Espec Corp.

TSE:6859.T

2368 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,82413,76913,90016,79313,81817,25014,78013,99814,18916,12513,64613,25412,79213,43613,58613,39812,86614,97915,13613,37812,33013,65211,40012,02811,10712,42810,81111,07910,25611,64710,2269,6549,2119,3907,6498,2998,03710,0819,1669,2708,8399,1748,5808,9548,6689,5798,9519,3717,0407,9016,9697,3576,0267,8627,7598,5116,3667,2876,5987,5696,5286,5715,8385,149
Kortetermijnbeleggingen 030230243023023023029021,4022,4022,9022,9022,9022,9023,9023,9023,4022,9023,4022,9012,9012,4012,9012,4012,4012,4012,9012,4011,9011,9011,9011,9011,9011,9011,9012,4013,9013,9014,9014,4014,4013,4014,4013,9014,4013,4013,9013,9013,4012,3002,3002,3002,3001,8001,3002,8012,8011,8001,8002,3001,9001,500400
Liquide middelen en kortetermijnbeleggingen 13,82414,07114,20216,79713,81817,55215,08214,30015,09117,52716,04816,15615,69416,33816,48817,30016,76818,38118,03816,78015,23116,55313,80114,92913,50814,82913,21213,98012,65713,54812,12711,55511,11211,2919,55010,20010,43813,98213,06714,17113,24013,57511,98113,35512,56913,98012,35213,27210,94111,3029,2699,6578,32610,1629,5599,8119,16710,0888,3989,3698,8288,4717,3385,549
Nettovorderingen 13,95418,13012,80321,77517,35017,25116,69419,60015,52614,68413,95116,17212,95511,98212,57415,87813,14412,14912,09217,36816,05614,26617,08521,04414,89114,73414,48518,95814,95113,33713,84716,66612,38012,71914,39916,90812,85211,39512,28113,73310,36810,41910,94612,8619,9129,8809,85011,25810,45010,74400000000000000
Voorraad 14,87113,37914,42913,39115,35113,82013,87511,45711,74711,05611,0808,5119,3407,4236,5195,3616,3135,6866,4715,0806,4546,0506,0084,8577,8125,5525,8984,3566,2825,3395,4734,3115,4694,2864,8524,3445,8774,6044,6973,2164,3353,1713,5862,5183,6552,9723,5692,3603,4242,7383,0142,5853,4873,1623,3672,7913,3702,7933,0812,2313,6943,3683,2845,325
Overige vlottende activa 6,7342,0447,6282,7112,5653,0442,9412,6432,2622,4032,2442,2372,1461,9491,8371,6431,5431,7372,1942,2001,8542,0762,1592,0752,4472,0232,0592,4012,5262,3162,3152,1622,2922,0632,1482,1882,2792,0422,0331,9161,9251,9021,8921,7691,7181,4561,7501,5242,3891,80514,15515,25213,50512,27713,07214,06411,47611,04010,92111,2289,46610,32114,77316,673
Totaal vlottende activa 49,38347,62449,06254,67449,08451,66748,59248,00044,62645,67043,32343,07640,13537,69237,41840,18237,76837,95338,79541,42839,59538,94539,05342,90538,65837,13835,65439,69536,41634,54033,76234,69431,25330,35930,94933,64031,44632,02332,07833,03629,86829,06728,40530,50327,85428,28827,52128,41427,20426,58926,43827,49425,31825,60125,99826,66624,01323,92122,40022,82821,98822,16025,39527,547
Niet-vlottende activa:
Materiële vaste activa, netto 15,16114,14814,28514,12613,64013,43612,69612,50012,39412,62912,54212,38712,20012,29512,28912,36811,72511,70511,73311,63111,11010,31410,2889,9639,7829,6949,6309,7279,7619,7359,7209,8279,5179,6369,84810,08110,0919,9789,7809,6449,5239,3599,2439,2579,0558,6478,5218,5308,4768,3798,2738,1248,1438,2538,2068,2308,2748,3348,4268,4838,5818,9449,0039,564
Goodwill 1,4371,4871,5681,6211,6721,745589601630686700698708728307324318341363382401411426455482485482530545557575614548573643706729000000000000000000000000000
Immateriële activa 698668646637641647629625579567567586565583418463314317304314297262260283268288298315300306320346340351386419405373359364320288244246197197202217213288307253253253258285302326370425482545681882
Goodwill en immateriële activa 2,1352,1552,2142,2582,3132,3921,2181,2261,2091,2531,2671,2841,2731,3117257876326586676966986736867387507737808458458638959608889241,0291,1251,134373359364320288244246197197202217213288307253253253258285302326370425482545681882
Langetermijnbeleggingen 7,4406,6717,2884,1196,2986,2416,0482,8344,3983,7855,1174,6285,7885,6602,515-2051,0887231,012-4861,6389701,391121,3981,8101,9006172,2132,4341,9268401,5471,1311,0655071,597-364171-1,988-845-1,004-47-2,039-831-1,535-735-2,005-1,679-792375-64929732190633714471,1171066681,8132173,397
Belastingvorderingen 0001,059-6,297019,9635750018,928544019,26701170001240001342,4002,4002,3991362,4001,8981,90025101,8991,9002842,4003,8993,899144,3994,3993,400133,8994,4003,400163,9003,4012,300112,3002,3001,800172,8012,8010692,3001,900738400
Overige niet-vlottende activa 1211,9996,600302-19,9632,0379021,402-18,928-1-19,261-19,2672,9025,3563,9023,4022,9024,0652,9012,9012,4013,6041123,5661312,4671,901212,4051225,7192215,0482114,5491213,3952222,370211,8002,926222,6851
Totaal niet-vlottende activa 24,73722,97623,78823,56122,55422,37119,96219,17218,90319,06918,92618,84219,26119,26618,43118,42317,34716,48816,31416,03016,34714,85814,76614,45114,33114,67814,71114,89115,22014,93314,44214,34513,85313,59213,84314,40215,22313,88814,21113,75313,39913,04412,84112,52512,32211,71011,38911,30710,91111,27811,25611,13410,99511,12911,17211,23911,52311,46911,71312,00912,03313,20413,32414,244
Totaal activa 74,12070,60072,85078,23571,63874,04168,55767,17663,53264,74162,25261,92259,39856,96155,85258,60755,11854,44255,11057,46155,94453,80553,82057,35952,99151,81950,36854,58851,63749,47748,20649,04445,10643,95344,79448,04546,67145,91346,29146,79243,26942,11341,24743,03140,17839,99938,91139,72438,11637,86737,69438,62836,31336,73037,17037,90535,53635,39034,11334,83734,02135,36438,71941,791
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,0345,7764,1258,9669,1644,2404,5624,4693,9394,0383,4883,4783,2842,6112,5632,7452,3122,3612,4952,6512,6012,4702,4703,1642,8692,1782,3422,8002,3301,7202,4442,5912,1111,8855,5566,7486,1135,1955,4915,3014,5134,2364,3955,1044,1173,9834,2244,7304,5234,2274,3624,8374,5704,4525,2145,6544,5034,5374,0473,9283,2432,8084,4805,825
Kortlopende schulden 1,1071,0961,1095,2952,0683,60198908998928277757422031830035330319800000000000000000000000000000002011131210220250101180414389550706
Belastingschulden 005091,05352854239260341464828142824123413935616131011531115951017681530860610694557455117238210938844581230439767423583301954533330432203339214661287567576221441911842727632
Uitgestelde opbrengsten 0002,8805281,2101,3554,8358161,2891,1871,2015537959319824658609379424770000000000000000000000000000000413581838623235402479488234445535475
Overige kortlopende verplichtingen 9,7027,67410,3547,1336,41213,29312,61812,11511,17110,13910,1049,5498,5307,5407,1197,4486,8156,5298,0609,5108,1727,5168,5779,7068,2917,5387,7278,7997,7577,1937,1347,2906,4605,6853,2513,4543,3322,9753,3213,2932,5062,6942,6302,8482,3902,6412,7012,7592,5092,6362,8403,0812,2592,5962,6392,6091,7491,7171,7152,0762,4252,1322,4392,816
Totaal kortlopende verplichtingen 14,84314,54616,09722,44719,22821,67617,67017,27715,61314,92313,96513,53712,13210,4609,89510,7699,6069,50011,02312,77511,13010,49611,22313,68511,46810,32210,17512,54410,6619,4649,75010,2638,6807,9588,85110,7839,6758,6098,8889,3367,3777,2607,0448,4976,8406,9286,9577,6927,3717,0777,2688,0466,9247,1268,0418,5356,4936,5485,8826,3026,1245,4017,5459,379
Langlopende verplichtingen:
Langetermijnschulden 264810920214415119620322426927726927228429931831534036436826300000000000282886861401401961960000000000000161168168175188199201199214207370
Uitgestelde opbrengsten niet-vlottend 00074000398000364000245000153000000000000000119000109000000000000000135000118001390
Uitgestelde belastingverplichtingen niet-vlottend 0001,6930001,2630001,0940001,1220007140007240001,2700009950008390001,101000932000831000746000819000884007750
Overige niet-vlottende verplichtingen 3,5882,9393,1251,0992,7692,7112,7248652,5162,5662,4871,0682,7912,6712,5771,1701,9771,8261,7417191,8181,6171,6398631,5121,5411,5218322,1502,0431,8147391,6121,4981,4715861,7881,7411,8946011,8391,7771,7657941,6681,6271,5817471,4791,4721,5097861,4951,6031,6186681,6501,6211,6696951,7141,6958411,823
Totaal niet-vlottende verplichtingen 3,6142,9873,2343,0682,9132,8622,9202,7292,7402,8352,7642,7953,0632,9552,8762,8552,2922,1662,1051,9542,0811,6171,6391,5871,5121,5411,5212,1022,1502,0431,8141,7341,6401,5261,5571,6301,9281,8812,0902,0071,8391,7771,7651,7261,6681,6271,5811,5781,4791,4721,5091,5321,4951,7641,7861,7901,8251,8091,8681,8981,9131,9091,9622,193
Totaal passiva 18,45717,53319,33125,51522,14124,53820,59020,00618,35317,75816,72916,33215,19513,41512,77113,62411,89811,66613,12814,72913,21112,11312,86215,27212,98011,86311,69614,64612,81111,50711,56411,99710,3209,48410,40812,41311,60310,49010,97811,3439,2169,0378,80910,2238,5088,5558,5389,2708,8508,5498,7779,5788,4198,8909,82710,3258,3188,3577,7508,2008,0377,3109,50711,572
Eigen vermogen:
Preferente aandelen 0066100043,31600041,94442,95341,88041,68300012024542802102100000000006197287900000075403454448251,0610000000000000000
Gewone aandelen 6,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,895
Ingehouden winsten 39,05538,43436,73837,09135,20834,32833,24533,67332,05031,87330,82731,83630,76530,56730,31231,29730,27830,06029,39230,32529,61029,06728,35229,08026,87826,57625,35026,17425,05224,49123,51023,87322,60522,42821,73222,44121,41521,04420,18520,55419,68519,18918,48918,83818,05017,93617,28717,61916,99517,18416,57316,86915,71415,58015,00115,29414,90414,53413,64613,82913,34315,21116,69417,240
Overige gereserveerde algehele resultaten 6,6414,0036,1515,6554,3184,8794,4413,2072,8453,7123,3612,4242,1151,6551,66512,834109-120-245-428288-210-210191317562506952958661315360-619-728-794739511,0721,3021,086362-75-46-345-444-825-1,0610000000000000000
Overige totale aandeelhoudersvermogen 3,0723,7353,0743,0743,7368,0557,6173,8406,0237,9964,8846,6464,8844,8844,8736,7916,0475,8215,6955,5125,9405,7305,7116,1126,2385,9236,4276,8736,8795,9236,2375,9205,9055,8745,6806,2966,7587,4847,9387,7077,1736,6616,8036,8176,8116,8116,8116,8115,1555,0385,2685,1255,0865,1815,2795,2365,2525,4385,6535,7445,5845,7835,4615,887
Totaal eigen vermogen van aandeelhouders 55,66353,06753,51952,71549,49449,27847,75746,95244,96846,76445,30545,37743,99543,33843,08144,98343,22042,77641,98242,73242,73341,69240,95842,08740,01139,95638,67239,94238,82637,97036,64237,04734,78634,46934,38635,63235,06835,42335,01835,15633,75332,82032,19132,55031,41131,19830,16830,26429,04529,11728,73628,89027,69527,65627,17527,42527,05126,86726,19426,46825,82227,88929,05030,022
Totaal eigen vermogen 55,66353,06753,51952,71549,49449,50347,96747,17045,17946,98345,52345,59044,20343,54643,08144,98343,22042,77641,98242,73242,73341,69240,95842,08740,01139,95638,67239,94238,82637,97036,64237,04734,78634,46934,38635,63235,06835,42335,31335,44934,05333,07632,43832,80831,67031,44430,37330,45429,26629,31828,91729,05027,89427,84027,34327,58027,21827,03326,36326,63725,98428,05429,21230,219
Totaal passiva en aandeelhoudersvermogen 74,12070,60072,85078,23071,63574,04168,55767,17663,53264,74162,25261,92259,39856,96155,85258,60755,11854,44255,11057,46155,94453,80553,82057,35952,99151,81950,36854,58851,63749,47748,20649,04445,10643,95344,79448,04546,67145,91346,29146,79243,26942,11341,24743,03140,17839,99938,91139,72438,11637,86737,69438,62836,31336,73037,17037,90535,53635,39034,11334,83734,02135,36438,71941,791