Maxell, Ltd.
TSE:6810.T
1802 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 38,665 | 38,170 | 45,552 | 33,016 | 22,636 | 22,907 | 45,920 | 51,930 | 42,017 | 38,770 | 15,297 | 5,163 | 36,480 | 47,896 | 45,984 | 13,962 | 9,811 |
Kortetermijnbeleggingen
| 628 | 687 | 1,071 | 1,157 | 7,210 | 1,319 | 1,395 | 1,469 | 1,540 | 1,110 | 2,068 | 1,375 | 1,000 | 991 | 9,948 | -41 | -35 |
Liquide middelen en kortetermijnbeleggingen
| 38,665 | 38,857 | 46,623 | 34,173 | 29,846 | 24,226 | 47,315 | 53,399 | 43,557 | 39,880 | 17,365 | 6,538 | 37,480 | 48,887 | 55,932 | 13,962 | 9,811 |
Nettovorderingen
| 30,504 | 30,439 | 30,160 | 30,295 | 30,328 | 43,491 | 34,900 | 30,091 | 33,717 | 37,184 | 35,758 | 54,397 | 28,932 | 28,856 | 44,677 | 36,516 | 32,115 |
Voorraad
| 19,617 | 22,476 | 18,378 | 16,034 | 21,431 | 22,848 | 17,553 | 13,163 | 13,900 | 18,657 | 21,285 | 19,112 | 16,897 | 18,737 | 25,616 | 19,306 | 17,841 |
Overige vlottende activa
| 3,380 | 3,065 | 4,308 | 4,867 | 3,052 | 4,551 | 532 | 582 | 1,147 | 978 | 5,046 | 4,940 | 15,619 | 9,483 | 8,484 | 3,171 | 2,112 |
Totaal vlottende activa
| 92,166 | 94,837 | 99,469 | 85,369 | 84,657 | 95,116 | 100,300 | 97,235 | 92,321 | 96,699 | 79,454 | 84,987 | 98,928 | 105,963 | 134,709 | 72,955 | 61,879 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 54,413 | 51,544 | 55,507 | 55,280 | 62,063 | 61,213 | 53,047 | 50,200 | 55,158 | 57,471 | 68,519 | 61,415 | 74,381 | 84,897 | 88,003 | 52,849 | 53,975 |
Goodwill
| 0 | 0 | 48 | 638 | 1,228 | 7,905 | 2,408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,633 | 3,033 |
Immateriële activa
| 4,778 | 4,697 | 4,983 | 4,721 | 5,037 | 7,891 | 1,925 | 1,023 | 1,047 | 1,025 | 1,288 | 570 | 1,421 | 1,682 | 2,080 | 394 | 447 |
Goodwill en immateriële activa
| 4,778 | 4,697 | 5,031 | 5,359 | 6,265 | 15,796 | 4,333 | 1,023 | 1,047 | 1,025 | 1,288 | 570 | 1,421 | 1,682 | 2,080 | 3,027 | 3,480 |
Langetermijnbeleggingen
| 9,568 | 15,319 | 15,376 | 29,067 | 24,431 | 25,739 | 8,336 | 5,594 | 3,010 | 1,176 | 2,233 | 6,083 | 18,252 | 16,592 | 17,015 | 3,705 | 4,163 |
Belastingvorderingen
| 1,564 | 1,780 | 2,152 | 1,732 | 1,457 | 1,521 | 812 | 929 | 477 | 535 | 534 | 443 | 910 | 1,015 | 8,064 | 369 | 1,881 |
Overige niet-vlottende activa
| 8,611 | 0 | 0 | 0 | 0 | 0 | 3,695 | 4,483 | 2,343 | 3,546 | 3,187 | 3,701 | 6,111 | 6,674 | 12,620 | 1,145 | 1,226 |
Totaal niet-vlottende activa
| 78,934 | 73,340 | 78,066 | 91,438 | 94,216 | 104,269 | 70,223 | 62,229 | 62,035 | 63,753 | 75,761 | 72,212 | 101,075 | 110,860 | 127,782 | 61,095 | 64,725 |
Totaal activa
| 171,100 | 168,177 | 177,535 | 176,807 | 178,873 | 199,385 | 170,523 | 159,464 | 154,356 | 160,452 | 155,215 | 157,199 | 200,003 | 216,823 | 262,491 | 134,050 | 126,604 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 17,168 | 18,421 | 19,606 | 17,851 | 16,668 | 19,982 | 20,672 | 15,100 | 16,063 | 15,108 | 16,108 | 11,182 | 15,423 | 10,698 | 26,718 | 24,214 | 16,895 |
Kortlopende schulden
| 12,611 | 8,218 | 6,692 | 5,210 | 10,406 | 17,760 | 68 | 94 | 78 | 0 | 1,694 | 1,633 | 735 | 12,206 | 1,193 | 14,177 | 11,155 |
Belastingschulden
| 1,163 | 506 | 829 | 1,174 | 508 | 542 | 1,483 | 1,240 | 201 | 865 | 408 | 173 | 840 | 180 | 1,722 | 1,451 | 2,095 |
Uitgestelde opbrengsten
| 13,235 | 13,684 | 14,232 | 22,701 | 10,666 | 13,407 | 13,641 | 13,107 | 11,854 | 0 | 11,387 | 10,239 | 10,944 | 10,894 | 15,935 | 3,345 | 4,265 |
Overige kortlopende verplichtingen
| 16,244 | 15,171 | 17,189 | 3,213 | 2,595 | 2,601 | 1,970 | 1,803 | 1,727 | 16,008 | 3,574 | 1,752 | 2,786 | 5,492 | 2,272 | 5,550 | 3,666 |
Totaal kortlopende verplichtingen
| 59,258 | 55,494 | 57,719 | 48,975 | 40,335 | 53,750 | 36,351 | 30,104 | 29,722 | 31,116 | 32,763 | 24,806 | 29,888 | 39,290 | 46,118 | 47,286 | 35,981 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 5,622 | 17,776 | 26,170 | 32,856 | 34,004 | 8,025 | 544 | 672 | 643 | 325 | 6 | 0 | 0 | 0 | 10,000 | 2,155 | 7,116 |
Uitgestelde opbrengsten niet-vlottend
| 111 | 5,806 | 6,130 | 7,122 | 7,397 | 8,060 | 6,800 | 6,612 | 6,420 | 5,934 | 5,429 | 0 | 0 | 0 | 9,467 | 2,533 | 3,748 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,682 | 2,849 | 2,512 | 4,175 | 4,183 | 4,035 | 4,024 | 3,926 | 3,735 | 4,299 | 3,693 | 3,642 | 4,649 | 4,385 | 4,030 | 422 | 515 |
Overige niet-vlottende verplichtingen
| 6,120 | 312 | 388 | 82 | 42 | 10 | 10 | 10 | 10 | 35 | 1,050 | 4,959 | 8,362 | 8,941 | 802 | 232 | 222 |
Totaal niet-vlottende verplichtingen
| 14,535 | 26,743 | 35,200 | 44,235 | 45,626 | 20,130 | 11,378 | 11,220 | 10,808 | 10,593 | 10,178 | 8,601 | 13,011 | 13,326 | 24,299 | 5,342 | 11,601 |
Totaal passiva
| 73,793 | 82,237 | 92,919 | 93,210 | 85,961 | 73,880 | 47,729 | 41,324 | 40,530 | 41,709 | 42,941 | 33,407 | 42,899 | 52,616 | 70,417 | 52,628 | 47,582 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 82,487 | 84,215 | 88,864 | 103,571 | 134,079 | 10,076 | 9,449 | 9,947 | 3,935 | 8,138 | 6,855 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,203 | 12,203 | 12,203 | 12,203 | 12,203 | 12,203 | 12,203 | 12,203 | 12,203 | 12,203 | 12,203 | 12,203 | 12,203 | 12,203 | 12,203 | 27,698 | 27,698 |
Ingehouden winsten
| 58,721 | 53,011 | 49,756 | 54,405 | 63,778 | 89,346 | 86,360 | 81,135 | 77,313 | 75,998 | 74,172 | 62,484 | 134,148 | 143,397 | 169,653 | 11,744 | 9,299 |
Overige gereserveerde algehele resultaten
| 5,665 | 329 | -2,717 | -7,702 | -13,127 | -11,044 | -10,076 | -9,449 | -9,947 | -3,935 | -8,138 | -6,855 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 17,305 | -65,214 | -61,959 | -66,608 | -75,981 | -101,549 | 22,454 | 23,082 | 22,584 | 28,647 | 24,444 | 48,824 | 10,098 | 8,607 | 10,218 | 39,430 | 39,690 |
Totaal eigen vermogen van aandeelhouders
| 93,894 | 82,816 | 81,498 | 81,162 | 90,444 | 123,035 | 121,017 | 116,420 | 112,100 | 116,848 | 110,819 | 123,511 | 156,449 | 164,207 | 192,074 | 78,872 | 76,687 |
Totaal eigen vermogen
| 97,307 | 85,940 | 84,616 | 83,597 | 92,912 | 125,505 | 122,794 | 118,140 | 113,826 | 118,743 | 112,274 | 123,792 | 157,104 | 164,207 | 192,074 | 81,422 | 79,022 |
Totaal passiva en aandeelhoudersvermogen
| 171,100 | 168,177 | 177,535 | 176,807 | 178,873 | 199,385 | 170,523 | 159,464 | 154,356 | 160,452 | 155,215 | 157,199 | 200,003 | 216,823 | 262,491 | 134,050 | 126,604 |