Maxell, Ltd.
TSE:6810.T
1802 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 31,737 | 31,385 | 31,835 | 31,684 | 33,395 | 32,225 | 33,541 | 34,030 | 32,978 | 32,227 | 33,662 | 35,292 | 34,331 | 34,930 | 35,719 | 39,696 | 33,681 | 29,959 | 33,652 | 37,790 | 37,177 | 36,422 | 42,423 | 37,552 | 36,743 | 33,866 | 36,305 | 38,893 | 39,457 | 33,543 | 34,062 | 35,059 | 33,297 | 32,698 | 37,052 | 40,598 | 41,231 | 37,335 | 38,439 | 42,072 | 39,652 | 35,870 | 38,344 | 32,504 | 36,987 | 36,234 | 31,921 | 42,406 | 48,960 |
Kosten van de omzet
| 23,699 | 23,328 | 25,181 | 23,857 | 25,719 | 24,993 | 26,156 | 26,027 | 25,453 | 25,042 | 26,361 | 26,718 | 25,634 | 24,900 | 27,093 | 31,095 | 26,322 | 24,482 | 28,541 | 30,054 | 30,017 | 29,098 | 34,160 | 29,749 | 29,072 | 26,436 | 28,311 | 29,224 | 30,777 | 25,558 | 25,991 | 27,031 | 25,983 | 25,866 | 29,283 | 32,017 | 32,237 | 29,486 | 31,272 | 32,672 | 31,714 | 28,652 | 29,926 | 26,080 | 28,291 | 27,002 | 28,205 | 31,743 | 36,145 |
Brutowinst
| 8,038 | 8,057 | 6,654 | 7,827 | 7,676 | 7,232 | 7,385 | 8,003 | 7,525 | 7,185 | 7,301 | 8,574 | 8,697 | 10,030 | 8,626 | 8,601 | 7,359 | 5,477 | 5,111 | 7,736 | 7,160 | 7,324 | 8,263 | 7,803 | 7,671 | 7,430 | 7,994 | 9,669 | 8,680 | 7,985 | 8,071 | 8,028 | 7,314 | 6,832 | 7,769 | 8,581 | 8,994 | 7,849 | 7,167 | 9,400 | 7,938 | 7,218 | 8,418 | 6,424 | 8,696 | 9,232 | 3,716 | 10,663 | 12,815 |
Brutowinstmarge
| 0.253 | 0.257 | 0.209 | 0.247 | 0.23 | 0.224 | 0.22 | 0.235 | 0.228 | 0.223 | 0.217 | 0.243 | 0.253 | 0.287 | 0.241 | 0.217 | 0.218 | 0.183 | 0.152 | 0.205 | 0.193 | 0.201 | 0.195 | 0.208 | 0.209 | 0.219 | 0.22 | 0.249 | 0.22 | 0.238 | 0.237 | 0.229 | 0.22 | 0.209 | 0.21 | 0.211 | 0.218 | 0.21 | 0.186 | 0.223 | 0.2 | 0.201 | 0.22 | 0.198 | 0.235 | 0.255 | 0.116 | 0.251 | 0.262 |
Onderzoek- en ontwikkelingskosten
| 1,341 | 1,296 | 1,534 | 1,321 | 1,351 | 1,274 | 1,692 | 1,534 | 1,585 | 1,586 | 6,379 | 1,587 | 1,525 | 1,501 | 7,934 | 0 | 0 | 0 | 8,864 | 0 | 0 | 0 | 9,729 | 0 | 0 | 0 | 10,592 | 0 | 0 | 0 | 9,850 | 0 | 0 | 0 | 8,777 | 0 | 0 | 0 | 9,472 | 0 | 0 | 0 | 8,155 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -1,109 | 0 | 0 | 0 | 921 | 0 | 0 | 5,899 | -11,981 | 6,149 | 6,127 | 6,454 | -11,054 | 6,579 | 6,255 | 5,754 | -13,439 | 7,028 | 6,772 | 7,010 | -11,774 | 6,652 | 6,333 | 6,075 | -11,051 | 6,472 | 6,185 | 5,901 | -9,784 | 5,664 | 5,512 | 5,719 | -10,763 | 6,396 | 6,613 | 6,573 | -11,268 | 6,864 | 6,632 | 6,459 | -11,237 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 5,329 | 0 | 0 | 0 | 3,698 | 0 | 0 | 0 | 3,837 | 0 | 0 | 0 | 3,989 | 0 | 0 | 0 | 3,851 | 0 | 0 | 0 | 3,868 | 0 | 0 | 0 | 3,667 | 0 | 0 | 0 | 3,964 | 0 | 0 | 0 | 4,481 | 0 | 0 | 0 | 4,556 | 0 | 0 | 0 | 4,539 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,856 | 5,746 | 4,220 | 4,601 | 3,783 | 5,208 | 4,619 | 4,366 | 4,765 | 5,899 | -10,796 | 6,149 | 6,127 | 6,454 | -9,568 | 6,579 | 6,255 | 5,754 | -12,161 | 7,028 | 6,772 | 7,010 | -10,480 | 6,652 | 6,333 | 6,075 | -9,936 | 6,472 | 6,185 | 5,901 | -8,603 | 5,664 | 5,512 | 5,719 | -9,537 | 6,396 | 6,613 | 6,573 | -10,076 | 6,864 | 6,632 | 6,459 | -10,004 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -58 | 36 | 61 | 47 | 26 | 68 | 92 | 53 | 30 | 86 | 13 | 29 | 12 | -56 | 42 | -47 | 13 | -65 | -142 | -48 | 104 | -11 | -53 | 16 | -80 | -60 | -42 | -19 | -64 | -22 | -37 | -59 | -65 | -253 | 143 | -31 | 100 | -87 | 76 | -60 | 256 | 240 | 136 | 112 | 131 | 136 | 142 |
Bedrijfskosten
| 6,197 | 5,313 | 5,754 | 5,922 | 5,134 | 5,208 | 6,311 | 5,900 | 6,350 | 5,899 | 6,540 | 6,149 | 6,127 | 6,454 | 7,669 | 6,579 | 6,255 | 5,754 | 6,658 | 7,028 | 6,772 | 7,010 | 6,683 | 6,652 | 6,333 | 6,075 | 6,922 | 6,472 | 6,185 | 5,901 | 5,783 | 5,664 | 5,512 | 5,719 | 6,305 | 6,396 | 6,613 | 6,573 | 6,578 | 6,864 | 6,632 | 6,459 | 6,380 | -1,854 | 8,185 | 8,263 | -3,197 | 10,070 | 11,758 |
Bedrijfsresultaat
| 1,841 | 2,311 | 900 | 1,905 | 2,542 | 2,024 | 1,074 | 2,103 | 1,175 | 1,286 | 761 | 2,425 | 2,570 | 3,576 | 957 | 2,022 | 1,104 | -277 | -1,547 | 708 | 388 | 314 | 1,580 | 1,151 | 1,338 | 1,355 | 1,072 | 3,197 | 2,495 | 2,084 | 2,288 | 2,364 | 1,802 | 1,113 | 1,464 | 2,185 | 2,381 | 1,276 | 589 | 2,536 | 1,306 | 759 | 2,038 | -621 | 511 | 969 | -5,322 | 593 | 1,057 |
Bedrijfsresultaat ratio
| 0.058 | 0.074 | 0.028 | 0.06 | 0.076 | 0.063 | 0.032 | 0.062 | 0.036 | 0.04 | 0.023 | 0.069 | 0.075 | 0.102 | 0.027 | 0.051 | 0.033 | -0.009 | -0.046 | 0.019 | 0.01 | 0.009 | 0.037 | 0.031 | 0.036 | 0.04 | 0.03 | 0.082 | 0.063 | 0.062 | 0.067 | 0.067 | 0.054 | 0.034 | 0.04 | 0.054 | 0.058 | 0.034 | 0.015 | 0.06 | 0.033 | 0.021 | 0.053 | -0.019 | 0.014 | 0.027 | -0.167 | 0.014 | 0.022 |
Totaal overige inkomsten en kosten netto
| -1,097 | 655 | 1,195 | -717 | 199 | 1,085 | 363 | -222 | 851 | 635 | -10,208 | -923 | 171 | 79 | -9,065 | -2,134 | -180 | -125 | -9,262 | -53 | 37 | -11 | 1,524 | 484 | 106 | 127 | -1,422 | 9 | 756 | -150 | 128 | -232 | -143 | -617 | -1,940 | -282 | -71 | 210 | 7,449 | -4,145 | 511 | -182 | -390 | -14,611 | -202 | -367 | -13,099 | -7,187 | -2,767 |
Inkomen voor belasting
| 744 | 2,966 | 2,095 | 1,188 | 2,741 | 3,109 | 1,437 | 1,881 | 2,026 | 1,921 | -9,447 | 1,502 | 2,741 | 3,655 | -8,108 | -112 | 924 | -402 | -10,809 | 655 | 425 | 303 | 3,104 | 1,635 | 1,444 | 1,482 | -350 | 3,206 | 3,251 | 1,934 | 2,416 | 2,132 | 1,659 | 496 | -476 | 1,903 | 2,310 | 1,486 | 8,038 | -1,609 | 1,817 | 577 | 1,648 | -6,333 | 309 | 602 | -6,186 | -6,594 | -1,710 |
Inkomen voor belasting ratio
| 0.023 | 0.095 | 0.066 | 0.037 | 0.082 | 0.096 | 0.043 | 0.055 | 0.061 | 0.06 | -0.281 | 0.043 | 0.08 | 0.105 | -0.227 | -0.003 | 0.027 | -0.013 | -0.321 | 0.017 | 0.011 | 0.008 | 0.073 | 0.044 | 0.039 | 0.044 | -0.01 | 0.082 | 0.082 | 0.058 | 0.071 | 0.061 | 0.05 | 0.015 | -0.013 | 0.047 | 0.056 | 0.04 | 0.209 | -0.038 | 0.046 | 0.016 | 0.043 | -0.195 | 0.008 | 0.017 | -0.194 | -0.155 | -0.035 |
Belastingkosten
| -134 | 769 | 212 | 335 | 165 | 770 | 1,270 | 68 | 423 | 248 | -726 | 189 | 1,296 | 959 | 314 | 169 | 1,195 | 121 | 990 | 144 | -523 | 125 | 732 | 625 | 423 | 390 | -967 | 772 | 574 | 489 | -108 | 547 | 324 | 104 | -673 | 1,158 | 452 | 292 | 630 | 609 | 443 | 102 | -394 | 242 | 482 | 298 | 389 | 10,034 | -691 |
Nettowinst
| 878 | 2,207 | 1,859 | 751 | 2,588 | 2,346 | 214 | 1,839 | 1,495 | 1,645 | -8,981 | 1,350 | 1,321 | 2,651 | -8,229 | -300 | -343 | -501 | -11,738 | 434 | 665 | 152 | 2,312 | 933 | 970 | 1,096 | 627 | 2,397 | 2,661 | 1,442 | 2,515 | 1,514 | 1,317 | 378 | 180 | 890 | 1,728 | 1,133 | 7,380 | -2,318 | 1,307 | 451 | 2,034 | -6,580 | -173 | 304 | -6,575 | -16,628 | -1,019 |
Nettowinstmarge
| 0.028 | 0.07 | 0.058 | 0.024 | 0.077 | 0.073 | 0.006 | 0.054 | 0.045 | 0.051 | -0.267 | 0.038 | 0.038 | 0.076 | -0.23 | -0.008 | -0.01 | -0.017 | -0.349 | 0.011 | 0.018 | 0.004 | 0.054 | 0.025 | 0.026 | 0.032 | 0.017 | 0.062 | 0.067 | 0.043 | 0.074 | 0.043 | 0.04 | 0.012 | 0.005 | 0.022 | 0.042 | 0.03 | 0.192 | -0.055 | 0.033 | 0.013 | 0.053 | -0.202 | -0.005 | 0.008 | -0.206 | -0.392 | -0.021 |
WPA (Winst Per Aandeel)
| 56.46 | 48.34 | 40.38 | 16.38 | 56.47 | 51.2 | 4.67 | 39.31 | 31.53 | 33.43 | -181.58 | 27.29 | 26.71 | 53.6 | -166.38 | -6.07 | -6.94 | -10.13 | -237.33 | 8.77 | 12.59 | 2.88 | 43.76 | 17.66 | 18.36 | 20.74 | 11.87 | 45.36 | 50.36 | 27.31 | 47.6 | 28.65 | 24.92 | 7.15 | 3.41 | 16.84 | 32.7 | 21.44 | 139.66 | -43.87 | 24.73 | 8.53 | 38.49 | -68.5 | -1.8 | 3.16 | -68.45 | -173.1 | -10.61 |
Verwaterde WPA
| 56.46 | 48.34 | 37.78 | 16.38 | 56.47 | 51.2 | 4.67 | 39.31 | 31.17 | 33.43 | -181.58 | 27.29 | 26.71 | 53.6 | -166.38 | -6.07 | -6.94 | -10.13 | -237.33 | 8.77 | 12.59 | 2.88 | 43.76 | 17.66 | 18.36 | 20.74 | 11.87 | 45.36 | 50.36 | 27.31 | 47.6 | 28.65 | 24.92 | 7.15 | 3.41 | 16.84 | 32.7 | 21.44 | 139.66 | -43.87 | 24.73 | 8.53 | 38.49 | -68.5 | -1.8 | 3.16 | -68.45 | -173.1 | -10.61 |
EBITDA
| 2,088 | 3,511.75 | 2,130 | 1,665 | 2,878 | 3,162 | 983 | 1,937 | 1,942 | 1,968 | 1,062 | 2,531 | 2,731 | 3,748 | 1,269 | 1,822 | 1,141 | -274 | -1,277 | 688 | 478 | 349 | 1,790 | 1,266 | 1,858 | 1,880 | 832 | 3,247 | 2,463 | 2,062 | 2,228 | 2,817 | 1,674 | 697 | 1,012 | 1,949 | 2,480 | 1,456 | 270 | 2,897 | 1,821 | 577 | 1,870 | 10,484 | 2,996 | 723 | 10,710 | 2,227 | 1,281 |
EBITDA ratio
| 0.066 | 0.112 | 0.067 | 0.053 | 0.086 | 0.098 | 0.029 | 0.057 | 0.059 | 0.061 | 0.032 | 0.072 | 0.08 | 0.107 | 0.036 | 0.046 | 0.034 | -0.009 | -0.038 | 0.018 | 0.013 | 0.01 | 0.042 | 0.034 | 0.051 | 0.056 | 0.023 | 0.083 | 0.062 | 0.061 | 0.065 | 0.08 | 0.05 | 0.021 | 0.027 | 0.048 | 0.06 | 0.039 | 0.007 | 0.069 | 0.046 | 0.016 | 0.049 | 0.323 | 0.081 | 0.02 | 0.336 | 0.053 | 0.026 |