Lasertec Corporation
TSE:6920.T
22110 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 213,506 | 152,832 | 90,378.818 | 70,248.325 | 42,572.915 | 28,769.951 | 21,252.468 | 17,369.001 | 15,291.79 | 15,187.658 | 13,607.129 | 11,397.278 | 12,337.483 | 12,722.356 | 8,931.343 | 9,266.696 | 14,136.761 |
| Kosten van de omzet
| 106,026 | 68,817 | 42,591.013 | 33,296.093 | 19,581.071 | 12,853.152 | 9,251.155 | 7,814.903 | 6,403.806 | 6,709.172 | 7,041.885 | 6,042.754 | 5,787.414 | 7,247.595 | 5,526.779 | 6,612.33 | 7,120.18 |
| Brutowinst
| 107,480 | 84,015 | 47,787.805 | 36,952.232 | 22,991.844 | 15,916.799 | 12,001.313 | 9,554.098 | 8,887.984 | 8,478.486 | 6,565.244 | 5,354.524 | 6,550.069 | 5,474.761 | 3,404.564 | 2,654.366 | 7,016.581 |
| Brutowinstmarge
| 0.503 | 0.55 | 0.529 | 0.526 | 0.54 | 0.553 | 0.565 | 0.55 | 0.581 | 0.558 | 0.482 | 0.47 | 0.531 | 0.43 | 0.381 | 0.286 | 0.496 |
| Onderzoek- en ontwikkelingskosten
| 12,165 | 10,977 | 8,626 | 5,706 | 3,297 | 3,590 | 2,772.781 | 1,461.403 | 1,583.166 | 1,111 | 1,049 | 1,003 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 267 | 251 | 233 | 219 | 197 | 189 | 196 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 483 | 159 | 156 | 115 | 83 | 95 | 88 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 13,938 | 10,749 | 6,669 | 5,240 | 4,697 | 4,264 | 3,438.728 | 3,011.572 | 2,749.749 | 2,530 | 2,326 | 2,123 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 20 | 17.171 | 7.255 | 8.056 | 8.495 | 12.466 | 5.715 | -1.41 | 4.179 | 5.891 | 26.495 | -11.636 | -47.095 | -30.156 | 14.041 | 8.644 |
| Bedrijfskosten
| 26,103 | 21,726 | 15,295.229 | 10,878.166 | 7,929.172 | 7,975.5 | 6,315.85 | 4,593.483 | 4,459.919 | 3,755.766 | 3,467.75 | 3,205.164 | 3,461.342 | 3,033.284 | 2,657.838 | 3,311.442 | 3,916.386 |
| Bedrijfsresultaat
| 81,377 | 62,287 | 32,492.575 | 26,074.064 | 15,062.671 | 7,941.298 | 5,685.461 | 4,960.613 | 4,428.064 | 4,722.72 | 3,097.492 | 2,149.358 | 3,088.727 | 2,441.477 | 746.726 | -657.076 | 3,100.195 |
| Bedrijfsresultaat ratio
| 0.381 | 0.408 | 0.36 | 0.371 | 0.354 | 0.276 | 0.268 | 0.286 | 0.29 | 0.311 | 0.228 | 0.189 | 0.25 | 0.192 | 0.084 | -0.071 | 0.219 |
| Totaal overige inkomsten en kosten netto
| 644 | 1,379 | 1,089 | 364 | 52 | -108 | 21.072 | 28.786 | 147.402 | -83.918 | 2.304 | 342.271 | -118.827 | -214.998 | -125.479 | -201.876 | -8.569 |
| Inkomen voor belasting
| 82,021 | 63,668 | 33,582.248 | 26,438.994 | 15,115.418 | 7,834.489 | 5,706.533 | 4,989.399 | 4,575.466 | 4,638.802 | 3,099.796 | 2,491.629 | 2,969.9 | 2,226.479 | 621.247 | -858.952 | 3,091.626 |
| Inkomen voor belasting ratio
| 0.384 | 0.417 | 0.372 | 0.376 | 0.355 | 0.272 | 0.269 | 0.287 | 0.299 | 0.305 | 0.228 | 0.219 | 0.241 | 0.175 | 0.07 | -0.093 | 0.219 |
| Belastingkosten
| 22,945 | 17,504 | 8,731.342 | 7,188.671 | 4,291.845 | 1,900.562 | 1,340.206 | 1,434.559 | 1,347.508 | 1,684.998 | 1,130.389 | 881.533 | 1,171.821 | 709.06 | 259.669 | -207.624 | 1,203.135 |
| Nettowinst
| 59,076 | 46,164 | 24,850 | 19,250.323 | 10,823.573 | 5,933.926 | 4,366.327 | 3,554.84 | 3,227.958 | 2,953.803 | 1,969.406 | 1,610.095 | 1,798.079 | 1,517.418 | 361.578 | -651.328 | 1,888.491 |
| Nettowinstmarge
| 0.277 | 0.302 | 0.275 | 0.274 | 0.254 | 0.206 | 0.205 | 0.205 | 0.211 | 0.194 | 0.145 | 0.141 | 0.146 | 0.119 | 0.04 | -0.07 | 0.134 |
| WPA (Winst Per Aandeel)
| 655.04 | 511.89 | 275.57 | 213.47 | 120.02 | 65.8 | 48.42 | 78.39 | 71.59 | 65.52 | 386.63 | 35.72 | 39.9 | 33.68 | 8.03 | -7.22 | 41.31 |
| Verwaterde WPA
| 654.49 | 511.46 | 275.34 | 213.29 | 119.92 | 65.75 | 48.38 | 78.33 | 71.53 | 65.44 | 43.69 | 35.67 | 39.83 | 31.97 | 6.58 | -7.22 | 36.56 |
| EBITDA
| 86,103 | 67,181 | 35,740.462 | 27,716.777 | 15,949.427 | 8,443.198 | 6,243.985 | 5,418.868 | 4,700.045 | 4,858.638 | 3,405.411 | 2,556.551 | 3,272.629 | 2,615.056 | 1,024.854 | -178.56 | 3,408.639 |
| EBITDA ratio
| 0.403 | 0.44 | 0.395 | 0.395 | 0.375 | 0.293 | 0.294 | 0.312 | 0.307 | 0.32 | 0.25 | 0.224 | 0.265 | 0.206 | 0.115 | -0.019 | 0.241 |