Shanghai Fudan Microelectronics Group Company Limited
SSE:688385.SS
45.22 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,578.44 | 3,536.259 | 3,538.909 | 2,577.262 | 1,665.087 | 1,454.772 | 1,409.63 | 1,398.23 | 1,187.49 | 1,039.725 | 843.913 | 816.931 | 704.064 | 609.544 | 489.083 | 321.374 | 281.348 | 315.967 | 276.171 | 211.211 | 132.71 | 97.456 | 62.003 | 44.133 |
| Kosten van de omzet
| 1,761.637 | 1,498.113 | 1,250.271 | 1,058.924 | 916.985 | 937.993 | 766.461 | 706.174 | 556.198 | 489.416 | 443.131 | 419.472 | 367.919 | 343.284 | 266.265 | 186.407 | 173.239 | 222.434 | 205.989 | 157.393 | 85.386 | 62.938 | 44.173 | 33.33 |
| Brutowinst
| 1,816.803 | 2,038.147 | 2,288.638 | 1,518.339 | 748.102 | 516.779 | 643.169 | 692.056 | 631.292 | 550.309 | 400.782 | 397.459 | 336.145 | 266.26 | 222.818 | 134.967 | 108.109 | 93.533 | 70.182 | 53.818 | 47.324 | 34.518 | 17.83 | 10.803 |
| Brutowinstmarge
| 0.508 | 0.576 | 0.647 | 0.589 | 0.449 | 0.355 | 0.456 | 0.495 | 0.532 | 0.529 | 0.475 | 0.487 | 0.477 | 0.437 | 0.456 | 0.42 | 0.384 | 0.296 | 0.254 | 0.255 | 0.357 | 0.354 | 0.288 | 0.245 |
| Onderzoek- en ontwikkelingskosten
| 1,030.652 | 1,010.598 | 735.42 | 691.637 | 428.387 | 495.28 | 361.256 | 445.463 | 251.318 | 248.739 | 191.187 | 213.696 | 178.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 69.902 | 54.736 | 27.787 | 101.807 | 148.772 | 118.712 | 98.057 | 87.3 | 80.579 | 71.894 | 60.573 | 58.168 | 40.523 | 35.092 | 28.35 | 22.144 | 23.512 | 24.981 | 22.795 | 19.01 | 17.512 | 13.876 | 10.361 |
| Verkoop- en marketingkosten
| 0 | 253.523 | 26.139 | 174.411 | 117.866 | 85.198 | 86.696 | 77.098 | 68.428 | 61.887 | 55.566 | 58.637 | 36.861 | 31.303 | 21.081 | 14.944 | 12.365 | 10.312 | 7.436 | 7.914 | 6.292 | 5.875 | 4.17 | 3.608 |
| Verkoop-, algemene en administratieve kosten
| 420.334 | 413.897 | 80.876 | 202.198 | 219.673 | 233.97 | 205.408 | 175.155 | 155.728 | 142.466 | 127.46 | 119.21 | 95.029 | 71.826 | 56.173 | 43.294 | 34.509 | 33.824 | 32.417 | 30.709 | 25.302 | 23.387 | 18.046 | 13.969 |
| Overige kosten
| -70.619 | -137.765 | 198.524 | -15.124 | -55.53 | -110.616 | -409.65 | -374.83 | 224.876 | -294.942 | -181.018 | -213.343 | -175.026 | -72.428 | 35.596 | 31.55 | -54.433 | 28.767 | 4.667 | 7.341 | 6.025 | -5.228 | -2.637 | -2.11 |
| Bedrijfskosten
| 1,367.488 | 1,286.73 | 1,014.819 | 878.712 | 592.53 | 123.354 | 83.721 | 455.616 | 380.604 | 69.992 | 45.75 | 22.046 | 3.405 | 71.826 | 91.769 | 74.844 | 13.77 | 70.275 | 48.44 | 51.497 | 45.793 | 35.572 | 22.604 | 11.859 |
| Bedrijfsresultaat
| 449.315 | 751.417 | 1,121.4 | 573.361 | 175.684 | -163.199 | 559.448 | 236.44 | 638.549 | 490.923 | 183.642 | 169.03 | 162.637 | 194.434 | 131.049 | 60.123 | 94.339 | 23.258 | 21.742 | 2.321 | 1.531 | -1.054 | -4.774 | -1.056 |
| Bedrijfsresultaat ratio
| 0.126 | 0.212 | 0.317 | 0.222 | 0.106 | -0.112 | 0.397 | 0.169 | 0.538 | 0.472 | 0.218 | 0.207 | 0.231 | 0.319 | 0.268 | 0.187 | 0.335 | 0.074 | 0.079 | 0.011 | 0.012 | -0.011 | -0.077 | -0.024 |
| Totaal overige inkomsten en kosten netto
| 113.009 | 0.434 | 0.111 | 0.089 | 0.023 | 30.215 | -399.752 | 174.089 | 223.497 | 84.791 | 0 | -99.116 | 0 | -72.428 | 0 | 0 | -54.433 | 28.767 | 4.667 | 7.341 | 6.025 | -5.228 | -2.637 | 0 |
| Inkomen voor belasting
| 562.324 | 751.851 | 1,121.511 | 573.45 | 170.868 | -146.028 | 159.696 | 245.527 | 259.857 | 193.325 | 183.642 | 169.03 | 162.637 | 122.006 | 131.049 | 60.123 | 39.906 | 52.025 | 26.409 | 9.662 | 7.556 | -6.282 | -7.411 | -1.056 |
| Inkomen voor belasting ratio
| 0.157 | 0.213 | 0.317 | 0.223 | 0.103 | -0.1 | 0.113 | 0.176 | 0.219 | 0.186 | 0.218 | 0.207 | 0.231 | 0.2 | 0.268 | 0.187 | 0.142 | 0.165 | 0.096 | 0.046 | 0.057 | -0.064 | -0.12 | -0.024 |
| Belastingkosten
| -0.865 | 2.992 | 4.246 | 14.125 | 9.764 | 2.933 | 30.344 | 17.458 | 19.767 | 15.335 | 6.653 | 4.753 | 19.049 | 14.665 | 10.515 | 4.139 | 6.607 | 12.028 | 4.433 | 1.272 | 0.057 | 0.072 | -0.096 | 0.402 |
| Nettowinst
| 572.595 | 719.494 | 1,076.843 | 514.467 | 132.868 | -148.961 | 107.482 | 212.122 | 212.258 | 158.898 | 167.963 | 159.398 | 140.068 | 106.372 | 117.039 | 50.028 | 33.299 | 39.997 | 21.976 | 8.39 | 7.499 | -6.55 | -7.135 | -1.362 |
| Nettowinstmarge
| 0.16 | 0.203 | 0.304 | 0.2 | 0.08 | -0.102 | 0.076 | 0.152 | 0.179 | 0.153 | 0.199 | 0.195 | 0.199 | 0.175 | 0.239 | 0.156 | 0.118 | 0.127 | 0.08 | 0.04 | 0.057 | -0.067 | -0.115 | -0.031 |
| WPA (Winst Per Aandeel)
| 0.7 | 0.88 | 1.32 | 0.69 | 0.16 | -0.18 | 0.16 | 0.34 | 0.34 | 0.26 | 0.27 | 0.26 | 0.23 | 0.17 | 0.19 | 0.086 | 0.051 | 0.062 | 0.034 | 0.013 | 0.012 | -0.011 | -0.012 | -0.003 |
| Verwaterde WPA
| 0.7 | 0.87 | 1.31 | 0.69 | 0.16 | -0.18 | 0.16 | 0.34 | 0.34 | 0.26 | 0.27 | 0.26 | 0.23 | 0.17 | 0.19 | 0.086 | 0.047 | 0.062 | 0.034 | 0.013 | 0.012 | -0.011 | -0.012 | -0.003 |
| EBITDA
| 627.526 | 1,040.191 | 1,304.507 | 791.169 | 275.693 | -61.029 | 223.619 | 333.72 | 372.329 | 198.34 | 149.112 | 202.344 | 191.902 | 212.648 | 143.898 | 73.047 | 52.397 | 64.754 | 31.973 | 13.507 | 9.458 | 6.244 | 0.549 | 2.018 |
| EBITDA ratio
| 0.175 | 0.294 | 0.369 | 0.307 | 0.166 | -0.042 | 0.159 | 0.239 | 0.314 | 0.191 | 0.177 | 0.248 | 0.273 | 0.349 | 0.294 | 0.227 | 0.186 | 0.205 | 0.116 | 0.064 | 0.071 | 0.064 | 0.009 | 0.046 |