OPTEX GROUP Company, Limited

TSE:6914.T

1546 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 21,06517,11917,28717,12014,58312,39611,56312,29310,0009,9019,7708,0376,9126,5236,3436,2065,6837,134.9117,767.0485,616.494
Kortetermijnbeleggingen 05053271332004792012526218007511,2648511,0781,1821,4666951,199.75299.97395.82
Liquide middelen en kortetermijnbeleggingen 21,06517,62417,61417,25314,78312,87511,76412,54510,62110,70110,5219,3017,7637,6017,5257,6726,3788,334.6637,867.0186,012.314
Nettovorderingen 13,77912,0460000007,8385,9075,6445,0934,3703,7833,6883,50104,640.34603,779.807
Voorraad 21,14120,85416,24711,6358,3187,2177,3395,9635,0443,7924,1133,3952,9552,6802,4682,0282,6442,490.2512,206.1721,923.388
Overige vlottende activa 2,0402,1111,9153,2691,7031,2612,1762,2361,3301,2351,1041,0288451,0028641,0325,131920.3295,276.0611,085.696
Totaal vlottende activa 58,02552,63547,93242,54433,06730,02730,18329,00424,83321,63521,38218,81715,93315,06614,54514,23314,15316,385.58915,349.25112,801.205
Niet-vlottende activa:
Materiële vaste activa, netto 8,5937,8077,6216,9936,1675,7924,6784,3404,2753,0223,0453,0142,9633,0222,9363,1153,4333,609.3173,700.1723,680.764
Goodwill 8229469871,0521,2401,1411,321778887311599808828102175149260425.8205.466406.059
Immateriële activa 1,0671,4311,8282,1522,5022,6882,9223,1923,527655681520504464465263241111.81362.00748.62
Goodwill en immateriële activa 1,8892,3772,8153,2043,7423,8294,2433,9704,4149661,2801,3281,332566640412501537.613267.473454.679
Langetermijnbeleggingen 1,2641,6411,8171,9841,7471,7622,6792,8292,4023,4542,7182,1521,6671,1149775441,4541,008.7111,810.983406.396
Belastingvorderingen 12,0222,1231,9541,4651,312670506589568648598574727779647805675.785358.266390.652
Overige niet-vlottende activa 3,0786459911,0871,2001,2428379181,1661,2131,1211,6211,1921,3941,5281,7841,0451,484.679346.667619.082
Totaal niet-vlottende activa 14,82514,49215,36715,22214,32113,93713,10712,56312,8469,2238,8128,7137,7286,8236,8606,5027,2387,316.1056,483.5615,551.573
Totaal activa 72,85067,12763,30257,76947,39043,96743,29341,56937,68130,86130,19627,53223,66421,88921,40520,73521,39123,701.69521,832.81218,352.778
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,2402,7923,1652,5891,9611,7541,9971,8511,6301,1331,2321,1881,0317887986608491,219.202997.196776.754
Kortlopende schulden 6,7956,7139,63410,6846,4203,3688037841,833656527490483194203839879.612125.2153.491
Belastingschulden 1,2831,0021,2581,3704215096061,21939033468569526537245644294763.2341,238.434287.573
Uitgestelde opbrengsten 0003,6181,8151,8616063,1071,6301,1711,4621,426813450540137378815.9421,353.495339.455
Overige kortlopende verplichtingen 6,2255,2034,6953,9192,6192,4351,8522,6661,8511,3511,4821,282935898771765886935.332804.811766.51
Totaal kortlopende verplichtingen 17,54315,71018,75218,56211,4218,0666,4706,5205,7043,4743,9263,6552,7142,2522,2281,5522,1272,997.383,165.6411,984.328
Langlopende verplichtingen:
Langetermijnschulden 2,0993,9311,2472102324331,706591600000000758.32600
Uitgestelde opbrengsten niet-vlottend 0001,5461,5331,3931,3551,2781,37400000009616.89500
Uitgestelde belastingverplichtingen niet-vlottend 06616771,1687818499571,0531,139172190155100708375202273.255161.197151.391
Overige niet-vlottende verplichtingen 3,1272,5562,8929257988554616546521,6141,6691,4121,3191,2631,1691,09520881.101771.3611,321.453
Totaal niet-vlottende verplichtingen 5,2267,1484,8163,8493,3443,5304,4793,0443,3251,7861,8591,5671,4191,3331,2521,1701,1901,219.577932.5581,472.844
Totaal passiva 22,76822,85823,56822,41114,76511,59610,9499,5649,0295,2605,7855,2224,1333,5853,4802,7223,3174,216.9574,098.1993,457.172
Eigen vermogen:
Preferente aandelen 000035000000000000000
Gewone aandelen 2,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,792.8862,780.5842,743.514
Ingehouden winsten 38,65234,38831,13027,54924,87124,56023,55920,87118,33717,19015,62614,30813,18412,85512,31811,83412,08111,755.3399,977.3488,261.474
Overige gereserveerde algehele resultaten 03,0781,8031,013-3545458862815,9071,41580700000000
Overige totale aandeelhoudersvermogen 8,6113,9893,9913,9864,9834,9605,9354,6623,1233,1093,1123,1132,3581,4923,1163,1163,119.6623,599.3163,606.1183,564.86
Totaal eigen vermogen van aandeelhouders 50,06144,25339,72135,34632,61732,36332,33729,21724,53924,11822,95121,02618,34017,14716,83116,91216,89118,610.28416,998.77514,895.606
Totaal eigen vermogen 50,08244,26939,73435,35832,62532,37132,34432,00528,65225,60124,41122,31019,53118,30417,92518,01318,07419,484.73817,734.61314,895.606
Totaal passiva en aandeelhoudersvermogen 72,85067,12763,30257,76947,39043,96743,29341,56937,68130,86130,19627,53223,66421,88921,40520,73521,39123,701.69521,832.81218,352.778