Chiyoda Integre Co.,Ltd.
TSE:6915.T
3295 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 15,773 | 17,222 | 17,551 | 15,894 | 16,999 | 17,254 | 16,905 | 16,884 | 17,728 | 12,368 | 9,721 | 7,587 | 6,100 | 6,775 | 5,840.235 | 6,295.305 |
Kortetermijnbeleggingen
| 1,401 | 1,475 | 12 | 51 | 109 | 194 | 56 | 58 | 61 | 52 | 49 | 39 | 422 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17,174 | 17,222 | 17,551 | 15,945 | 17,108 | 17,448 | 16,961 | 16,942 | 17,789 | 12,420 | 9,770 | 7,626 | 6,522 | 6,775 | 5,840.235 | 6,295.305 |
Nettovorderingen
| 10,237 | 10,114 | 9,268 | 10,332 | 9,100 | 9,583 | 9,610 | 9,890 | 11,267 | 11,645 | 11,208 | 7,880 | 8,266 | 9,439 | 8,093.179 | 12,430.042 |
Voorraad
| 4,549 | 5,248 | 5,271 | 4,338 | 4,264 | 4,462 | 4,649 | 3,963 | 4,367 | 4,213 | 4,707 | 3,719 | 4,231 | 4,377 | 3,819.029 | 5,277.239 |
Overige vlottende activa
| 490 | 507 | 402 | 428 | 432 | 466 | 828 | 660 | 375 | 273 | 402 | 841 | 396 | 660 | 1,127.012 | 704.009 |
Totaal vlottende activa
| 32,450 | 33,091 | 32,492 | 31,043 | 30,904 | 31,959 | 32,048 | 31,455 | 33,798 | 28,551 | 26,087 | 20,066 | 19,415 | 21,251 | 18,879.455 | 24,706.595 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 11,579 | 11,233 | 10,633 | 9,530 | 9,922 | 8,551 | 8,545 | 8,512 | 8,831 | 7,981 | 8,400 | 7,605 | 8,598 | 8,770 | 9,810.117 | 10,650.085 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 267 | 132 | 129 | 184 | 251 | 280 | 319 | 279 | 250 | 246 | 349 | 482 | 734 | 950 | 1,194.075 | 994.312 |
Goodwill en immateriële activa
| 267 | 132 | 129 | 184 | 251 | 280 | 319 | 279 | 250 | 246 | 349 | 482 | 734 | 950 | 1,194.075 | 994.312 |
Langetermijnbeleggingen
| 2,805 | 2,203 | 2,075 | 2,070 | 2,564 | 2,395 | 3,669 | 3,369 | 3,964 | 2,957 | 2,367 | 1,665 | 1,475 | 1,586 | 1,666.961 | 1,774.13 |
Belastingvorderingen
| 342 | 246 | 205 | 189 | 217 | 141 | 120 | 93 | 131 | 128 | 72 | 58 | 36 | 98 | 147.56 | 22.517 |
Overige niet-vlottende activa
| 967 | 931 | 868 | 918 | 952 | 1,021 | 954 | 857 | 910 | 725 | 783 | 1,472 | 1,858 | 1,049 | 1,068.862 | 1,066.4 |
Totaal niet-vlottende activa
| 15,960 | 14,745 | 13,910 | 12,891 | 13,906 | 12,388 | 13,607 | 13,110 | 14,086 | 12,037 | 11,971 | 11,282 | 12,701 | 12,453 | 13,887.575 | 14,507.444 |
Totaal activa
| 48,410 | 47,839 | 46,403 | 43,937 | 44,813 | 44,350 | 45,655 | 44,566 | 47,884 | 40,588 | 38,058 | 31,348 | 32,116 | 33,704 | 32,767.03 | 39,214.039 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 4,655 | 5,121 | 5,642 | 6,480 | 5,820 | 5,960 | 6,262 | 5,743 | 6,985 | 6,627 | 7,179 | 5,981 | 5,979 | 6,378 | 4,288.637 | 6,499.291 |
Kortlopende schulden
| 1,182 | 1,210 | 1,195 | 1,025 | 1,020 | 1,022 | 1,034 | 1,534 | 1,124 | 1,797 | 1,663 | 1,630 | 1,880 | 1,926 | 2,608.968 | 1,983.468 |
Belastingschulden
| 383 | 364 | 378 | 113 | 237 | 172 | 102 | 447 | 554 | 357 | 409 | 90 | 63 | 195 | 67.762 | 400.491 |
Uitgestelde opbrengsten
| 5 | 781 | 743 | 463 | 588 | 534 | 431 | 785 | 979 | 738 | 653 | 360 | 357 | 522 | 373.991 | 779.522 |
Overige kortlopende verplichtingen
| 2,364 | 1,445 | 1,350 | 1,327 | 1,236 | 1,172 | 1,196 | 1,071 | 1,361 | 1,288 | 1,121 | 838 | 813 | 816 | 724.966 | 1,208.259 |
Totaal kortlopende verplichtingen
| 8,206 | 8,557 | 8,930 | 9,295 | 8,664 | 8,688 | 8,923 | 9,133 | 10,449 | 10,450 | 10,616 | 8,809 | 9,029 | 9,642 | 7,996.562 | 10,470.54 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 108 | 306 | 484 | 100 | 0 | 0 | 2 | 16 | 35 | 50 | 75 | 78 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 516 | 469 | 461 | 0 | 0 | 441 | 454 | 309 | 677 | 809 | 683 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 731 | 583 | 461 | 540 | 598 | 718 | 951 | 643 | 979 | 517 | 258 | 81 | 217 | 321 | 327.78 | 2,178.878 |
Overige niet-vlottende verplichtingen
| 497 | 69 | 69 | 268 | 895 | 623 | 87 | 150 | 162 | 219 | 277 | 221 | 792 | 605 | 549.21 | 788.511 |
Totaal niet-vlottende verplichtingen
| 1,336 | 1,474 | 1,483 | 1,369 | 1,493 | 1,341 | 1,481 | 1,263 | 1,485 | 1,463 | 1,419 | 1,063 | 1,009 | 926 | 876.99 | 2,967.389 |
Totaal passiva
| 9,542 | 10,031 | 10,413 | 10,664 | 10,157 | 10,029 | 10,404 | 10,396 | 11,934 | 11,913 | 12,035 | 9,872 | 10,038 | 10,568 | 8,873.552 | 13,437.929 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331.567 | 2,331.567 |
Ingehouden winsten
| 30,804 | 29,615 | 32,240 | 30,709 | 31,005 | 30,220 | 30,517 | 29,427 | 27,530 | 23,864 | 21,792 | 20,525 | 20,877 | 21,161 | 21,263.466 | 21,243.423 |
Overige gereserveerde algehele resultaten
| 5,697 | 3,886 | 1,646 | 20 | 1,106 | 833 | 2,348 | 1,859 | 3,931 | 879 | 297 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 33 | 1,976 | -227 | 213 | 214 | 937 | 55 | 553 | 2,158 | 1,601 | 1,603 | -1,380 | -1,130 | -356 | 298.445 | 2,201.12 |
Totaal eigen vermogen van aandeelhouders
| 38,865 | 37,808 | 35,990 | 33,273 | 34,656 | 34,321 | 35,251 | 34,170 | 35,950 | 28,675 | 26,023 | 21,476 | 22,078 | 23,136 | 23,893.478 | 25,776.11 |
Totaal eigen vermogen
| 38,865 | 37,808 | 35,990 | 33,273 | 34,656 | 34,321 | 35,251 | 34,170 | 35,950 | 28,675 | 26,023 | 21,476 | 22,078 | 23,136 | 23,893.478 | 25,776.11 |
Totaal passiva en aandeelhoudersvermogen
| 48,407 | 47,839 | 46,403 | 43,937 | 44,813 | 44,350 | 45,655 | 44,566 | 47,884 | 40,588 | 38,058 | 31,348 | 32,116 | 33,704 | 32,767.03 | 39,214.039 |