585 | 1,117 | 2,725 | 2,584 | 2,827 | 955 | 2,589 | 1,840 | 2,043 | 1,190 | 1,923 | 1,768 | 2,160 | 1,547 | 1,843 | 1,670 | 1,861 | 1,696 | 1,795 | 1,759 | 1,896 | 1,662 | 1,729 | 1,691 | 1,573 | 1,874 | 1,814 | 1,862 | 1,967 | 1,839 | 2,418 | 2,177 | 2,482 | 2,572 | 2,787 | 1,501 | 1,779 | 2,795 | 2,293 | 1,483 | 2,337 | 1,608 | 1,603 | 1,944 | 1,696 | 1,742 | 1,385 | 1,242 | 1,044 | 1,099 | 911 | 899 | 659 | 988 | 570 | 503 | 744 | 1,099 |
Totaal kortlopende verplichtingen
| 16,666 | 15,694 | 15,238 | 17,215 | 17,855 | 17,565 | 15,965 | 16,532 | 14,980 | 15,960 | 16,621 | 15,132 | 14,230 | 14,306 | 14,096 | 13,498 | 13,546 | 13,695 | 14,148 | 16,227 | 14,392 | 14,873 | 14,968 | 16,614 | 17,001 | 16,938 | 16,558 | 17,919 | 17,358 | 16,736 | 16,426 | 17,223 | 17,036 | 18,803 | 18,231 | 16,012 | 16,267 | 15,432 | 13,539 | 25,353 | 16,544 | 16,782 | 15,886 | 14,368 | 14,755 | 15,013 | 16,085 | 14,612 | 15,592 | 14,316 | 17,289 | 15,816 | 15,769 | 10,582 | 10,283 | 8,816 | 9,068 | 7,672 | 6,888 | 5,626 | 5,023 | 5,752 | 6,175 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,302 | 7,238 | 7,624 | 7,002 | 7,537 | 7,829 | 8,312 | 7,584 | 7,922 | 8,228 | 8,600 | 9,007 | 9,347 | 9,996 | 10,775 | 11,715 | 11,945 | 12,580 | 11,455 | 10,849 | 11,219 | 11,864 | 12,549 | 12,178 | 12,382 | 13,095 | 13,602 | 13,351 | 13,712 | 14,607 | 16,236 | 16,982 | 17,339 | 17,305 | 17,967 | 19,636 | 19,871 | 19,258 | 19,403 | 12,832 | 13,133 | 11,237 | 10,828 | 9,816 | 8,553 | 7,458 | 5,086 | 4,399 | 4,221 | 5,033 | 3,898 | 3,608 | 2,485 | 2,138 | 1,696 | 1,946 | 1,990 | 1,274 | 1,365 | 930 | 757 | 887 | 950 |
Uitgestelde opbrengsten niet-vlottend
| 90 | 83 | 79 | 83 | 390 | 381 | 370 | 370 | 370 | 347 | 680 | 671 | 660 | 661 | 643 | 600 | 592 | 589 | 582 | 578 | 577 | 586 | 623 | 609 | 607 | 614 | 625 | 632 | 633 | 639 | 656 | 620 | 648 | 664 | 720 | 662 | 661 | 651 | 674 | 736 | 749 | 812 | 798 | 951 | 1,236 | 1,359 | 1,543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 353 | 349 | 135 | 310 | 356 | 301 | 332 | 877 | 881 | 808 | 734 | 851 | 855 | 810 | 796 | 738 | 790 | 821 | 902 | 866 | 797 | 799 | 775 | 734 | 725 | 678 | 747 | 785 | 748 | 702 | 667 | 67 | 53 | 59 | 108 | 88 | 81 | 151 | 181 | 193 | 143 | 92 | 107 | 119 | 93 | 116 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,173 | 1,068 | 1,106 | 1,102 | 674 | 682 | 830 | 1,105 | 793 | 734 | 719 | 706 | 693 | 693 | 697 | 781 | 787 | 840 | 854 | 785 | 791 | 816 | 847 | 825 | 704 | 702 | 711 | 632 | 619 | 585 | 570 | 558 | 543 | 532 | 525 | 500 | 441 | 415 | 427 | 417 | 392 | 369 | 341 | 362 | 306 | 272 | 259 | 2,076 | 3,366 | 4,026 | 3,104 | 4,525 | 4,352 | 3,874 | 3,650 | 4,135 | 3,507 | 3,813 | 2,786 | 3,549 | 4,067 | 3,342 | 3,838 |
Totaal niet-vlottende verplichtingen
| 8,918 | 8,738 | 8,944 | 8,497 | 8,957 | 9,193 | 9,844 | 9,936 | 9,966 | 10,117 | 10,733 | 11,235 | 11,555 | 12,160 | 12,911 | 13,834 | 14,114 | 14,830 | 13,793 | 13,078 | 13,384 | 14,065 | 14,794 | 14,346 | 14,418 | 15,089 | 15,685 | 15,400 | 15,712 | 16,533 | 18,129 | 18,227 | 18,583 | 18,560 | 19,320 | 20,886 | 21,054 | 20,475 | 20,685 | 14,178 | 14,417 | 12,510 | 12,074 | 11,248 | 10,188 | 9,205 | 7,016 | 6,475 | 7,587 | 9,059 | 7,002 | 8,133 | 6,837 | 6,012 | 5,346 | 6,081 | 5,497 | 5,087 | 4,151 | 4,479 | 4,824 | 4,229 | 4,788 |
Totaal passiva
| 25,584 | 24,432 | 24,182 | 25,712 | 26,812 | 26,758 | 25,809 | 26,468 | 24,946 | 26,077 | 27,354 | 26,367 | 25,785 | 26,466 | 27,007 | 27,332 | 27,660 | 28,525 | 27,941 | 29,305 | 27,776 | 28,938 | 29,762 | 30,960 | 31,419 | 32,027 | 32,243 | 33,319 | 33,070 | 33,269 | 34,555 | 35,450 | 35,619 | 37,363 | 37,551 | 36,898 | 37,321 | 35,907 | 34,224 | 39,531 | 30,961 | 29,292 | 27,960 | 25,616 | 24,943 | 24,218 | 23,101 | 21,087 | 23,179 | 23,375 | 24,291 | 23,949 | 22,606 | 16,594 | 15,629 | 14,897 | 14,565 | 12,759 | 11,039 | 10,105 | 9,847 | 9,981 | 10,963 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 5,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 831 | 901 | 1,016 | 237 | 387 | 881 | 0 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,120 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 5,155 | 4,655 | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 | 3,529 |
Ingehouden winsten
| 23,517 | 22,365 | 22,574 | 20,990 | 19,988 | 18,944 | 18,405 | 16,508 | 16,627 | 16,015 | 15,886 | 14,688 | 14,041 | 13,567 | 12,793 | 12,173 | 11,987 | 11,872 | 11,848 | 10,997 | 10,852 | 10,335 | 10,374 | 9,350 | 9,321 | 8,660 | 8,468 | 8,877 | 8,664 | 8,132 | 7,585 | 7,737 | 6,009 | 5,665 | 7,817 | 10,942 | 11,266 | 11,451 | 12,091 | 12,646 | 11,626 | 10,478 | 11,261 | 11,722 | 10,832 | 10,201 | 9,822 | 7,700 | 5,735 | 4,309 | 3,588 | 1,994 | 1,627 | 1,516 | 1,689 | 898 | 1,077 | 502 | 1,422 | 829 | 488 | 1,179 | 1,273 |
Overige gereserveerde algehele resultaten
| 7,068 | 6,683 | 5,320 | 4,957 | 4,689 | 3,398 | 2,458 | 3,779 | 3,401 | 2,820 | 1,684 | 1,377 | 953 | 908 | 49 | -831 | -901 | -1,016 | -237 | -387 | -881 | 76 | -106 | 281 | 590 | 908 | 1,079 | 1,076 | 609 | 278 | 374 | -1,120 | -670 | 927 | 2,068 | 2,973 | 3,545 | 3,261 | 3,218 | 2,322 | 1,805 | 1,739 | 2,124 | 1,513 | 1,474 | 1,195 | 802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 5,516 | 5,518 | 5,518 | 5,516 | 5,516 | 5,516 | 5,516 | 5,516 | 5,516 | 5,516 | 5,539 | 5,539 | 5,539 | 5,538 | 4,707 | 4,638 | 4,521 | 5,301 | 5,149 | 4,657 | 5,538 | 5,432 | 5,538 | 5,538 | 5,538 | 5,539 | 5,540 | 5,540 | 5,540 | 5,540 | 4,420 | 4,869 | 5,540 | 5,540 | 5,540 | 5,540 | 5,541 | 5,539 | 5,540 | 5,540 | 5,540 | 5,541 | 5,540 | 5,540 | 5,541 | 5,539 | 5,547 | 5,399 | 5,052 | 1,831 | 1,712 | 1,767 | 1,823 | 1,834 | 1,840 | 1,879 | 1,879 | 1,930 | 1,872 | 1,948 | 2,005 | 1,930 |
Totaal eigen vermogen van aandeelhouders
| 41,257 | 39,719 | 38,567 | 36,620 | 35,348 | 33,013 | 31,534 | 30,958 | 30,699 | 29,506 | 28,241 | 26,759 | 25,688 | 25,169 | 23,535 | 22,035 | 21,780 | 21,548 | 22,304 | 21,301 | 20,664 | 21,104 | 20,961 | 20,324 | 20,604 | 20,261 | 20,241 | 20,648 | 19,968 | 19,105 | 18,654 | 17,312 | 16,033 | 17,287 | 20,580 | 24,610 | 25,506 | 25,408 | 26,003 | 25,663 | 24,126 | 22,912 | 24,081 | 23,930 | 23,001 | 22,092 | 21,318 | 18,402 | 16,289 | 14,016 | 8,948 | 7,235 | 6,923 | 6,868 | 7,052 | 6,267 | 6,485 | 5,910 | 6,881 | 6,230 | 5,965 | 6,713 | 6,732 |
Totaal eigen vermogen
| 41,257 | 39,719 | 38,567 | 36,620 | 35,348 | 33,013 | 31,534 | 30,958 | 30,699 | 29,506 | 28,241 | 26,759 | 25,692 | 25,173 | 23,540 | 22,040 | 21,785 | 21,553 | 22,309 | 21,307 | 20,669 | 21,109 | 20,966 | 20,330 | 20,610 | 20,264 | 20,248 | 20,654 | 19,974 | 19,111 | 18,659 | 17,317 | 16,036 | 17,291 | 20,585 | 24,616 | 25,512 | 25,408 | 26,005 | 25,671 | 24,134 | 22,921 | 24,092 | 23,943 | 23,015 | 22,109 | 21,333 | 18,418 | 16,302 | 14,020 | 8,954 | 7,241 | 6,931 | 6,876 | 7,062 | 6,278 | 6,487 | 5,911 | 6,883 | 6,231 | 5,965 | 6,714 | 6,733 |
Totaal passiva en aandeelhoudersvermogen
| 66,845 | 64,151 | 62,749 | 62,332 | 62,160 | 59,771 | 57,343 | 57,426 | 55,645 | 55,583 | 55,595 | 53,126 | 51,477 | 51,639 | 50,547 | 49,372 | 49,445 | 50,078 | 50,250 | 50,612 | 48,445 | 50,047 | 50,728 | 51,290 | 52,029 | 52,297 | 52,491 | 53,973 | 53,044 | 52,380 | 53,214 | 52,767 | 51,655 | 54,654 | 58,136 | 61,514 | 62,833 | 61,315 | 60,229 | 65,202 | 55,095 | 52,213 | 52,052 | 49,559 | 47,958 | 46,327 | 44,434 | 39,505 | 39,481 | 37,395 | 33,245 | 31,190 | 29,537 | 23,470 | 22,691 | 21,175 | 21,052 | 18,670 | 17,922 | 16,336 | 15,812 | 16,695 | 17,696 |