Chiyoda Integre Co.,Ltd.
TSE:6915.T
3310 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15,901 | 17,407 | 15,773 | 18,015 | 17,726 | 17,226 | 17,222 | 17,861 | 17,830 | 16,783 | 17,551 | 16,689 | 16,693 | 16,111 | 15,894 | 15,721 | 15,378 | 15,795 | 16,999 | 16,647 | 16,887 | 16,794 | 17,254 | 16,683 | 15,943 | 15,347 | 16,905 | 16,792 | 16,294 | 17,015 | 14,648 | 15,958 | 15,752 | 16,136 | 17,728 | 15,618 | 13,902 | 13,487 | 12,368 | 11,916 | 11,621 | 9,693 | 9,721 | 9,475 | 8,267 | 7,474 | 7,587 | 8,176 | 7,147 | 6,313 | 6,100 | 6,249 | 6,492 | 6,370 | 6,775 | 6,135 | 5,433 | 5,840.235 | 5,358.269 | 6,015.759 |
Kortetermijnbeleggingen
| 2,158 | 0 | 1,401 | 0 | 3,287 | 0 | 1,475 | 0 | 1,011 | 0 | 12 | 0 | 0 | 55 | 51 | 105 | 107 | 108 | 109 | 107 | 108 | 83 | 194 | 170 | 166 | 159 | 56 | 56 | 56 | 56 | 52 | 55 | 57 | 61 | 61 | 62 | 60 | 59 | 52 | 51 | 51 | 551 | 49 | 50 | 46 | 41 | 39 | 39 | 40 | 39 | 422 | 404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 18,059 | 17,407 | 17,174 | 18,015 | 17,726 | 17,226 | 17,222 | 17,861 | 17,830 | 16,783 | 17,551 | 16,689 | 16,693 | 16,166 | 15,945 | 15,826 | 15,485 | 15,903 | 17,108 | 16,754 | 16,995 | 16,877 | 17,448 | 16,853 | 16,109 | 15,506 | 16,961 | 16,848 | 16,350 | 17,071 | 14,700 | 16,013 | 15,809 | 16,197 | 17,789 | 15,680 | 13,962 | 13,546 | 12,420 | 11,967 | 11,672 | 10,244 | 9,770 | 9,525 | 8,313 | 7,515 | 7,626 | 8,215 | 7,187 | 6,352 | 6,522 | 6,653 | 6,492 | 6,370 | 6,775 | 6,135 | 5,433 | 5,840.235 | 5,358.269 | 6,015.759 |
Nettovorderingen
| 11,353 | 9,977 | 10,237 | 11,474 | 10,455 | 9,426 | 10,114 | 10,894 | 10,424 | 9,807 | 9,268 | 9,621 | 10,317 | 10,268 | 10,332 | 9,932 | 7,884 | 8,444 | 9,100 | 9,074 | 8,809 | 8,735 | 9,583 | 10,518 | 9,801 | 9,179 | 9,610 | 9,908 | 9,355 | 8,932 | 8,887 | 8,590 | 9,034 | 11,803 | 11,267 | 11,126 | 14,232 | 13,216 | 11,645 | 11,013 | 12,492 | 13,361 | 11,208 | 9,415 | 8,104 | 8,216 | 7,880 | 8,062 | 7,819 | 9,365 | 8,266 | 8,617 | 8,686 | 9,687 | 9,439 | 10,579 | 10,242 | 8,093.179 | 9,478.347 | 12,498.777 |
Voorraad
| 4,853 | 4,593 | 4,549 | 4,923 | 5,196 | 5,171 | 5,248 | 6,015 | 5,999 | 5,474 | 5,271 | 5,547 | 5,202 | 4,938 | 4,338 | 4,263 | 4,995 | 4,462 | 4,264 | 4,139 | 4,302 | 4,310 | 4,462 | 4,606 | 4,507 | 4,606 | 4,649 | 4,513 | 4,170 | 4,114 | 3,928 | 3,912 | 3,900 | 4,341 | 4,367 | 4,534 | 4,783 | 4,606 | 4,213 | 4,590 | 5,194 | 4,935 | 4,707 | 3,890 | 4,008 | 3,605 | 3,719 | 3,736 | 3,853 | 3,841 | 4,231 | 4,549 | 4,019 | 4,130 | 4,377 | 4,214 | 4,066 | 3,819.029 | 4,466.532 | 5,273.695 |
Overige vlottende activa
| 501 | 515 | 490 | 541 | 511 | 484 | 507 | 465 | 468 | 347 | 402 | 612 | 383 | 468 | 428 | 416 | 432 | 357 | 432 | 377 | 428 | 427 | 466 | 425 | 476 | 738 | 828 | 689 | 685 | 549 | 594 | 445 | 301 | 277 | 375 | 353 | 330 | 305 | 273 | 236 | 283 | 353 | 402 | 950 | 827 | 760 | 841 | 848 | 547 | 328 | 396 | 457 | 533 | 602 | 660 | 735 | 748 | 1,127.012 | 793.395 | 829.162 |
Totaal vlottende activa
| 34,766 | 32,492 | 32,450 | 34,953 | 33,888 | 32,307 | 33,091 | 35,235 | 34,721 | 32,411 | 32,492 | 32,469 | 32,595 | 31,840 | 31,043 | 30,437 | 28,796 | 29,166 | 30,904 | 30,344 | 30,534 | 30,349 | 31,959 | 32,402 | 30,893 | 30,029 | 32,048 | 31,958 | 30,560 | 30,666 | 28,109 | 28,960 | 29,044 | 32,618 | 33,798 | 31,693 | 33,307 | 31,673 | 28,551 | 27,806 | 29,641 | 28,893 | 26,087 | 23,780 | 21,252 | 20,096 | 20,066 | 20,861 | 19,406 | 19,886 | 19,415 | 20,276 | 19,730 | 20,789 | 21,251 | 21,663 | 20,489 | 18,879.455 | 20,096.543 | 24,617.393 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12,481 | 12,079 | 11,579 | 11,903 | 11,596 | 11,281 | 11,233 | 11,549 | 11,494 | 11,172 | 10,633 | 10,511 | 10,330 | 10,436 | 9,530 | 9,575 | 9,706 | 9,677 | 9,922 | 9,416 | 8,283 | 8,520 | 8,551 | 8,622 | 8,429 | 8,317 | 8,545 | 8,437 | 8,174 | 8,059 | 7,651 | 7,856 | 7,962 | 8,406 | 8,831 | 9,045 | 9,026 | 8,511 | 7,981 | 8,129 | 8,447 | 8,246 | 8,400 | 7,993 | 8,024 | 7,574 | 7,605 | 7,663 | 8,001 | 8,222 | 8,598 | 8,865 | 8,572 | 8,663 | 8,770 | 9,076 | 9,218 | 9,810.117 | 9,876.549 | 10,359.328 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 285 | 274 | 267 | 260 | 186 | 151 | 132 | 126 | 120 | 121 | 129 | 142 | 161 | 177 | 184 | 204 | 227 | 254 | 251 | 255 | 259 | 274 | 280 | 285 | 293 | 296 | 319 | 316 | 295 | 267 | 244 | 245 | 229 | 256 | 250 | 234 | 240 | 242 | 246 | 289 | 312 | 319 | 349 | 381 | 403 | 421 | 482 | 565 | 577 | 634 | 734 | 800 | 785 | 886 | 950 | 1,078 | 1,115 | 1,194.075 | 1,114.133 | 1,086.145 |
Goodwill en immateriële activa
| 285 | 274 | 267 | 260 | 186 | 151 | 132 | 126 | 120 | 121 | 129 | 142 | 161 | 177 | 184 | 204 | 227 | 254 | 251 | 255 | 259 | 274 | 280 | 285 | 293 | 296 | 319 | 316 | 295 | 267 | 244 | 245 | 229 | 256 | 250 | 234 | 240 | 242 | 246 | 289 | 312 | 319 | 349 | 381 | 403 | 421 | 482 | 565 | 577 | 634 | 734 | 800 | 785 | 886 | 950 | 1,078 | 1,115 | 1,194.075 | 1,114.133 | 1,086.145 |
Langetermijnbeleggingen
| 3,140 | 3,109 | 2,805 | 2,808 | 2,454 | 2,253 | 2,203 | 2,339 | 2,229 | 2,154 | 2,075 | 2,237 | 2,129 | 2,225 | 2,070 | 1,959 | 2,057 | 1,939 | 2,564 | 2,381 | 2,693 | 2,540 | 2,395 | 3,036 | 3,072 | 3,394 | 3,669 | 3,300 | 3,334 | 3,240 | 2,975 | 3,376 | 3,209 | 3,982 | 3,964 | 3,833 | 3,548 | 3,295 | 2,957 | 2,431 | 2,425 | 2,114 | 2,367 | 2,430 | 1,993 | 1,729 | 1,665 | 1,642 | 1,790 | 1,658 | 1,475 | 1,240 | 1,876 | 1,727 | 1,586 | 1,769 | 1,618 | 1,666.961 | 1,052.973 | 1,240.781 |
Belastingvorderingen
| 392 | 364 | 342 | 271 | 265 | 248 | 246 | 257 | 241 | 222 | 205 | 211 | 205 | 203 | 189 | 219 | 224 | 201 | 217 | 200 | 202 | 193 | 141 | 127 | 127 | 119 | 120 | 87 | 93 | 91 | 99 | 114 | 116 | 123 | 131 | 152 | 153 | 139 | 128 | 79 | 80 | 72 | 72 | 72 | 68 | 58 | 58 | 81 | 35 | 34 | 36 | 30 | 92 | 93 | 98 | 150 | 142 | 147.56 | 41.683 | 172.055 |
Overige niet-vlottende activa
| 999 | 999 | 967 | 986 | 963 | 917 | 931 | 956 | 941 | 896 | 868 | 860 | 845 | 951 | 918 | 974 | 963 | 954 | 952 | 942 | 923 | 902 | 1,021 | 1,116 | 1,093 | 1,073 | 954 | 848 | 834 | 847 | 1,580 | 1,613 | 1,625 | 1,669 | 910 | 904 | 888 | 856 | 725 | 1,062 | 762 | 1,226 | 783 | 1,325 | 1,516 | 1,528 | 1,472 | 1,484 | 1,519 | 1,462 | 1,858 | 1,837 | 1,264 | 1,001 | 1,049 | 1,035 | 1,027 | 1,068.862 | 1,003.89 | 1,076.625 |
Totaal niet-vlottende activa
| 17,297 | 16,825 | 15,960 | 16,228 | 15,464 | 14,850 | 14,745 | 15,227 | 15,025 | 14,565 | 13,910 | 13,961 | 13,670 | 13,992 | 12,891 | 12,931 | 13,177 | 13,025 | 13,906 | 13,194 | 12,360 | 12,429 | 12,388 | 13,186 | 13,014 | 13,199 | 13,607 | 12,988 | 12,730 | 12,504 | 12,549 | 13,204 | 13,141 | 14,436 | 14,086 | 14,168 | 13,855 | 13,043 | 12,037 | 11,990 | 12,026 | 11,977 | 11,971 | 12,201 | 12,004 | 11,310 | 11,282 | 11,435 | 11,922 | 12,010 | 12,701 | 12,772 | 12,589 | 12,370 | 12,453 | 13,108 | 13,120 | 13,887.575 | 13,089.228 | 13,934.934 |
Totaal activa
| 52,063 | 49,317 | 48,410 | 51,183 | 49,355 | 47,160 | 47,839 | 50,464 | 49,748 | 46,978 | 46,403 | 46,433 | 46,268 | 45,834 | 43,937 | 43,370 | 41,976 | 42,193 | 44,813 | 43,540 | 42,894 | 42,779 | 44,350 | 45,589 | 43,907 | 43,228 | 45,655 | 44,947 | 43,290 | 43,170 | 40,658 | 42,164 | 42,185 | 47,054 | 47,884 | 45,861 | 47,162 | 44,716 | 40,588 | 39,796 | 41,667 | 40,870 | 38,058 | 35,981 | 33,256 | 31,406 | 31,348 | 32,296 | 31,328 | 31,896 | 32,116 | 33,048 | 32,319 | 33,159 | 33,704 | 34,771 | 33,609 | 32,767.03 | 33,185.771 | 38,552.327 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,581 | 4,605 | 4,655 | 5,862 | 5,914 | 5,202 | 5,121 | 5,682 | 6,563 | 5,753 | 5,642 | 6,241 | 6,828 | 6,879 | 6,480 | 6,390 | 5,306 | 5,408 | 5,820 | 5,850 | 5,582 | 5,248 | 5,960 | 6,302 | 5,922 | 5,738 | 6,262 | 6,396 | 5,768 | 5,675 | 5,586 | 5,234 | 5,266 | 6,858 | 6,985 | 6,178 | 7,861 | 7,949 | 6,627 | 6,192 | 7,671 | 8,556 | 7,179 | 5,640 | 5,383 | 5,639 | 5,981 | 5,628 | 5,500 | 6,313 | 5,979 | 5,853 | 5,619 | 6,015 | 6,378 | 6,429 | 5,686 | 4,288.637 | 4,548.002 | 6,256.123 |
Kortlopende schulden
| 1,171 | 1,203 | 1,182 | 1,197 | 1,206 | 1,189 | 1,210 | 1,181 | 1,221 | 1,184 | 1,195 | 1,173 | 1,170 | 1,176 | 1,025 | 1,020 | 1,020 | 1,020 | 1,020 | 1,020 | 1,020 | 1,020 | 1,022 | 1,025 | 1,029 | 1,033 | 1,034 | 1,034 | 1,034 | 1,534 | 1,034 | 1,111 | 1,113 | 1,222 | 1,124 | 1,037 | 1,456 | 1,705 | 1,797 | 2,231 | 2,518 | 2,216 | 1,663 | 1,637 | 1,690 | 1,632 | 1,630 | 1,840 | 1,921 | 1,816 | 1,880 | 1,877 | 1,862 | 1,927 | 1,926 | 1,987 | 1,979 | 2,608.968 | 2,689.645 | 2,924.715 |
Belastingschulden
| 362 | 304 | 383 | 400 | 380 | 285 | 364 | 525 | 463 | 261 | 378 | 313 | 353 | 154 | 113 | 102 | 90 | 75 | 237 | 118 | 122 | 95 | 172 | 213 | 312 | 174 | 102 | 70 | 260 | 234 | 84 | 112 | 162 | 258 | 554 | 549 | 651 | 514 | 357 | 285 | 389 | 422 | 409 | 231 | 162 | 185 | 90 | 55 | 162 | 152 | 63 | 155 | 169 | 165 | 195 | 125 | 139 | 67.762 | 360.951 | 423.743 |
Uitgestelde opbrengsten
| 362 | 304 | 5 | 1,111 | 861 | 0 | 781 | 0 | 0 | 0 | 743 | 940 | 791 | 670 | 463 | 612 | 414 | 605 | 588 | 652 | 502 | 613 | 534 | 763 | 694 | 654 | 431 | 547 | 621 | 725 | 364 | 336 | 506 | 541 | 979 | 808 | 995 | 752 | 738 | 457 | 691 | 587 | 653 | 373 | 335 | 325 | 360 | 267 | 683 | 811 | 357 | 655 | 421 | 306 | 522 | 310 | 378 | 373.991 | 564.591 | 990.226 |
Overige kortlopende verplichtingen
| 2,024 | 2,013 | 2,364 | 1,557 | 1,451 | 2,195 | 1,445 | 2,788 | 2,339 | 2,182 | 1,350 | 1,138 | 1,166 | 1,226 | 1,327 | 1,437 | 1,081 | 1,125 | 1,236 | 1,028 | 1,070 | 1,137 | 1,172 | 1,096 | 1,122 | 1,184 | 1,196 | 1,295 | 1,157 | 1,233 | 853 | 1,090 | 867 | 1,587 | 1,361 | 1,496 | 1,315 | 1,731 | 1,288 | 1,501 | 1,353 | 1,814 | 1,121 | 1,340 | 933 | 1,192 | 838 | 1,591 | 888 | 1,211 | 813 | 1,081 | 699 | 1,191 | 816 | 1,135 | 1,024 | 724.966 | 904.745 | 1,287.078 |
Totaal kortlopende verplichtingen
| 9,138 | 8,125 | 8,206 | 9,727 | 9,432 | 8,586 | 8,557 | 9,651 | 10,123 | 9,119 | 8,930 | 9,492 | 9,955 | 9,951 | 9,295 | 9,459 | 7,821 | 8,158 | 8,664 | 8,550 | 8,174 | 8,018 | 8,688 | 9,186 | 8,767 | 8,609 | 8,923 | 9,272 | 8,580 | 9,167 | 7,837 | 7,771 | 7,752 | 10,208 | 10,449 | 9,519 | 11,627 | 12,137 | 10,450 | 10,381 | 12,233 | 13,173 | 10,616 | 8,990 | 8,341 | 8,788 | 8,809 | 9,326 | 8,992 | 10,151 | 9,029 | 9,466 | 8,601 | 9,439 | 9,642 | 9,861 | 9,067 | 7,996.562 | 8,706.983 | 11,458.142 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 144 | 169 | 108 | 252 | 251 | 291 | 306 | 529 | 533 | 482 | 484 | 516 | 564 | 557 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 9 | 13 | 21 | 25 | 28 | 32 | 35 | 39 | 42 | 46 | 50 | 56 | 62 | 69 | 75 | 81 | 87 | 93 | 78 | 82 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 558 | 578 | 0 | 516 | 0 | 0 | 0 | 469 | 476 | 508 | 490 | 461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441 | 467 | 479 | 451 | 298 | 328 | 332 | 336 | 309 | 409 | 391 | 356 | 677 | 898 | 872 | 834 | 809 | 833 | 776 | 722 | 683 | 707 | 675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 781 | 811 | 731 | 670 | 545 | 571 | 583 | 567 | 499 | 479 | 461 | 638 | 529 | 598 | 540 | 469 | 473 | 422 | 598 | 544 | 596 | 506 | 718 | 878 | 858 | 932 | 951 | 620 | 615 | 588 | 553 | 689 | 690 | 947 | 979 | 897 | 862 | 713 | 517 | 362 | 342 | 332 | 258 | 349 | 189 | 95 | 81 | 53 | 97 | 49 | 217 | 354 | 430 | 362 | 321 | 361 | 347 | 327.78 | 1,726.825 | 1,965.865 |
Overige niet-vlottende verplichtingen
| 539 | 523 | 497 | 69 | 69 | 600 | 69 | 600 | 605 | 562 | 69 | 70 | 69 | 70 | 268 | 872 | 910 | 896 | 895 | 667 | 665 | 638 | 623 | 560 | 564 | 534 | 87 | 82 | 84 | 86 | 152 | 153 | 157 | 158 | 162 | 174 | 191 | 209 | 219 | 226 | 240 | 264 | 277 | 225 | 221 | 219 | 221 | 223 | 161 | 801 | 792 | 793 | 764 | 636 | 605 | 617 | 599 | 549.21 | 835.556 | 812.425 |
Totaal niet-vlottende verplichtingen
| 1,464 | 1,503 | 1,336 | 1,549 | 1,443 | 1,462 | 1,474 | 1,696 | 1,637 | 1,523 | 1,483 | 1,700 | 1,670 | 1,715 | 1,369 | 1,341 | 1,383 | 1,318 | 1,493 | 1,211 | 1,261 | 1,144 | 1,341 | 1,438 | 1,422 | 1,466 | 1,481 | 1,174 | 1,187 | 1,138 | 1,024 | 1,195 | 1,207 | 1,473 | 1,485 | 1,519 | 1,486 | 1,324 | 1,463 | 1,542 | 1,516 | 1,499 | 1,419 | 1,488 | 1,273 | 1,129 | 1,063 | 1,065 | 1,018 | 850 | 1,009 | 1,147 | 1,194 | 998 | 926 | 978 | 946 | 876.99 | 2,562.381 | 2,778.29 |
Totaal passiva
| 10,602 | 9,628 | 9,542 | 11,276 | 10,875 | 10,048 | 10,031 | 11,347 | 11,760 | 10,642 | 10,413 | 11,192 | 11,625 | 11,666 | 10,664 | 10,800 | 9,204 | 9,476 | 10,157 | 9,761 | 9,435 | 9,162 | 10,029 | 10,624 | 10,189 | 10,075 | 10,404 | 10,446 | 9,767 | 10,305 | 8,861 | 8,966 | 8,959 | 11,681 | 11,934 | 11,038 | 13,113 | 13,461 | 11,913 | 11,923 | 13,749 | 14,672 | 12,035 | 10,478 | 9,614 | 9,917 | 9,872 | 10,391 | 10,010 | 11,001 | 10,038 | 10,613 | 9,795 | 10,437 | 10,568 | 10,839 | 10,013 | 8,873.552 | 11,269.364 | 14,236.432 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339 | 1,585 | 3,012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331 | 2,331.567 | 2,331.567 | 2,331.567 |
Ingehouden winsten
| 31,088 | 30,252 | 30,804 | 30,293 | 29,406 | 28,702 | 29,615 | 32,847 | 32,109 | 31,282 | 32,240 | 31,537 | 30,969 | 30,460 | 30,709 | 30,065 | 29,980 | 30,021 | 31,005 | 30,522 | 29,770 | 29,281 | 30,220 | 29,715 | 28,827 | 28,285 | 30,517 | 29,865 | 29,156 | 28,687 | 28,181 | 27,726 | 27,446 | 27,504 | 27,530 | 26,764 | 26,076 | 24,969 | 23,864 | 23,168 | 22,713 | 21,951 | 21,792 | 21,910 | 21,295 | 20,569 | 20,525 | 20,568 | 20,598 | 20,408 | 20,877 | 20,833 | 21,231 | 21,124 | 21,161 | 21,259 | 21,183 | 21,263.466 | 19,953.967 | 20,508.057 |
Overige gereserveerde algehele resultaten
| 8,649 | 7,070 | 5,697 | 6,463 | 5,637 | 4,224 | 3,886 | 5,476 | 4,699 | 2,950 | 1,646 | 1,223 | 1,128 | 2,545 | 19 | -40 | 247 | 151 | 1,106 | 405 | 622 | 1,068 | 832 | 1,750 | 1,391 | 1,367 | 2,350 | 1,783 | 1,483 | 1,294 | -38 | 1,540 | 1,848 | 3,938 | 4,489 | 4,128 | 4,040 | 2,353 | 879 | 773 | 1,272 | 314 | 297 | -339 | -1,585 | -3,012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -609 | 33 | 33 | 820 | 1,106 | 1,855 | 1,976 | -1,537 | -1,151 | -227 | -227 | 150 | 215 | -1,168 | 214 | 174 | 214 | 214 | 214 | 521 | 735 | 937 | 938 | 1,169 | 1,169 | 1,169 | 53 | 522 | 553 | 553 | 1,285 | 1,601 | 1,601 | 1,600 | 1,600 | 1,600 | 1,602 | 1,602 | 1,601 | 1,601 | 1,602 | 1,602 | 1,603 | 1,262 | 16 | -1,411 | -1,380 | -994 | -1,611 | -1,844 | -1,130 | -729 | -1,038 | -733 | -356 | 342 | 82 | 298.445 | -369.127 | 1,476.271 |
Totaal eigen vermogen van aandeelhouders
| 41,459 | 39,686 | 38,865 | 39,907 | 38,480 | 37,112 | 37,808 | 39,117 | 37,988 | 36,336 | 35,990 | 35,241 | 34,643 | 34,168 | 33,273 | 32,570 | 32,772 | 32,717 | 34,656 | 33,779 | 33,458 | 33,617 | 34,321 | 34,965 | 33,718 | 33,152 | 35,251 | 34,501 | 33,523 | 32,865 | 31,797 | 33,198 | 33,226 | 35,373 | 35,950 | 34,823 | 34,049 | 31,255 | 28,675 | 27,873 | 27,918 | 26,198 | 26,023 | 25,503 | 23,642 | 21,489 | 21,476 | 21,905 | 21,318 | 20,895 | 22,078 | 22,435 | 22,524 | 22,722 | 23,136 | 23,932 | 23,596 | 23,893.478 | 21,916.407 | 24,315.895 |
Totaal eigen vermogen
| 41,459 | 39,686 | 38,865 | 39,907 | 38,480 | 37,112 | 37,808 | 39,117 | 37,988 | 36,336 | 35,990 | 35,241 | 34,643 | 34,168 | 33,273 | 32,570 | 32,772 | 32,717 | 34,656 | 33,779 | 33,458 | 33,617 | 34,321 | 34,965 | 33,718 | 33,152 | 35,251 | 34,501 | 33,523 | 32,865 | 31,797 | 33,198 | 33,226 | 35,373 | 35,950 | 34,823 | 34,049 | 31,255 | 28,675 | 27,873 | 27,918 | 26,198 | 26,023 | 25,503 | 23,642 | 21,489 | 21,476 | 21,905 | 21,318 | 20,895 | 22,078 | 22,435 | 22,524 | 22,722 | 23,136 | 23,932 | 23,596 | 23,893.478 | 21,916.407 | 24,315.895 |
Totaal passiva en aandeelhoudersvermogen
| 52,061 | 49,314 | 48,407 | 51,183 | 49,355 | 47,160 | 47,839 | 50,464 | 49,748 | 46,978 | 46,403 | 46,433 | 46,268 | 45,834 | 43,937 | 43,370 | 41,976 | 42,193 | 44,813 | 43,540 | 42,893 | 42,779 | 44,350 | 45,589 | 43,907 | 43,227 | 45,655 | 44,947 | 43,290 | 43,170 | 40,658 | 42,164 | 42,185 | 47,054 | 47,884 | 45,861 | 47,162 | 44,716 | 40,588 | 39,796 | 41,667 | 40,870 | 38,058 | 35,981 | 33,256 | 31,406 | 31,348 | 32,296 | 31,328 | 31,896 | 32,116 | 33,048 | 32,319 | 33,159 | 33,704 | 34,771 | 33,609 | 32,767.03 | 33,185.771 | 38,552.327 |