OPTEX GROUP Company, Limited

TSE:6914.T

1714 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,55717,37217,11915,93416,85614,92317,28716,74717,99316,81617,12015,84815,92314,94814,58312,94412,79712,45012,39611,08211,68210,97611,56311,95511,75511,48612,29311,88210,48610,16810,00010,49710,41110,1779,9019,2449,9759,0669,7708,2457,9687,5128,0377,3047,3187,2016,9125,9176,1806,2956,5235,0945,5985,8946,3435,7326,1236,0976,2066,3676,3476,005
Kortetermijnbeleggingen 30740750543332340732733032323113351482562005014994094792093102022012002502502521762362476215857501,2188001,1359531,0007511,0541,4291,2751,2641,2989989998511,0021,1976301,0781,8461,8021,7831,1821,5821,9262,0821,4661,2691,157756
Liquide middelen en kortetermijnbeleggingen 20,86417,77917,62416,36717,17915,33017,61417,07718,31617,04717,25315,89915,97115,20414,78313,44513,29612,85912,87511,29111,99211,17811,76412,15512,00511,73612,54512,05810,72210,41510,62111,08211,16111,39510,70110,37910,92810,06610,5219,2999,3978,7879,3018,6028,3168,2007,7636,9197,3776,9257,6016,9407,4007,6777,5257,3148,0498,1797,6727,6367,5046,761
Nettovorderingen 12,37914,00212,04600000000000000000008,90409,151007,8848,6448,4117,8387,2147,2525,8215,8735,5705,8635,9125,6125,2394,9765,5605,0934,9224,6134,6354,3704,14600000000000000
Voorraad 21,07521,32420,85420,78719,78418,09316,24715,30213,48212,12811,6359,9948,9908,6728,3187,2587,3927,1017,2177,3977,4397,4987,3397,3656,9216,3875,9635,6935,4285,2905,0444,9594,8813,6663,7924,3364,3304,1764,1133,9293,5253,3873,3953,3693,3663,0662,9552,9312,9712,9552,6802,7782,7532,4092,4682,6472,3632,1842,0282,1832,3382,486
Overige vlottende activa 1,6022,3572,1112,2401,9062,3591,9153,5312,9683,5763,2691,8331,5211,8121,7031,4521,2521,3131,2611,6551,2191,4972,1762,2611,8471,9862,2362,0771,6611,5951,3301,6061,5311,3521,2691,4541,3181,0591,1361,0348971,0081,0281,0539258818459874,9455,5584,7854,9884,8984,9524,5524,3434,3204,5074,5334,2504,3144,788
Totaal vlottende activa 55,92055,46252,63551,07150,25947,79647,93247,34946,28644,89742,54437,49836,31735,09533,06729,45129,50529,31430,02728,44428,80429,14330,18330,46929,92428,98029,00427,71226,45525,71124,83324,86124,82522,23421,63521,73922,43921,21321,38219,50118,79518,74218,81717,94617,22016,78215,93314,98315,29315,43815,06614,70615,05115,03814,54514,30414,73214,87014,23314,06914,15614,035
Niet-vlottende activa:
Materiële vaste activa, netto 8,0737,9277,8077,8677,7787,6377,6217,1907,2567,1026,9936,3876,5406,5766,1675,9845,9915,8455,7925,5455,3815,2794,6784,6624,4444,3904,3404,1814,2154,2334,2754,2194,2462,9773,0223,0373,0813,0333,0453,0293,0283,0043,0142,9612,9902,9862,9632,9422,9933,0433,0222,9062,9572,9422,9362,9743,0183,0723,1153,1753,3023,429
Goodwill 9781,0109461,0071,0631,0469871,0401,0901,1161,0521,0961,1471,1921,2401,0571,0981,1451,1411,1751,2481,2861,321900935744778808834851887956451220311384477505599633678738808802821835828785812937102113127164175117128139149183195227
Immateriële activa 1,2651,3401,4311,5641,6461,7411,8281,9232,0152,0762,1522,2232,3122,4162,5022,5632,5192,6322,6882,7802,8002,8682,9222,9973,0083,0923,1923,2713,3173,4213,5273,6553,752599655675709707681625602505520512530523504468472480464433451455465547207245263281281247
Goodwill en immateriële activa 2,2432,3502,3772,5712,7092,7872,8152,9633,1053,1923,2043,3193,4593,6083,7423,6203,6173,7773,8293,9554,0484,1544,2433,8973,9433,8363,9704,0794,1514,2724,4144,6114,2038199661,0591,1861,2121,2801,2581,2801,2431,3281,3141,3511,3581,3321,2531,2841,417566546578619640664335384412464476474
Langetermijnbeleggingen 1,6021,5711,6411,3301,8661,8241,8171,8361,6771,9971,9841,7911,9001,6511,7471,4231,5391,8111,7622,5522,4262,5882,6792,9062,6193,0552,8292,9712,8332,7042,4022,6632,5502,3153,4542,5612,6592,5962,7182,8942,3722,3132,1521,8362,1851,6801,6671,4939431,7111,1146857493839771,050270-45446158861,050
Belastingvorderingen 2,1302,1082,0222,1101,9251,8862,1232,0261,8461,8091,9541,7811,6041,5551,4651,3401,2901,3141,3121,3151,2311,259670645637534506524570549589702714560568645580562648612591601598539524527574694693693727777756778779619633610647729743779
Overige niet-vlottende activa 8906476451,1151,0031,0859911,4081,3701,2411,0879561,0101,2741,2001,1611,1771,0861,2429561,0849348378459028989187537707941,1661,1051,2351,6241,2131,4751,2871,3751,1211,4311,8011,6351,6211,6521,3481,3511,1921,3361,5229511,3942,1482,0962,1131,5281,9182,2392,4031,7841,5921,4841,090
Totaal niet-vlottende activa 14,93814,60314,49214,99315,28115,21915,36715,42315,25415,34115,22214,23414,51314,66414,32113,52813,61413,83313,93714,32314,17014,21413,10712,95512,54512,71312,56312,50812,53912,55212,84613,30012,9488,2959,2238,7778,7938,7788,8129,2249,0728,7968,7138,3028,3987,9027,7287,7187,4357,8156,8237,0627,1366,8356,8607,2256,4956,4656,5026,5756,8916,822
Totaal activa 70,85870,06567,12766,06665,54263,01763,30262,77561,54360,24057,76951,73450,83349,76147,39042,98043,12143,15043,96742,77042,97643,36043,29343,42742,47241,69641,56940,22238,99938,26537,68138,16337,77430,53130,86130,51831,23429,99430,19628,72827,86827,54027,53226,25025,61924,68623,66422,70122,72823,25321,88921,76822,18721,87321,40521,52921,22721,33520,73520,64421,04720,857
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,6113,5992,7923,1263,6483,4813,1653,3743,0453,1172,5892,7442,5932,6821,9611,7061,7461,8931,7541,6851,7791,9631,9971,9352,1952,3891,8511,9541,9562,1131,6301,5491,6751,4141,1331,3601,5451,3411,2321,2651,1331,3121,1881,2341,2241,2501,0311,0441,1021,3307889421,0389781,197865918874660608637723
Kortlopende schulden 6,7357,2725,7116,7336,4489,8049,6349,1469,33611,30710,6846,1036,1946,3916,4203,5213,4223,3613,3683,3652,3801,4161,4091,1999451,6417848289421,6541,8333,9412,769-337-515-448-561-677-935-744-669-600-936-3105534814834254594821941641741672032222122448378110114
Belastingschulden 1,0106591,0026177604871,2589619917141,3701,1069736714212283282785091793712656064886703821,21996677547039032933127533429451633768545152139469557554536226519027423437237244027545636322520144446967
Uitgestelde opbrengsten 1,0106591,0022,8332,7242,46000003,6183,0912,6112,0161,8151,6041,4641,6281,8611,8351,6841,6552,1552,1972,0651,9593,1072,5521,9891,6981,6301,5251,4101,0011,1711,1781,2761,1921,4621,2631,1451,0741,426864659585813422373439450591536468540596326399137248166272
Overige kortlopende verplichtingen 4,0434,6143,8434,8934,4854,2304,6954,1033,6863,8153,9193,3223,0412,8512,6192,3792,1872,4242,4352,4652,2412,4252,4582,9792,3762,5902,6662,3621,9281,8391,8511,8993062121801171326820240224151-1442801,0701,0789351,2031,1111,1178988248411,022372978774837765904881920
Totaal kortlopende verplichtingen 16,41917,46215,71015,36915,34118,00218,75217,58417,05818,95318,56213,27512,80112,59511,4217,8347,6837,9568,0667,6946,7716,0696,4706,6016,1867,0026,5206,1105,6016,0765,7047,7187,9013,5663,4743,6794,0653,6533,9263,7383,4993,4053,6553,5073,3923,1712,7142,8622,9463,1632,2522,3022,4932,4422,2282,4282,1292,1561,5521,6341,6971,824
Langlopende verplichtingen:
Langetermijnschulden 3,1463,5184,7523,7044,0767941,2471,4811,65648021081381682323973984324335625791,7141,70677077117596811011816023326700000000000000000000000000034
Uitgestelde opbrengsten niet-vlottend 008211,6031,5761,58000001,5461,4511,4481,4391,5331,4201,4261,3991,3931,3581,3371,3411,3551,3461,3441,2971,2781,2711,2441,2261,3741,2981,2790000000000000000000000000001,011996
Uitgestelde belastingverplichtingen niet-vlottend 7297186616716756656771,0811,0921,1431,1687277537647817898058128498758999269579709799941,0531,0721,0861,1041,1391,151227152172182171169190166154150155115103941009082807075748183807673757010458
Overige niet-vlottende verplichtingen 2,5412,5539091,3171,3621,3292,8922,4602,4832,4719259489961,0047987597677938558328618864614554504546547477537586526518861,7511,6141,7791,5741,7201,8591,6371,6051,5881,5671,4921,3551,3401,3191,3031,2781,2641,2631,2441,2211,2031,1691,1611,1411,1301,0951,0571923
Totaal niet-vlottende verplichtingen 6,4166,7897,1437,2957,6894,3684,8165,0225,2314,0943,8493,2073,2353,3753,3443,3653,3963,4363,5303,6273,6764,8674,4793,5413,5442,7623,0443,1583,1933,2063,3253,3332,4321,7511,7861,7791,7451,7201,8591,6371,6051,5881,5671,4921,4581,4341,4191,3931,3601,3441,3331,3191,2951,2841,2521,2411,2171,2031,1701,1271,1371,081
Totaal passiva 22,83524,25122,85322,66423,03022,37023,56822,60622,28923,04722,41116,48216,03615,97014,76511,19911,07911,39211,59611,32110,44710,93610,94910,1429,7309,7649,5649,2688,7949,2829,02911,05110,3335,3175,2605,4585,8105,3735,7855,3755,1044,9935,2224,9994,8504,6054,1334,2554,3064,5073,5853,6213,7883,7263,4803,6693,3463,3592,7222,7612,8342,905
Eigen vermogen:
Preferente aandelen 00000000000000351963503790364168000000000051834600000000000193130000000000000000
Gewone aandelen 2,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,7982,798
Ingehouden winsten 36,20734,98034,38833,18032,47531,67331,13030,89830,13728,75927,54926,73926,28425,38924,87124,18924,60424,37424,56023,71923,93123,50723,55922,62322,30121,16220,87120,08419,76218,76818,33717,69017,57217,33417,19016,63216,52916,04315,62615,13514,89314,68214,30813,94113,66813,30413,18412,82512,83012,78612,85512,71412,65412,37612,31812,00312,00711,77711,83411,73511,80511,759
Overige gereserveerde algehele resultaten 4,8823,9473,0843,4253,2392,1781,8082,4732,3181,6331,0187247247,784-35-196-350-37945-364-16817545432209520885708362134281-518-3465111,0221,0611,5211,2171,415889573586807155-19-3130000000000000000
Overige totale aandeelhoudersvermogen 4,1154,0763,9853,9913,9913,9913,9916,4583,9933,9933,9864,9864,9864,9864,9134,5924,2844,9534,9605,2895,6245,9365,9807,8564,6715,1785,5484,6634,6654,6473,1233,1132,4213,1094,1303,1104,6333,1113,1123,1123,1123,1133,1133,1143,0762,4892,3581,6551,6251,9761,4931,4871,8031,8801,7151,8921,9462,3032,2802,2382,4742,244
Totaal eigen vermogen van aandeelhouders 48,00245,79544,25543,38742,49740,63339,72140,15439,23937,17935,34635,24234,78733,78232,61731,77532,03631,75132,36331,44232,52132,41632,33733,27729,97929,13829,21728,25327,58726,34724,53923,08423,13723,75224,11823,60123,96023,16922,95121,93421,37621,17921,02620,00819,56118,90418,34017,27817,25317,56017,14716,99917,25517,05416,83116,69316,75116,87816,91216,77117,07716,801
Totaal eigen vermogen 48,02045,81144,27143,40242,51240,64739,73440,16939,25437,19335,35835,25234,79733,79132,62531,78132,04231,75832,37131,44932,52932,42432,34433,28532,74231,93232,00530,95430,20528,98328,65227,11227,44125,21425,60125,06025,42424,62124,41123,35322,76422,54722,31021,25120,76920,08119,53118,44618,42218,74618,30418,14718,39918,14717,92517,86017,88117,97618,01317,88318,21317,952
Totaal passiva en aandeelhoudersvermogen 70,85570,06567,12466,06665,54263,01763,30262,77561,54360,24057,76951,73450,83349,76147,39042,98043,12143,15043,96742,77042,97643,36043,29343,42742,47241,69641,56940,22238,99938,26537,68138,16337,77430,53130,86130,51831,23429,99430,19628,72827,86827,54027,53226,25025,61924,68623,66422,70122,72823,25321,88921,76822,18721,87321,40521,52921,22721,33520,73520,64421,04720,857