Lasertec Corporation
TSE:6920.T
20050 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 36,737 | 56,304 | 62,213 | 47,684 | 47,305 | 73,402 | 24,330 | 29,377 | 25,723 | 36,812.993 | 16,636.147 | 27,819.153 | 9,110.525 | 18,303.242 | 19,713.745 | 19,065.377 | 13,165.961 | 16,971.596 | 5,652.674 | 14,406.015 | 5,542.63 | 7,290.549 | 4,641.457 | 10,656.731 | 6,181.214 | 5,517.049 | 5,283.635 | 7,732.162 | 2,719.622 | 5,555.351 | 3,002.745 | 6,936.238 | 1,874.667 | 4,729.87 | 3,868.122 | 4,971.646 | 1,722.152 | 4,134.661 | 4,873.173 | 4,432.646 | 1,747.178 | 6,705.145 | 1,425.808 | 4,505.302 | 970.874 | 2,449.003 | 2,381.454 | 2,888.642 | 3,678.179 | 4,501.146 | 2,938.534 | 3,390.264 | 1,507.539 | 4,785.756 | 3,735.81 | 3,487.167 | 713.622 | 3,822.319 | 1,448.727 | 2,908.726 | 751.57 | 4,374.124 | 422.967 | 3,252.073 | 1,217.531 |
| Kosten van de omzet
| 15,643 | 25,636 | 29,246 | 20,927 | 30,217 | 32,460 | 11,032 | 14,050 | 11,275 | 16,460.309 | 8,829.028 | 13,532.635 | 3,769.041 | 7,637.658 | 10,094.736 | 9,248.863 | 6,314.836 | 8,567.339 | 2,734.4 | 5,863.175 | 2,416.157 | 3,131.361 | 2,387.623 | 4,439.116 | 2,895.052 | 2,665.189 | 2,167.858 | 3,145.148 | 1,272.96 | 2,986.879 | 1,160.851 | 2,696.65 | 970.523 | 1,558.019 | 1,593.979 | 2,207.782 | 1,044.026 | 1,548.424 | 2,443.065 | 1,923.451 | 794.232 | 3,312.801 | 703.69 | 2,323.417 | 701.977 | 1,922.534 | 962.313 | 1,368.696 | 1,789.211 | 1,927.939 | 1,338.168 | 1,800.663 | 720.644 | 2,732.508 | 1,934.896 | 1,943.091 | 637.099 | 2,223.34 | 913.379 | 1,684.942 | 705.117 | 3,331.817 | 452.277 | 1,933.54 | 894.695 |
| Brutowinst
| 21,094 | 30,668 | 32,967 | 26,757 | 17,088 | 40,942 | 13,298 | 15,327 | 14,448 | 20,352.684 | 7,807.119 | 14,286.518 | 5,341.484 | 10,665.584 | 9,619.009 | 9,816.514 | 6,851.125 | 8,404.257 | 2,918.274 | 8,542.84 | 3,126.473 | 4,159.188 | 2,253.834 | 6,217.615 | 3,286.162 | 2,851.86 | 3,115.777 | 4,587.014 | 1,446.662 | 2,568.472 | 1,841.894 | 4,239.588 | 904.144 | 3,171.851 | 2,274.143 | 2,763.864 | 678.126 | 2,586.237 | 2,430.108 | 2,509.195 | 952.946 | 3,392.344 | 722.118 | 2,181.885 | 268.897 | 526.469 | 1,419.141 | 1,519.946 | 1,888.968 | 2,573.207 | 1,600.366 | 1,589.601 | 786.895 | 2,053.248 | 1,800.914 | 1,544.076 | 76.523 | 1,598.979 | 535.348 | 1,223.784 | 46.453 | 1,042.307 | -29.31 | 1,318.533 | 322.836 |
| Brutowinstmarge
| 0.574 | 0.545 | 0.53 | 0.561 | 0.361 | 0.558 | 0.547 | 0.522 | 0.562 | 0.553 | 0.469 | 0.514 | 0.586 | 0.583 | 0.488 | 0.515 | 0.52 | 0.495 | 0.516 | 0.593 | 0.564 | 0.57 | 0.486 | 0.583 | 0.532 | 0.517 | 0.59 | 0.593 | 0.532 | 0.462 | 0.613 | 0.611 | 0.482 | 0.671 | 0.588 | 0.556 | 0.394 | 0.626 | 0.499 | 0.566 | 0.545 | 0.506 | 0.506 | 0.484 | 0.277 | 0.215 | 0.596 | 0.526 | 0.514 | 0.572 | 0.545 | 0.469 | 0.522 | 0.429 | 0.482 | 0.443 | 0.107 | 0.418 | 0.37 | 0.421 | 0.062 | 0.238 | -0.069 | 0.405 | 0.265 |
| Onderzoek- en ontwikkelingskosten
| 0 | 4,259 | 3,045 | 2,507 | 2,354 | 10,977 | 1,858 | 3,806 | 2,415 | 8,626 | 2,620 | 1,680.089 | 2,143 | 2,041 | 0 | 0 | 0 | 3,297 | 0 | 0 | 0 | 3,590 | 0 | 0 | 0 | 2,772 | 0 | 0 | 0 | 1,462 | 0 | 0 | 0 | 1,583 | 0 | 0 | 0 | 1,111 | 0 | 0 | 0 | 1,049 | 0 | 0 | 0 | 1,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 251 | 0 | 0 | 0 | 233 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 483 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 5,171 | 3,142 | 3,565 | 2,778 | 4,453 | 4,851 | 2,092 | 1,904 | 3,525 | 4,223 | 4,068 | 3,502 | 3,322 | 1,134.849 | 3,092 | 2,289 | 2,321 | 1,025 | 2,042 | 1,984 | 1,696 | 1,753 | 1,662 | 1,991 | 2,364 | 1,124 | 1,807 | 1,557 | 1,199 | 181 | 773 | 1,463 | 981 | 616 | 1,228 | 1,114 | 1,023 | 115 | 934 | 845 | 866 | 240 | 962 | 827 | 777 | 283 | 805 | 762 | 839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 7,401 | 0 | 2 | 2 | 6 | 6 | 4 | 4 | -0.958 | 10.468 | 3.532 | 4.129 | 2.594 | -0.282 | 3.982 | 0.961 | 1.343 | 1.589 | 0.969 | 4.155 | 1.48 | 2.307 | 2.787 | 1.921 | 4.855 | 1.944 | 3.059 | 2.608 | 3.158 | 0.802 | 1.058 | 0.697 | -1.629 | 1.237 | 0.097 | -1.115 | 0.645 | 1.039 | 0.499 | 1.996 | 1.408 | 1.43 | 1.191 | 1.862 | 23.478 | 0.759 | 0.885 | 1.373 | 1.075 | 1.433 | -5.148 | -8.996 | -10.601 | -16.885 | -10.427 | -9.185 | -10.539 | -12.428 | -11.812 | 4.623 | 2.52 | 3.073 | 4.193 | 4.254 |
| Bedrijfskosten
| 5,171 | 7,401 | 6,610 | 5,285 | 6,807 | 6,126 | 3,950 | 5,710 | 5,940 | 4,403.029 | 4,067.861 | 3,502.237 | 3,322.102 | 3,175.849 | 3,091.67 | 2,289.467 | 2,321.18 | 2,206.489 | 2,042.265 | 1,983.735 | 1,696.683 | 1,958.212 | 1,662.288 | 1,990.299 | 2,364.701 | 1,752.097 | 1,807.386 | 1,556.933 | 1,199.434 | 1,375.952 | 773.049 | 1,462.95 | 981.532 | 1,094.639 | 1,227.473 | 1,113.939 | 1,023.868 | 1,110.637 | 934.013 | 845.04 | 866.076 | 901.073 | 962.473 | 826.501 | 777.703 | 798.269 | 805.628 | 761.951 | 839.316 | 904.04 | 914.947 | 792.805 | 849.55 | 839.707 | 823.454 | 688.506 | 686.116 | 665.572 | 641.498 | 669.93 | 681.503 | 803.7 | 619.259 | 874.19 | 1,014.293 |
| Bedrijfsresultaat
| 15,923 | 23,267 | 26,357 | 21,473 | 10,279 | 34,815 | 9,348 | 9,616 | 8,508 | 15,949.655 | 3,739.257 | 10,784.282 | 2,019.381 | 7,489.734 | 6,527.34 | 7,527.047 | 4,529.943 | 6,197.769 | 876.008 | 6,559.104 | 1,429.79 | 2,200.976 | 591.547 | 4,227.315 | 921.46 | 1,099.762 | 1,308.39 | 3,030.082 | 247.227 | 1,192.518 | 1,068.846 | 2,776.637 | -77.388 | 2,077.213 | 1,046.668 | 1,649.926 | -345.743 | 1,475.6 | 1,496.097 | 1,664.154 | 86.869 | 2,491.27 | -240.356 | 1,355.384 | -508.806 | -271.802 | 613.514 | 757.995 | 1,049.652 | 1,669.167 | 685.419 | 796.796 | -62.655 | 1,213.541 | 977.46 | 855.57 | -609.593 | 933.407 | -106.15 | 553.854 | -635.05 | 238.607 | -648.569 | 444.343 | -691.457 |
| Bedrijfsresultaat ratio
| 0.433 | 0.413 | 0.424 | 0.45 | 0.217 | 0.474 | 0.384 | 0.327 | 0.331 | 0.433 | 0.225 | 0.388 | 0.222 | 0.409 | 0.331 | 0.395 | 0.344 | 0.365 | 0.155 | 0.455 | 0.258 | 0.302 | 0.127 | 0.397 | 0.149 | 0.199 | 0.248 | 0.392 | 0.091 | 0.215 | 0.356 | 0.4 | -0.041 | 0.439 | 0.271 | 0.332 | -0.201 | 0.357 | 0.307 | 0.375 | 0.05 | 0.372 | -0.169 | 0.301 | -0.524 | -0.111 | 0.258 | 0.262 | 0.285 | 0.371 | 0.233 | 0.235 | -0.042 | 0.254 | 0.262 | 0.245 | -0.854 | 0.244 | -0.073 | 0.19 | -0.845 | 0.055 | -1.533 | 0.137 | -0.568 |
| Totaal overige inkomsten en kosten netto
| -3,195 | 61 | 1,034 | -1,100 | 650 | 877 | 519 | -746 | 730 | 354 | 416 | 195 | 124 | -12.631 | 610.615 | -95.921 | -137.133 | 2.276 | 91.068 | 16.277 | -56.874 | -48.259 | -60.193 | -48.222 | 49.865 | 92.197 | -87.354 | 16.918 | -0.689 | 16.221 | -50.635 | 60.899 | 2.301 | 127.591 | 18.848 | 7.799 | -6.836 | -11.08 | -105.03 | -13.07 | 45.262 | 1.422 | -43.519 | 46.847 | -2.446 | 99.701 | 98.308 | 180.01 | -35.749 | -11.129 | -5.876 | -14.861 | -86.961 | -39.543 | -10.88 | -32.206 | -127.87 | -102.159 | 28.623 | -13.539 | -37.739 | -15.8 | -30.564 | -108.152 | -47.361 |
| Inkomen voor belasting
| 12,728 | 23,328 | 27,391 | 20,373 | 10,929 | 35,693 | 9,867 | 8,870 | 9,238 | 16,302.727 | 4,156.777 | 10,977.836 | 2,144.908 | 7,477.103 | 7,137.955 | 7,431.126 | 4,392.81 | 6,200.045 | 967.076 | 6,575.381 | 1,372.916 | 2,152.717 | 531.354 | 4,179.093 | 971.325 | 1,191.959 | 1,221.036 | 3,047 | 246.538 | 1,208.739 | 1,018.211 | 2,837.536 | -75.087 | 2,204.804 | 1,065.516 | 1,657.725 | -352.579 | 1,464.52 | 1,391.067 | 1,651.084 | 132.131 | 2,492.692 | -283.875 | 1,402.231 | -511.252 | -172.101 | 711.822 | 938.005 | 1,013.903 | 1,658.038 | 679.543 | 781.935 | -149.616 | 1,173.998 | 966.58 | 823.364 | -737.463 | 831.248 | -77.527 | 540.315 | -672.789 | 222.807 | -679.133 | 336.191 | -738.818 |
| Inkomen voor belasting ratio
| 0.346 | 0.414 | 0.44 | 0.427 | 0.231 | 0.486 | 0.406 | 0.302 | 0.359 | 0.443 | 0.25 | 0.395 | 0.235 | 0.409 | 0.362 | 0.39 | 0.334 | 0.365 | 0.171 | 0.456 | 0.248 | 0.295 | 0.114 | 0.392 | 0.157 | 0.216 | 0.231 | 0.394 | 0.091 | 0.218 | 0.339 | 0.409 | -0.04 | 0.466 | 0.275 | 0.333 | -0.205 | 0.354 | 0.285 | 0.372 | 0.076 | 0.372 | -0.199 | 0.311 | -0.527 | -0.07 | 0.299 | 0.325 | 0.276 | 0.368 | 0.231 | 0.231 | -0.099 | 0.245 | 0.259 | 0.236 | -1.033 | 0.217 | -0.054 | 0.186 | -0.895 | 0.051 | -1.606 | 0.103 | -0.607 |
| Belastingkosten
| 3,797 | 5,774 | 8,068 | 5,876 | 3,227 | 10,245 | 2,733 | 2,019 | 2,507 | 4,452.817 | 891.486 | 2,810.08 | 576.959 | 1,703.937 | 2,022.85 | 2,234.631 | 1,227.253 | 1,686.575 | 250.495 | 1,975.244 | 379.531 | 515.019 | 83.44 | 1,114.001 | 188.102 | 183.78 | 278.702 | 828.816 | 48.908 | 321.942 | 288.941 | 851.781 | -28.105 | 654.567 | 322.094 | 478.219 | -107.372 | 501.446 | 582.458 | 551.401 | 49.693 | 884.927 | -36.35 | 466.752 | -184.94 | -90.324 | 261.188 | 342.997 | 367.672 | 676.177 | 287.959 | 276.731 | -69.046 | 398.966 | 297.388 | 315.421 | -302.714 | 342.289 | -46.403 | 200.07 | -236.288 | 154.793 | -263.304 | 186.167 | -285.28 |
| Nettowinst
| 8,930 | 17,555 | 19,323 | 14,496 | 7,702 | 25,448 | 7,134 | 6,851 | 6,731 | 11,849.91 | 3,265.291 | 8,167.757 | 1,567 | 5,773.167 | 5,115.104 | 5,196.495 | 3,165.557 | 4,513.471 | 716.581 | 4,600.137 | 993.384 | 1,637.698 | 447.914 | 3,065.092 | 783.222 | 1,008.18 | 942.334 | 2,218.183 | 197.63 | 886.798 | 729.27 | 1,985.753 | -46.981 | 1,550.238 | 743.422 | 1,179.505 | -245.207 | 963.073 | 808.609 | 1,099.683 | 82.438 | 1,607.764 | -247.525 | 935.478 | -326.311 | -81.777 | 450.634 | 595.007 | 646.231 | 981.862 | 391.583 | 505.203 | -80.569 | 775.032 | 669.192 | 507.943 | -434.748 | 488.958 | -31.124 | 340.244 | -436.5 | 68.014 | -415.828 | 150.023 | -453.537 |
| Nettowinstmarge
| 0.243 | 0.312 | 0.311 | 0.304 | 0.163 | 0.347 | 0.293 | 0.233 | 0.262 | 0.322 | 0.196 | 0.294 | 0.172 | 0.315 | 0.259 | 0.273 | 0.24 | 0.266 | 0.127 | 0.319 | 0.179 | 0.225 | 0.097 | 0.288 | 0.127 | 0.183 | 0.178 | 0.287 | 0.073 | 0.16 | 0.243 | 0.286 | -0.025 | 0.328 | 0.192 | 0.237 | -0.142 | 0.233 | 0.166 | 0.248 | 0.047 | 0.24 | -0.174 | 0.208 | -0.336 | -0.033 | 0.189 | 0.206 | 0.176 | 0.218 | 0.133 | 0.149 | -0.053 | 0.162 | 0.179 | 0.146 | -0.609 | 0.128 | -0.021 | 0.117 | -0.581 | 0.016 | -0.983 | 0.046 | -0.373 |
| WPA (Winst Per Aandeel)
| 99.02 | 194.65 | 214.25 | 160.73 | 85.4 | 282.18 | 79.11 | 75.97 | 74.64 | 131.37 | 36.22 | 90.57 | 17.39 | 64.02 | 56.72 | 57.63 | 35.1 | 50.05 | 7.95 | 51.01 | 11.02 | 18.16 | 4.97 | 33.99 | 17.37 | 11.18 | 10.45 | 24.6 | 4.38 | 9.83 | 8.09 | 22.02 | -0.52 | 17.19 | 8.24 | 13.08 | -2.72 | 10.68 | 8.97 | 12.19 | 1.83 | 17.83 | -2.75 | 10.37 | -3.62 | -0.91 | 5 | 6.6 | 14.34 | 10.89 | 4.34 | 5.6 | -0.89 | 8.6 | 14.85 | 11.27 | -4.82 | 5.43 | -0.35 | 7.55 | -4.84 | 0.75 | -4.61 | 3.33 | -5.03 |
| Verwaterde WPA
| 98.94 | 194.48 | 214.08 | 160.6 | 85.33 | 281.94 | 79.04 | 75.91 | 74.58 | 131.25 | 36.18 | 90.5 | 17.37 | 63.96 | 56.67 | 57.57 | 35.07 | 50 | 7.94 | 50.96 | 11.01 | 18.14 | 4.96 | 33.96 | 17.36 | 11.17 | 10.44 | 24.58 | 4.38 | 9.83 | 8.09 | 22.02 | -0.52 | 17.19 | 8.24 | 13.08 | -2.72 | 10.68 | 8.97 | 12.19 | 1.83 | 17.8 | -2.74 | 10.35 | -3.62 | -0.91 | 5 | 6.6 | 14.32 | 10.87 | 4.34 | 5.6 | -0.89 | 8.6 | 14.82 | 11.27 | -4.82 | 5.43 | -0.35 | 7.55 | -4.84 | 0.75 | -4.61 | 3.32 | -5.03 |
| EBITDA
| 13,699 | 24,517 | 27,614 | 21,518 | 12,011 | 36,653 | 10,781 | 9,804 | 9,943 | 16,847.746 | 4,614.523 | 11,645.91 | 2,867.784 | 8,191.706 | 6,899.204 | 7,882.82 | 4,743.047 | 6,442.906 | 1,106.654 | 6,783.586 | 1,616.281 | 2,354.354 | 716.944 | 4,346.398 | 1,025.502 | 1,262.592 | 1,460.99 | 3,154.593 | 365.81 | 1,369.222 | 1,107.054 | 2,924.057 | 18.535 | 2,178.649 | 1,105.906 | 1,707.162 | -291.672 | 1,527.442 | 1,450.21 | 1,705.7 | 183.206 | 2,589.545 | -218.038 | 1,404.985 | -508.001 | -168.198 | 716.518 | 943.149 | 1,073.487 | 1,733.149 | 754.195 | 858.008 | -72.723 | 1,275.093 | 1,049.165 | 896.801 | -610.502 | 978.607 | -21.02 | 621.118 | -554.518 | 366.949 | -522.31 | 557.737 | -580.942 |
| EBITDA ratio
| 0.373 | 0.435 | 0.444 | 0.451 | 0.254 | 0.499 | 0.443 | 0.334 | 0.387 | 0.458 | 0.277 | 0.419 | 0.315 | 0.448 | 0.35 | 0.413 | 0.36 | 0.38 | 0.196 | 0.471 | 0.292 | 0.323 | 0.154 | 0.408 | 0.166 | 0.229 | 0.277 | 0.408 | 0.135 | 0.246 | 0.369 | 0.422 | 0.01 | 0.461 | 0.286 | 0.343 | -0.169 | 0.369 | 0.298 | 0.385 | 0.105 | 0.386 | -0.153 | 0.312 | -0.523 | -0.069 | 0.301 | 0.327 | 0.292 | 0.385 | 0.257 | 0.253 | -0.048 | 0.266 | 0.281 | 0.257 | -0.855 | 0.256 | -0.015 | 0.214 | -0.738 | 0.084 | -1.235 | 0.172 | -0.477 |