
Shanghai Fudan Microelectronics Group Company Limited
SSE:688385.SS
45.22 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,087.494 | 1,003.337 | 1,190.828 | 801.647 | 440.7 | 465.41 | 695.35 | 646.109 | 540.224 | 386.033 | 346.194 | 340.38 | 345.577 | 256.017 | 267.2 | 252.228 | 196.685 | 179.98 | 140.589 | 134.994 | 109.9 | 122.736 | 140.531 | 59.533 |
Kortetermijnbeleggingen
| 140.424 | 30.214 | 80.168 | 390.948 | 0.001 | 10.934 | 390.472 | 335.916 | 253.867 | 264.727 | 185.027 | 149.24 | 129.792 | 0 | 0 | -0.494 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,227.918 | 1,033.551 | 1,270.996 | 1,192.595 | 440.7 | 465.41 | 695.35 | 646.109 | 540.224 | 386.033 | 346.194 | 340.38 | 345.577 | 256.017 | 267.2 | 252.228 | 196.685 | 179.98 | 141.589 | 134.994 | 109.9 | 122.736 | 140.531 | 59.533 |
Nettovorderingen
| 1,980.716 | 1,483.18 | 1,064.057 | 824.067 | 736.194 | 0 | 0 | 594.94 | 466.616 | 366.017 | 240.74 | 198.356 | 155.234 | 0 | 118.772 | 65.497 | 58.956 | -1.202 | 0 | 0 | 35.837 | 0 | 0 | 0 |
Voorraad
| 3,134.457 | 3,177.371 | 1,483.265 | 916.083 | 610.598 | 588.078 | 606.048 | 367.106 | 280.612 | 214.11 | 210.033 | 199.793 | 146.659 | 136.205 | 127.152 | 55.912 | 76.918 | 56.333 | 65.293 | 56.306 | 37.487 | 24.784 | 15.898 | 19.61 |
Overige vlottende activa
| 137.887 | 249.14 | 990.767 | 108.918 | 79.003 | 0 | 34.995 | 38.196 | 24.195 | 21.383 | 13.448 | 22.411 | 13.012 | 3.066 | 123.2 | 68.72 | 61.08 | 52.712 | 7.401 | 5.281 | 5.145 | 7.069 | 22.866 | 3.122 |
Totaal vlottende activa
| 6,480.979 | 5,937.284 | 4,327.101 | 3,041.663 | 1,866.033 | 1,717.93 | 1,912.52 | 1,646.351 | 1,311.647 | 987.543 | 815.326 | 760.94 | 660.482 | 563.553 | 517.552 | 376.86 | 334.683 | 289.025 | 265.7 | 259.76 | 189.141 | 185.346 | 202.792 | 104.712 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,653.268 | 1,653.871 | 1,110.563 | 702.431 | 482.278 | 467.786 | 404.109 | 367.034 | 308.702 | 332.011 | 295.635 | 206.683 | 136.017 | 125.161 | 87.096 | 66.983 | 69.084 | 66.816 | 56.79 | 57.976 | 67.346 | 38.54 | 15.124 | 15.81 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 699.767 | 599.385 | 402.272 | 247.561 | 219.618 | 176.52 | 191.068 | 160.655 | 139.547 | 160.645 | 131.763 | 57.187 | 35.651 | 29.956 | 24.98 | 14.65 | 12.899 | 10.21 | 8.543 | 9.28 | 7.629 | 10.67 | 11.137 | 8.859 |
Goodwill en immateriële activa
| 699.767 | 599.385 | 402.272 | 247.561 | 219.618 | 176.52 | 191.068 | 160.655 | 139.547 | 160.645 | 131.763 | 58.014 | 35.651 | 29.956 | 24.98 | 14.65 | 12.899 | 10.21 | 8.543 | 9.28 | 7.629 | 10.67 | 11.137 | 8.859 |
Langetermijnbeleggingen
| 88.997 | 77.985 | 118.931 | -282.452 | 101.159 | 89.279 | -357.624 | -332.649 | -182.519 | -198.909 | -165.5 | -148.74 | -128.798 | 0 | 0 | 8.474 | 1.062 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 16.624 | 4.129 | 3.244 | 7.484 | 9.052 | 7.679 | 6.249 | 30.049 | 42.972 | 38.264 | 33.737 | 20.306 | 13.724 | 10.329 | 8.166 | 5.241 | 0.36 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 105.951 | 138.697 | 148.777 | 448.327 | 0.001 | -0.822 | 390.472 | 335.916 | 182.519 | 198.909 | 165.5 | 149.24 | 129.792 | 1.37 | 0 | -0.494 | -1.062 | 3.5 | 1 | 4.5 | 4.988 | 8.08 | 13.063 | 4 |
Totaal niet-vlottende activa
| 2,564.608 | 2,474.067 | 1,783.787 | 1,123.351 | 812.108 | 740.442 | 634.274 | 561.005 | 491.221 | 530.92 | 461.135 | 285.503 | 186.386 | 166.816 | 120.242 | 94.854 | 82.343 | 81.006 | 69.833 | 71.756 | 79.963 | 57.29 | 39.324 | 28.669 |
Totaal activa
| 9,041.113 | 8,411.351 | 6,110.888 | 4,165.014 | 2,678.141 | 2,458.372 | 2,546.794 | 2,207.356 | 1,802.868 | 1,518.463 | 1,276.461 | 1,046.443 | 846.868 | 730.369 | 637.794 | 471.714 | 417.026 | 370.031 | 335.533 | 331.516 | 269.104 | 242.636 | 242.116 | 133.381 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 234.622 | 235.757 | 201.182 | 200.263 | 159.595 | 136.531 | 147.317 | 131.149 | 113.922 | 124.703 | 74.389 | 89.075 | 53.378 | 64.403 | 56.971 | 34.36 | 79.47 | 59.77 | 71.414 | 88.91 | 21.038 | 12.569 | 8.1 | 4.464 |
Kortlopende schulden
| 1,470.164 | 966.2 | 69.181 | 44.933 | 10 | -3.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.359 | 10.735 | 15.731 | 5.357 | 0.657 | 1.944 | 0.522 | 15.771 | 13.369 | 12.705 | 10.662 | 21.826 | 17.638 | 17.303 | 15.613 | 11.259 | 11.101 | 4.277 | 0.324 | 0 | 0 | 0.074 | 0 |
Uitgestelde opbrengsten
| 103.194 | 0 | 210.402 | 451.982 | 25.705 | 13.871 | 11.231 | 7.749 | 6.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 416.412 | 677.004 | 412.375 | 325.947 | 303.18 | 275.195 | 267.895 | 284.627 | 280.571 | 261.067 | 245.614 | 175.681 | 110.637 | 30.506 | 87.174 | 37.757 | 0 | 0 | 0 | 0 | 14.507 | 10.106 | 7.662 | 6.224 |
Totaal kortlopende verplichtingen
| 2,224.391 | 1,879.321 | 903.876 | 713.149 | 477.669 | 436.956 | 417.156 | 424.047 | 416.358 | 399.139 | 332.708 | 275.418 | 185.841 | 179.935 | 161.448 | 87.73 | 90.729 | 70.871 | 75.691 | 89.234 | 35.545 | 22.675 | 15.836 | 10.688 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 248.446 | 551.774 | 33.163 | 56.754 | 40.682 | 32.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.069 | 0 | 2.737 | 5.615 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 20.517 | 0 | 16.548 | 24.216 | 44.087 | 47.763 | 20.07 | 12.033 | 12.078 | 5.738 | 8.825 | 13.684 | 18.61 | 0 | 0 | 0 | 0 | -6.74 | 0 | -4.115 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.638 | 3.871 | 4.131 | 3.994 | 3.652 | 2.507 | 2.128 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.041 | 0.427 | 0.235 | 0.023 | 0.023 | 0.384 | 0.878 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 14.683 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.672 | 0 | 1.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 272.601 | 570.328 | 53.842 | 84.963 | 88.421 | 83.13 | 22.198 | 12.033 | 12.078 | 5.738 | 8.825 | 13.684 | 18.611 | 0.041 | 2.099 | 0.235 | 1.091 | 3.092 | 0.384 | 3.615 | 5.615 | 0 | 0 | 0 |
Totaal passiva
| 2,496.992 | 2,449.649 | 957.719 | 798.112 | 566.09 | 520.086 | 439.354 | 436.08 | 428.436 | 404.877 | 341.533 | 289.102 | 204.452 | 179.976 | 163.547 | 87.965 | 91.82 | 73.963 | 76.075 | 92.849 | 41.16 | 22.675 | 15.836 | 10.688 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.476 | 3.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 82.143 | 81.906 | 81.666 | 81.45 | 69.45 | 69.45 | 69.45 | 65.933 | 61.733 | 61.733 | 61.733 | 61.733 | 61.733 | 61.733 | 61.733 | 61.733 | 61.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 3,871.838 | 3,381.267 | 2,772.141 | 1,748.348 | 1,239.129 | 1,088.642 | 1,251.624 | 1,141.506 | 931.088 | 721.881 | 564.999 | 398.498 | 290.076 | 49.386 | 30.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 348.814 | 16.124 | 355.074 | 96.478 | 621.674 | 609.013 | 605.003 | 61.114 | 60.459 | 49.73 | -3.476 | -3.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,591.291 | 1,823.679 | 1,677.423 | 1,310.447 | 612.337 | 561.819 | 560.499 | 348.489 | 168.486 | 168.486 | 165.01 | 164.999 | 254.303 | 168.486 | 347.656 | 168.486 | 165.836 | 228.35 | 169.373 | 170.487 | 170.737 | 219.542 | 226.056 | 122.289 |
Totaal eigen vermogen van aandeelhouders
| 5,894.085 | 5,302.976 | 4,531.23 | 3,140.246 | 1,930.254 | 1,784.596 | 1,942.606 | 1,617.042 | 1,221.766 | 1,001.83 | 842.264 | 715.855 | 606.112 | 515.433 | 440.256 | 354.306 | 301.315 | 289.328 | 254.465 | 234.552 | 226.765 | 219.542 | 226.056 | 122.289 |
Totaal eigen vermogen
| 6,544.121 | 5,961.702 | 5,153.169 | 3,366.903 | 2,112.051 | 1,938.286 | 2,107.44 | 1,771.276 | 1,374.432 | 1,113.586 | 934.928 | 757.341 | 642.416 | 550.393 | 474.247 | 383.749 | 325.206 | 296.068 | 259.458 | 238.667 | 227.944 | 219.961 | 226.28 | 122.693 |
Totaal passiva en aandeelhoudersvermogen
| 9,041.113 | 8,411.351 | 6,110.888 | 4,165.014 | 2,678.141 | 2,458.372 | 2,546.794 | 2,207.356 | 1,802.868 | 1,518.463 | 1,276.461 | 1,046.443 | 846.868 | 730.369 | 637.794 | 471.714 | 417.026 | 370.031 | 335.533 | 331.516 | 269.104 | 242.636 | 242.116 | 133.381 |