Espec Corp.
TSE:6859.T
2800 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 16,793 | 13,998 | 13,254 | 13,398 | 13,378 | 12,028 | 11,079 | 9,654 | 8,299 | 9,270 | 8,954 | 9,371 | 7,357 | 8,511 | 7,569 | 5,838 | 5,461 |
Kortetermijnbeleggingen
| 4 | 302 | 2,902 | 3,902 | 3,402 | 2,901 | 2,901 | 1,901 | 1,901 | 4,901 | 4,401 | 3,901 | 2,300 | 1,300 | 1,800 | 1,500 | 1,649 |
Liquide middelen en kortetermijnbeleggingen
| 16,797 | 14,300 | 16,156 | 17,300 | 16,780 | 14,929 | 13,980 | 11,555 | 10,200 | 14,171 | 13,355 | 13,272 | 9,657 | 9,811 | 9,369 | 7,338 | 7,110 |
Nettovorderingen
| 21,775 | 19,600 | 16,172 | 15,878 | 17,368 | 21,044 | 18,958 | 16,666 | 16,908 | 13,733 | 12,861 | 11,258 | 13,204 | 12,079 | 9,867 | 12,575 | 15,769 |
Voorraad
| 13,391 | 11,457 | 8,511 | 5,361 | 5,080 | 4,857 | 4,356 | 4,311 | 4,344 | 3,216 | 2,518 | 2,360 | 2,585 | 2,791 | 2,231 | 3,284 | 3,314 |
Overige vlottende activa
| 2,711 | 2,643 | 2,237 | 1,643 | 2,200 | 2,075 | 2,401 | 2,162 | 2,188 | 1,916 | 1,769 | 1,524 | 2,048 | 1,985 | 1,361 | 2,198 | 2,723 |
Totaal vlottende activa
| 54,674 | 48,000 | 43,076 | 40,182 | 41,428 | 42,905 | 39,695 | 34,694 | 33,640 | 33,036 | 30,503 | 28,414 | 27,494 | 26,666 | 22,828 | 25,395 | 28,916 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 14,126 | 12,500 | 12,387 | 12,368 | 11,631 | 9,963 | 9,727 | 9,827 | 10,081 | 9,644 | 9,257 | 8,530 | 8,124 | 8,230 | 8,483 | 9,003 | 9,674 |
Goodwill
| 1,621 | 601 | 698 | 324 | 382 | 455 | 530 | 614 | 706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 637 | 625 | 586 | 463 | 314 | 283 | 315 | 346 | 419 | 364 | 246 | 217 | 253 | 285 | 425 | 681 | 1,073 |
Goodwill en immateriële activa
| 2,258 | 1,226 | 1,284 | 787 | 696 | 738 | 845 | 960 | 1,125 | 364 | 246 | 217 | 253 | 285 | 425 | 681 | 1,073 |
Langetermijnbeleggingen
| 4,119 | 4,872 | 4,628 | 5,152 | 3,580 | 3,617 | 617 | 840 | 507 | -1,988 | -2,039 | -2,005 | -649 | 337 | 106 | 217 | 822 |
Belastingvorderingen
| 1,059 | 575 | 544 | 117 | 124 | 134 | 136 | 251 | 284 | 14 | 13 | 16 | 11 | 17 | 69 | 738 | 192 |
Overige niet-vlottende activa
| 1,999 | -1 | -1 | -1 | -1 | -1 | 3,566 | 2,467 | 2,405 | 5,719 | 5,048 | 4,549 | 3,395 | 2,370 | 2,926 | 2,685 | 3,133 |
Totaal niet-vlottende activa
| 23,561 | 19,172 | 18,842 | 18,423 | 16,030 | 14,451 | 14,891 | 14,345 | 14,402 | 13,753 | 12,525 | 11,307 | 11,134 | 11,239 | 12,009 | 13,324 | 14,894 |
Totaal activa
| 78,235 | 67,176 | 61,922 | 58,607 | 57,461 | 57,359 | 54,588 | 49,044 | 48,045 | 46,792 | 43,031 | 39,724 | 38,628 | 37,905 | 34,837 | 38,719 | 43,810 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 8,966 | 4,469 | 3,478 | 2,745 | 2,651 | 3,164 | 2,800 | 2,591 | 3,540 | 5,301 | 5,104 | 4,730 | 4,837 | 5,654 | 3,928 | 4,480 | 6,719 |
Kortlopende schulden
| 2,222 | 90 | 82 | 220 | 303 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 180 | 550 | 457 |
Belastingschulden
| 1,053 | 603 | 428 | 356 | 311 | 815 | 945 | 382 | 581 | 742 | 545 | 203 | 128 | 62 | 118 | 76 | 251 |
Uitgestelde opbrengsten
| 2,880 | 4,835 | 1,201 | 982 | 942 | -28 | -26 | -9 | -6 | 0 | 0 | 0 | 0 | 623 | 488 | 535 | 1,049 |
Overige kortlopende verplichtingen
| 4,253 | 12,115 | 9,549 | 7,448 | 9,510 | 9,706 | 8,773 | 7,290 | 6,662 | 3,293 | 2,848 | 2,759 | 3,081 | 2,609 | 2,076 | 2,439 | 2,963 |
Totaal kortlopende verplichtingen
| 22,447 | 17,277 | 13,537 | 10,769 | 12,775 | 13,685 | 12,544 | 10,263 | 10,783 | 9,336 | 8,497 | 7,692 | 8,046 | 8,535 | 6,302 | 7,545 | 10,390 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 202 | 203 | 269 | 318 | 368 | 0 | 73 | 0 | 86 | 196 | 0 | 0 | 0 | 66 | 201 | 207 | 416 |
Uitgestelde opbrengsten niet-vlottend
| 74 | 398 | 364 | 245 | 153 | 0 | 0 | 0 | 119 | 109 | 0 | 0 | 0 | 135 | 118 | 139 | 215 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,693 | 1,263 | 1,094 | 1,122 | 714 | 724 | 1,270 | 995 | 839 | 1,101 | 932 | 831 | 746 | 819 | 884 | 775 | 800 |
Overige niet-vlottende verplichtingen
| 1,099 | 865 | 1,068 | 1,170 | 719 | 863 | 759 | 739 | 586 | 601 | 794 | 747 | 786 | 668 | 695 | 841 | 862 |
Totaal niet-vlottende verplichtingen
| 3,068 | 2,729 | 2,795 | 2,855 | 1,954 | 1,587 | 2,102 | 1,734 | 1,630 | 2,007 | 1,726 | 1,578 | 1,532 | 1,790 | 1,898 | 1,962 | 2,293 |
Totaal passiva
| 25,515 | 20,006 | 16,332 | 13,624 | 14,729 | 15,272 | 14,646 | 11,997 | 12,413 | 11,343 | 10,223 | 9,270 | 9,578 | 10,325 | 8,200 | 9,507 | 12,683 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 44,408 | 43,616 | 44,130 | 43,160 | 41,896 | 0 | 0 | 0 | 0 | 0 | 1,061 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,895 | 6,895 | 6,895 | 6,895 | 6,895 | 6,895 | 6,895 | 6,895 | 6,895 | 6,895 | 6,895 | 6,895 | 6,895 | 6,895 | 6,895 | 6,895 | 6,884 |
Ingehouden winsten
| 37,091 | 33,673 | 31,836 | 31,297 | 30,325 | 29,080 | 26,174 | 23,873 | 22,441 | 20,554 | 18,838 | 17,619 | 16,869 | 15,294 | 13,829 | 16,694 | 17,741 |
Overige gereserveerde algehele resultaten
| 4,992 | 2,544 | 1,761 | 853 | -428 | 191 | 951 | 359 | 472 | 1,086 | 6 | -1,061 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,729 | 3,840 | 6,646 | 5,938 | 5,940 | 5,921 | 5,922 | 5,920 | 5,824 | 6,622 | 6,811 | 6,812 | 6,813 | 6,970 | 7,120 | 7,121 | 7,108 |
Totaal eigen vermogen van aandeelhouders
| 52,715 | 46,952 | 45,377 | 44,983 | 42,732 | 42,087 | 39,942 | 37,047 | 35,632 | 35,156 | 32,550 | 30,264 | 28,890 | 27,425 | 26,468 | 29,050 | 30,940 |
Totaal eigen vermogen
| 52,715 | 47,170 | 45,590 | 44,983 | 42,732 | 42,087 | 39,942 | 37,047 | 35,632 | 35,449 | 32,808 | 30,454 | 29,050 | 27,580 | 26,637 | 29,212 | 31,127 |
Totaal passiva en aandeelhoudersvermogen
| 78,230 | 67,176 | 61,922 | 58,607 | 57,461 | 57,359 | 54,588 | 49,044 | 48,045 | 46,792 | 43,031 | 39,724 | 38,628 | 37,905 | 34,837 | 38,719 | 43,810 |