Maxell, Ltd.

TSE:6810.T

1761 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42010 Q22009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 34,68938,66535,52936,02532,65038,17032,66040,44045,47145,55242,98845,74841,93733,01627,36527,03431,03622,63622,13024,76023,42722,90721,09543,22941,38045,92047,67247,10745,09851,93042,01940,27939,24542,01740,13940,45935,30038,77020,70718,39411,57415,29732,84236,48036,40037,00647,89646,581
Kortetermijnbeleggingen 06280881068701,73501,071-7,445-8,27501,157-5,645-5,590-4,6897,210-4,475-4,235-4,1451,3192102142091,3952132132121,4692201922061,5402402392431,1102431,0021,0042,0681,0101,0002,9142,899991980
Liquide middelen en kortetermijnbeleggingen 34,68938,66535,52936,02532,65038,85732,66040,44045,47146,62342,98845,74841,93734,17327,36527,03431,03629,84622,13024,76023,42724,22621,09543,22941,38047,31547,67247,10745,09853,39942,01940,27939,24543,55740,13940,45935,30039,88020,70719,39612,57817,36533,85237,48039,31439,90548,88747,561
Nettovorderingen 30,72230,50429,73333,05730,37430,43929,32129,21429,72130,16030,56828,95828,48830,29531,96328,01226,43530,32832,56331,04433,35543,49133,08830,26928,57734,90029,21229,89826,88630,09128,81925,74625,85833,71731,33931,06031,94537,18435,98533,63629,86135,75827,71928,93229,77328,67128,85633,361
Voorraad 20,55019,61720,72521,05122,59422,47624,54123,60621,95718,37819,58518,35117,99616,03418,60020,26523,14921,43124,42625,45225,34122,84823,22819,10320,66717,55316,49615,32716,13913,16315,71815,05414,90613,90016,54117,64218,73818,65722,98823,00022,56621,28518,91016,89717,78717,41918,73725,073
Overige vlottende activa 4,0183,3803,6623,4793,6363,0655,3074,7654,7534,3084,4604,0705,5464,86711,78611,75210,4513,05211,00711,41710,6504,5519,6499,0347,8385327,5166,9947,2865827,4667,4887,5531,1477,0377,0097,4449786,7986,3639,7595,04615,52815,61916,17215,2989,48311,348
Totaal vlottende activa 89,97992,16689,64993,61289,25494,83791,82998,025101,90299,46997,60197,12793,96785,36989,71487,06391,07184,65790,12692,67392,77395,11687,060101,63598,462100,300100,89699,32695,40997,23594,02288,56787,56292,32195,05696,17093,42796,69986,47882,39574,76479,45496,00998,928103,046101,293105,963117,343
Niet-vlottende activa:
Materiële vaste activa, netto 55,55354,41353,08052,69151,86651,54455,09855,71655,70555,50754,75954,80754,77055,28060,25563,01462,50162,06363,16062,15661,86861,21356,22454,07453,29253,04751,90750,89250,29850,20054,57154,01254,46055,15855,94656,49957,24757,47166,52768,38867,97168,51972,51874,38180,92982,28284,89783,149
Goodwill 000000000481973444916387879341,0811,2286,9877,2937,5997,90511,5482,1142,2612,4083,1083,2883,4680000000000000000000
Immateriële activa 4,8204,7784,6304,6264,6854,6974,7385,0325,1014,9834,9974,6024,6914,7214,7204,8264,8825,0377,4117,5057,7347,8913,5792,0282,0781,9251,5011,5341,5211,0239529501,0011,0471,0611,1241,1251,0251,1181,1431,2051,2881,2111,4211,4291,5201,6821,726
Goodwill en immateriële activa 4,8204,7784,6304,6264,6854,6974,7385,0325,1015,0315,1944,9465,1825,3595,5075,7605,9636,26514,39814,79815,33315,79615,1274,1424,3394,3334,6094,8224,9891,0239529501,0011,0471,0611,1241,1251,0251,1181,1431,2051,2881,2111,4211,4291,5201,6821,726
Langetermijnbeleggingen 09,56817,57518,06017,4518,81617,91317,67417,56715,37628,00629,67423,50823,01128,92127,98926,84514,41628,18727,54927,18221,87512,16512,79612,6258,33614,38713,66811,1465,5947,3156,4245,6123,0108,0357,8707,8491,1762,9483,1605,2162,23317,22318,25213,47713,20716,59221,034
Belastingvorderingen 01,564-17,575-18,060-17,4511,780-17,913-17,674-17,5672,152-7,445-8,275-23,5081,732-28,921-27,989-26,8451,457-28,187-27,549-27,1821,521-12,165-12,796-12,625812-14,387-13,668-11,146929-7,315-6,424-5,612477-8,035-7,870-7,849535-2,9481,0021,0045341,0109102,9142,8991,015980
Overige niet-vlottende activa 19,9518,61117,57518,06017,4516,50317,91317,67417,56707,4458,27530,5906,05628,92127,98926,84510,01528,18727,54927,1823,86412,16512,79612,6253,69514,38713,66811,1464,4837,3156,4245,6122,3438,0357,8707,8493,5462,948-222-2063,1875,2896,1116,1456,3556,6744,469
Totaal niet-vlottende activa 80,32478,93475,28575,37774,00273,34077,74978,42278,37378,06687,95989,42790,54291,43894,68396,76395,30994,216105,745104,503104,383104,26983,51671,01270,25670,22370,90369,38266,43362,22962,83861,38661,07362,03565,04265,49366,22163,75370,59373,47175,19075,76197,251101,075104,894106,263110,860111,358
Totaal activa 170,303171,100164,934168,989163,256168,177169,578176,447180,275177,535185,560186,554184,509176,807184,397183,826186,380178,873195,871197,176197,156199,385170,576172,647168,718170,523171,799168,708161,842159,464156,860149,953148,635154,356160,098161,663159,648160,452157,071155,866149,954155,215193,260200,003207,940207,556216,823228,701
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 17,19517,16817,20017,73518,72518,42120,37621,78821,45119,60620,88019,19719,85817,85118,74915,72417,18416,66817,54019,33220,00019,98219,27418,19419,39020,67219,66819,02218,37915,10017,31916,28615,61216,06317,67217,87716,21215,10817,69817,79916,58616,10816,27115,42316,13115,33510,69819,593
Kortlopende schulden 12,56312,61112,93513,0292,0298,2187,6617,59812,5986,6921,6611,5981,5985,21010,40313,90311,87710,4068,7254,64920,16117,7603535356835353594353535782618902,2771,8691,7021,6941,3707351,2031,22612,20612,403
Belastingschulden 1,0881,1631,0741,2724785064829966088296113,7761,5351,1746301,0823265083155263535426869244841,4831,7951,1155131,240762508220201471616358865680566282408519840778481180465
Uitgestelde opbrengsten 1,08813,2351,0741,27247813,68448299660814,2326113,7761,53522,7016301,08232610,66631552638513,4071,4081,7111,11613,6412,1281,9101,44313,1071,92794166011,8549781,120872068056628211,38710,43210,94477848110,894465
Overige kortlopende verplichtingen 26,53416,24427,80828,80926,47015,17127,42828,67529,15017,18930,71230,62731,9303,21315,63214,96613,1732,59515,95117,64613,8352,60115,38816,62214,8731,97013,09213,23811,6211,80311,31111,61812,2161,72711,50512,27912,31416,00815,36613,15212,2433,5744,9372,78613,44514,5495,49215,223
Totaal kortlopende verplichtingen 57,38059,25859,01760,84547,70255,49455,94759,05763,80757,71953,86455,19854,92148,97545,41445,67542,56040,33542,53142,15354,38153,75036,10536,56235,41436,35134,92334,20531,47830,10430,59228,88028,52329,72230,18131,29429,40731,11636,02133,38630,81332,76333,01029,88831,55731,59139,29047,684
Langlopende verplichtingen:
Langetermijnschulden 5,1535,6225,5625,93717,18717,77618,65419,19419,45326,17031,25331,79332,05232,85638,24638,80139,16134,00434,17534,7297,4738,0253,8343,8432,114544395404413672430439448643465474478325371366000000
Uitgestelde opbrengsten niet-vlottend 01110005,8060006,1300007,1220007,3970008,0600006,8000006,6120006,4200005,9340005,429000000
Uitgestelde belastingverplichtingen niet-vlottend 02,6820002,8490002,5120004,1750004,1830004,0350004,0240003,9260003,7350004,2990003,69304,649004,3850
Overige niet-vlottende verplichtingen 9,0726,1208,5738,6868,8463128,9609,0239,03738810,75311,28011,2078212,05811,32611,6694212,32212,25212,090108,3618,2798,6851011,21611,14310,8691010,38910,07310,1291010,47310,46910,453359,3149,4989,7081,05012,1928,36212,83313,1628,94113,094
Totaal niet-vlottende verplichtingen 14,22514,53514,13514,62326,03326,74327,61428,21728,49035,20042,00643,07343,25944,23550,30450,12750,83045,62646,49746,98119,56320,13012,19512,12210,79911,37811,61111,54711,28211,22010,81910,51210,57710,80810,93810,94310,93110,5939,3519,5119,71410,17812,19213,01112,83313,16213,32613,094
Totaal passiva 71,60573,79373,15275,46873,73582,23783,56187,27492,29792,91995,87098,27198,18093,21095,71895,80293,39085,96189,02889,13473,94473,88048,30048,68446,21347,72946,53445,75242,76041,32441,41139,39239,10040,53041,11942,23740,33841,70945,37242,89740,52742,94145,20242,89944,39044,75352,61660,778
Eigen vermogen:
Preferente aandelen 000083,91609083,69684,21593,19692,8367,6797,70210,91411,82812,45013,12711,03712,62412,32911,04411,3549,64310,08210,0767,0597,8599,0179,4499,70113,77013,4999,9474,7944,6042,9313,9353,6716,1318,1108,138000000
Gewone aandelen 12,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,203
Ingehouden winsten 59,55258,72156,86257,02854,44053,01152,79751,90750,41249,75658,73758,37757,05654,40562,63462,93463,27763,77875,51676,00288,54789,34687,03487,05286,08286,36085,73384,28781,62681,13578,62078,05776,74077,31377,13377,19475,46675,99868,61972,60171,29474,172122,686134,148140,728141,862143,397149,971
Overige gereserveerde algehele resultaten 8,1745,6652,1713,7472,373329-92,2191,009-2,717-6,201-7,194-7,679-7,702-10,914-11,828-12,450-13,127-11,037-12,624-12,329-11,044-11,354-9,643-10,082-10,076-7,059-7,859-9,017-9,449-9,701-13,770-13,499-9,947-4,794-4,604-2,931-3,935-3,671-6,131-8,110-8,138000000
Overige totale aandeelhoudersvermogen 15,25217,30517,30517,305-66,64317,27317,89419,488-62,615-61,959-70,940-70,58014,57714,55411,34210,42815,14014,46316,55317,40520,24921,48621,17622,88722,44822,45425,47124,67223,51423,08222,83018,76119,03222,58427,78827,97829,65128,64728,91126,45124,47224,44412,50410,0989,9698,7388,6075,749
Totaal eigen vermogen van aandeelhouders 95,18193,89488,54190,28386,28982,81682,89485,81784,70581,49886,99585,64283,83681,16286,17985,56590,62090,444104,272105,610120,999123,035120,413122,142120,733121,017123,407121,162117,343116,420113,653109,021107,975112,100117,124117,375117,320116,848109,733111,255107,969110,819147,393156,449162,900162,803164,207167,923
Totaal eigen vermogen 98,69897,30791,78293,52189,52185,94086,01789,17387,97884,61689,69088,28386,32983,59788,67988,02492,99092,912106,843108,042123,212125,505122,276123,963122,505122,794125,265122,956119,082118,140115,449110,561109,535113,826118,979119,426119,310118,743111,699112,969109,427112,274148,058157,104163,550162,803164,207167,923
Totaal passiva en aandeelhoudersvermogen 170,303171,100164,934168,989163,256168,177169,578176,447180,275177,535185,560186,554184,509176,807184,397183,826186,380178,873195,871197,176197,156199,385170,576172,647168,718170,523171,799168,708161,842159,464156,860149,953148,635154,356160,098161,663159,648160,452157,071155,866149,954155,215193,260200,003207,940207,556216,823228,701