Japan Aviation Electronics Industry, Limited
TSE:6807.T
2768 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 57,891 | 55,560 | 54,431 | 58,065 | 61,551 | 51,734 | 52,102 | 61,556 | 65,754 | 56,452 | 55,328 | 57,726 | 59,483 | 52,542 | 57,335 | 55,201 | 53,830 | 43,345 | 50,982 | 56,337 | 55,581 | 45,206 | 43,758 | 60,424 | 61,782 | 56,176 | 61,735 | 67,695 | 65,077 | 59,440 | 59,448 | 60,201 | 53,167 | 36,694 | 36,657 | 45,721 | 48,493 | 48,623 | 50,520 | 51,717 | 46,309 | 42,609 | 41,224 | 45,454 | 40,466 | 32,627 | 32,058 | 37,098 | 33,082 | 27,362 | 28,716 | 28,752 | 28,794 | 26,098 | 26,358 | 27,883 | 29,085 | 27,265 | 27,092 | 26,673 | 28,673 | 21,820 | 18,791 | 29,356 | 39,234 |
Kosten van de omzet
| 45,818 | 45,143 | 45,233 | 46,920 | 50,129 | 43,717 | 44,893 | 49,846 | 53,691 | 45,227 | 45,674 | 46,450 | 47,915 | 43,096 | 47,481 | 46,569 | 46,352 | 39,994 | 42,361 | 46,685 | 45,266 | 37,086 | 36,773 | 48,510 | 50,604 | 46,262 | 51,698 | 55,312 | 54,085 | 49,981 | 49,793 | 51,271 | 45,162 | 30,193 | 30,857 | 35,640 | 36,924 | 36,501 | 37,021 | 39,260 | 35,569 | 32,588 | 31,544 | 34,735 | 31,765 | 25,899 | 26,353 | 29,640 | 26,459 | 21,499 | 22,673 | 22,594 | 22,806 | 20,837 | 21,452 | 22,037 | 22,497 | 21,272 | 21,892 | 21,184 | 22,820 | 19,262 | 19,164 | 24,389 | 32,085 |
Brutowinst
| 12,073 | 10,417 | 9,198 | 11,145 | 11,422 | 8,017 | 7,209 | 11,710 | 12,063 | 11,225 | 9,654 | 11,276 | 11,568 | 9,446 | 9,854 | 8,632 | 7,478 | 3,351 | 8,621 | 9,652 | 10,315 | 8,120 | 6,985 | 11,914 | 11,178 | 9,914 | 10,037 | 12,383 | 10,992 | 9,459 | 9,655 | 8,930 | 8,005 | 6,501 | 5,800 | 10,081 | 11,569 | 12,122 | 13,499 | 12,457 | 10,740 | 10,021 | 9,680 | 10,719 | 8,701 | 6,728 | 5,705 | 7,458 | 6,623 | 5,863 | 6,043 | 6,158 | 5,988 | 5,261 | 4,906 | 5,846 | 6,588 | 5,993 | 5,200 | 5,489 | 5,853 | 2,558 | -373 | 4,967 | 7,149 |
Brutowinstmarge
| 0.209 | 0.187 | 0.169 | 0.192 | 0.186 | 0.155 | 0.138 | 0.19 | 0.183 | 0.199 | 0.174 | 0.195 | 0.194 | 0.18 | 0.172 | 0.156 | 0.139 | 0.077 | 0.169 | 0.171 | 0.186 | 0.18 | 0.16 | 0.197 | 0.181 | 0.176 | 0.163 | 0.183 | 0.169 | 0.159 | 0.162 | 0.148 | 0.151 | 0.177 | 0.158 | 0.22 | 0.239 | 0.249 | 0.267 | 0.241 | 0.232 | 0.235 | 0.235 | 0.236 | 0.215 | 0.206 | 0.178 | 0.201 | 0.2 | 0.214 | 0.21 | 0.214 | 0.208 | 0.202 | 0.186 | 0.21 | 0.227 | 0.22 | 0.192 | 0.206 | 0.204 | 0.117 | -0.02 | 0.169 | 0.182 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 2,693 | 2,576 | 5,574 | 79 | 2,636 | 3,118 | 3,330 | 3,039 | 12,385 | 2,941 | 3,056 | 2,781 | 11,146 | 0 | 0 | 0 | 11,158 | 0 | 0 | 0 | 10,331 | 0 | 0 | 0 | 9,612 | 0 | 0 | 0 | 9,252 | 0 | 0 | 0 | 9,176 | 0 | 0 | 0 | 9,219 | 0 | 0 | 0 | 8,071 | 0 | 0 | 0 | 8,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 2,663 | 0 | 0 | 0 | -498 | 0 | 0 | 0 | 1,548 | 0 | 0 | 0 | 1,365 | 0 | 0 | 0 | 1,462 | 0 | 0 | 0 | 873 | 0 | 0 | 0 | 1,525 | 0 | 0 | 0 | 1,899 | 0 | 0 | 0 | 1,791 | 0 | 0 | 0 | 2,197 | 0 | 0 | 0 | 2,073 | 0 | 0 | 0 | 1,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 3,610 | 0 | 0 | 0 | 3,693 | 0 | 0 | 0 | 3,932 | 0 | 0 | 0 | 3,467 | 0 | 0 | 0 | 3,381 | 0 | 0 | 0 | 3,631 | 0 | 0 | 0 | 3,828 | 0 | 0 | 0 | 3,358 | 0 | 0 | 0 | 2,903 | 0 | 0 | 0 | 2,847 | 0 | 0 | 0 | 2,547 | 0 | 0 | 0 | 2,684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6,630 | 6,642 | 6,273 | 3,842 | 904 | 6,189 | 3,195 | 3,230 | 3,136 | 5,999 | 5,480 | 6,026 | 5,948 | 3,060 | 4,832 | 5,206 | 4,815 | 5,095 | 4,843 | 5,725 | 5,695 | 5,568 | 4,504 | 5,801 | 6,041 | 5,695 | 5,353 | 5,696 | 5,547 | 5,418 | 5,257 | 5,199 | 5,295 | 5,069 | 4,694 | 5,468 | 5,666 | 5,583 | 5,044 | 5,470 | 5,105 | 5,035 | 4,620 | 5,132 | 4,744 | 4,633 | 3,922 | 4,403 | 4,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | -869 | -51 | 449 | 25 | 47 | 87 | 50 | 38 | 52 | 23 | 7 | 86 | -25 | 68 | 133 | 78 | 39 | 15 | 13 | 556 | -112 | 25 | -8 | 170 | 59 | -21 | 60 | 20 | 69 | 22 | -103 | -43 | 267 | 17 | -74 | -5 | -106 | -7 | -1 | 18 | -127 | 24 | 64 | 35 | -12 | 265 | -309 | 111 | -57 | -6 | -11 | 32 | -33 | 18 | -57 | -163 | -501 | 28 | -42 | 49 | -80 | -1 | 2 |
Bedrijfskosten
| 6,630 | 6,642 | 6,273 | 6,418 | 6,478 | 6,189 | 5,831 | 6,348 | 6,466 | 5,999 | 6,079 | 6,026 | 5,948 | 5,841 | 5,492 | 5,206 | 4,815 | 5,095 | 5,569 | 5,725 | 5,695 | 5,568 | 5,151 | 5,801 | 6,041 | 5,695 | 5,577 | 5,696 | 5,547 | 5,418 | 5,469 | 5,199 | 5,295 | 5,069 | 4,926 | 5,468 | 5,666 | 5,583 | 5,255 | 5,470 | 5,105 | 5,035 | 4,814 | 5,132 | 4,744 | 4,633 | 4,099 | 4,403 | 4,241 | 4,304 | 4,274 | 4,224 | 4,228 | 4,204 | 4,131 | 4,273 | 4,329 | 4,255 | 4,147 | 4,201 | 3,965 | 3,919 | 3,661 | 4,748 | 5,424 |
Bedrijfsresultaat
| 5,443 | 3,775 | 2,925 | 4,727 | 4,942 | 1,828 | 1,377 | 5,363 | 5,597 | 5,225 | 3,576 | 5,250 | 5,619 | 3,604 | 4,362 | 3,427 | 2,662 | -1,745 | 3,053 | 3,926 | 4,620 | 2,551 | 1,834 | 6,113 | 5,137 | 4,218 | 4,460 | 6,687 | 5,444 | 4,041 | 4,187 | 3,730 | 2,711 | 1,431 | 874 | 4,614 | 5,902 | 6,538 | 8,244 | 6,988 | 5,634 | 4,985 | 4,866 | 5,587 | 3,958 | 2,093 | 1,605 | 3,054 | 2,384 | 1,557 | 1,769 | 1,935 | 1,759 | 1,056 | 775 | 1,573 | 2,257 | 1,738 | 1,054 | 1,287 | 1,886 | -1,361 | -4,034 | 219 | 1,724 |
Bedrijfsresultaat ratio
| 0.094 | 0.068 | 0.054 | 0.081 | 0.08 | 0.035 | 0.026 | 0.087 | 0.085 | 0.093 | 0.065 | 0.091 | 0.094 | 0.069 | 0.076 | 0.062 | 0.049 | -0.04 | 0.06 | 0.07 | 0.083 | 0.056 | 0.042 | 0.101 | 0.083 | 0.075 | 0.072 | 0.099 | 0.084 | 0.068 | 0.07 | 0.062 | 0.051 | 0.039 | 0.024 | 0.101 | 0.122 | 0.134 | 0.163 | 0.135 | 0.122 | 0.117 | 0.118 | 0.123 | 0.098 | 0.064 | 0.05 | 0.082 | 0.072 | 0.057 | 0.062 | 0.067 | 0.061 | 0.04 | 0.029 | 0.056 | 0.078 | 0.064 | 0.039 | 0.048 | 0.066 | -0.062 | -0.215 | 0.007 | 0.044 |
Totaal overige inkomsten en kosten netto
| -694 | -60 | -539 | 673 | 619 | 1,217 | -31 | -1,908 | 968 | 2,522 | 1,017 | -194 | -272 | -6 | -109 | -584 | -291 | 158 | 79 | -72 | 828 | 100 | -54 | -458 | -75 | 1,325 | -2,132 | -112 | -802 | -230 | 743 | -2,144 | -352 | -1,152 | -314 | 236 | -676 | -230 | -1,612 | -2,050 | -882 | 224 | -481 | -62 | -791 | 282 | -216 | -345 | -412 | 111 | -412 | 81 | -290 | -242 | -17 | -406 | -306 | -227 | -388 | 141 | 30 | 201 | -749 | -761 | -222 |
Inkomen voor belasting
| 4,749 | 3,715 | 2,386 | 5,400 | 5,561 | 3,046 | 1,346 | 3,455 | 6,565 | 7,749 | 4,591 | 5,057 | 5,348 | 3,598 | 4,252 | 2,843 | 2,372 | -1,587 | 3,131 | 3,854 | 5,449 | 2,651 | 1,781 | 5,654 | 5,062 | 5,544 | 2,328 | 6,576 | 4,642 | 3,811 | 4,929 | 1,587 | 2,359 | 279 | 561 | 4,849 | 5,226 | 6,309 | 6,633 | 4,937 | 4,752 | 5,210 | 4,385 | 5,525 | 3,167 | 2,376 | 1,389 | 2,710 | 1,970 | 1,670 | 1,357 | 2,015 | 1,470 | 815 | 758 | 1,167 | 1,953 | 1,511 | 665 | 1,429 | 1,918 | -1,160 | -4,783 | -542 | 1,503 |
Inkomen voor belasting ratio
| 0.082 | 0.067 | 0.044 | 0.093 | 0.09 | 0.059 | 0.026 | 0.056 | 0.1 | 0.137 | 0.083 | 0.088 | 0.09 | 0.068 | 0.074 | 0.052 | 0.044 | -0.037 | 0.061 | 0.068 | 0.098 | 0.059 | 0.041 | 0.094 | 0.082 | 0.099 | 0.038 | 0.097 | 0.071 | 0.064 | 0.083 | 0.026 | 0.044 | 0.008 | 0.015 | 0.106 | 0.108 | 0.13 | 0.131 | 0.095 | 0.103 | 0.122 | 0.106 | 0.122 | 0.078 | 0.073 | 0.043 | 0.073 | 0.06 | 0.061 | 0.047 | 0.07 | 0.051 | 0.031 | 0.029 | 0.042 | 0.067 | 0.055 | 0.025 | 0.054 | 0.067 | -0.053 | -0.255 | -0.018 | 0.038 |
Belastingkosten
| 1,253 | 579 | 918 | 1,335 | 1,350 | 545 | 130 | 756 | 1,694 | 1,895 | 691 | 1,417 | 1,244 | 917 | 941 | 895 | 612 | -260 | 722 | 987 | 1,589 | 646 | 107 | 1,519 | 1,429 | 1,478 | 361 | 1,807 | 1,235 | 1,017 | 1,401 | 483 | 607 | -73 | 144 | 1,254 | 1,389 | 1,643 | 1,638 | 1,371 | 1,333 | 1,425 | 1,345 | 1,818 | 941 | 727 | 589 | 976 | 681 | 429 | 560 | 989 | 549 | 327 | 42 | 476 | 656 | 778 | 198 | 496 | 684 | -409 | -1,560 | 327 | 532 |
Nettowinst
| 3,495 | 3,136 | 1,468 | 4,066 | 4,211 | 2,500 | 1,215 | 2,699 | 4,872 | 5,853 | 3,901 | 3,639 | 4,104 | 2,681 | 3,311 | 1,948 | 1,760 | -1,327 | 2,410 | 2,866 | 3,861 | 1,982 | 1,674 | 4,136 | 3,633 | 4,065 | 1,967 | 4,768 | 3,407 | 2,794 | 3,528 | 1,105 | 1,750 | 353 | 418 | 3,594 | 3,838 | 4,665 | 4,994 | 3,567 | 3,419 | 3,784 | 3,040 | 3,707 | 2,226 | 1,649 | 799 | 1,735 | 1,288 | 1,241 | 798 | 1,025 | 922 | 487 | 715 | 690 | 1,296 | 732 | 466 | 933 | 1,234 | -751 | -3,223 | -869 | 971 |
Nettowinstmarge
| 0.06 | 0.056 | 0.027 | 0.07 | 0.068 | 0.048 | 0.023 | 0.044 | 0.074 | 0.104 | 0.071 | 0.063 | 0.069 | 0.051 | 0.058 | 0.035 | 0.033 | -0.031 | 0.047 | 0.051 | 0.069 | 0.044 | 0.038 | 0.068 | 0.059 | 0.072 | 0.032 | 0.07 | 0.052 | 0.047 | 0.059 | 0.018 | 0.033 | 0.01 | 0.011 | 0.079 | 0.079 | 0.096 | 0.099 | 0.069 | 0.074 | 0.089 | 0.074 | 0.082 | 0.055 | 0.051 | 0.025 | 0.047 | 0.039 | 0.045 | 0.028 | 0.036 | 0.032 | 0.019 | 0.027 | 0.025 | 0.045 | 0.027 | 0.017 | 0.035 | 0.043 | -0.034 | -0.172 | -0.03 | 0.025 |
WPA (Winst Per Aandeel)
| 46.2 | 46.56 | 16.12 | 44.59 | 46.19 | 27.44 | 13.34 | 29.63 | 53.51 | 64.32 | 42.87 | 39.99 | 45.12 | 29.47 | 36.4 | 21.42 | 19.35 | -14.59 | 26.5 | 31.51 | 42.46 | 21.8 | 18.41 | 45.49 | 39.97 | 44.73 | 21.64 | 52.45 | 37.49 | 30.75 | 38.83 | 12.16 | 19.26 | 3.89 | 4.6 | 39.56 | 42.26 | 51.37 | 54.99 | 39.28 | 37.67 | 41.7 | 33.5 | 40.85 | 24.57 | 18.2 | 8.82 | 19.15 | 14.22 | 13.7 | 8.81 | 11.31 | 10.18 | 5.39 | 7.89 | 7.61 | 14.3 | 8.08 | 5.14 | 10.29 | 13.61 | -8.28 | -35.55 | -9.59 | 10.59 |
Verwaterde WPA
| 46.16 | 46.56 | 16.11 | 44.56 | 46.16 | 27.42 | 13.32 | 29.61 | 53.47 | 64.29 | 42.86 | 39.98 | 45.11 | 29.47 | 36.4 | 21.42 | 19.35 | -14.59 | 26.5 | 31.51 | 42.46 | 21.8 | 18.41 | 45.49 | 39.97 | 44.71 | 21.64 | 52.45 | 37.49 | 30.74 | 38.83 | 12.16 | 19.26 | 3.89 | 4.6 | 39.56 | 42.26 | 51.3 | 54.99 | 39.28 | 37.67 | 41.65 | 33.5 | 40.85 | 24.57 | 18.19 | 8.82 | 19.15 | 14.22 | 13.7 | 8.81 | 11.31 | 10.18 | 5.39 | 7.89 | 7.61 | 14.3 | 8.08 | 5.14 | 10.29 | 13.61 | -8.28 | -35.55 | -9.59 | 10.59 |
EBITDA
| 9,751 | 3,775 | 8,525 | 10,049 | 6,100 | 3,105 | 1,507 | 3,616 | 6,772 | 7,843 | 4,667 | 5,119 | 5,772 | 3,724 | 4,668 | 3,008 | 2,591 | -1,559 | 3,357 | 3,885 | 4,827 | 2,673 | 1,911 | 5,762 | 5,237 | 5,720 | 2,918 | 6,699 | 5,801 | 4,218 | 4,954 | 1,765 | 2,466 | 407 | 867 | 4,938 | 5,865 | 6,602 | 8,346 | 6,837 | 5,104 | 5,249 | 5,006 | 5,864 | 3,865 | 2,522 | 1,431 | 2,739 | 1,998 | 1,697 | 1,394 | 2,042 | 1,498 | 844 | 3,612 | 3,720 | 4,312 | 3,832 | 3,370 | 4,114 | 4,660 | 1,451 | -1,662 | 2,631 | 1,520 |
EBITDA ratio
| 0.168 | 0.068 | 0.157 | 0.173 | 0.099 | 0.06 | 0.029 | 0.059 | 0.103 | 0.139 | 0.084 | 0.089 | 0.097 | 0.071 | 0.081 | 0.054 | 0.048 | -0.036 | 0.066 | 0.069 | 0.087 | 0.059 | 0.044 | 0.095 | 0.085 | 0.102 | 0.047 | 0.099 | 0.089 | 0.071 | 0.083 | 0.029 | 0.046 | 0.011 | 0.024 | 0.108 | 0.121 | 0.136 | 0.165 | 0.132 | 0.11 | 0.123 | 0.121 | 0.129 | 0.096 | 0.077 | 0.045 | 0.074 | 0.06 | 0.062 | 0.049 | 0.071 | 0.052 | 0.032 | 0.137 | 0.133 | 0.148 | 0.141 | 0.124 | 0.154 | 0.163 | 0.066 | -0.088 | 0.09 | 0.039 |