Japan Aviation Electronics Industry, Limited
TSE:6807.T
2768 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 68,298 | 63,025 | 65,559 | 70,086 | 44,294 | 47,192 | 39,439 | 36,529 | 37,918 | 37,758 | 25,419 | 14,792 | 24,517 | 20,060 | 14,392 | 10,140 | 13,075 | 20,271 | 18,687 | 18,311 |
Kortetermijnbeleggingen
| 0 | -3,852 | -3,495 | -2,360 | -1,740 | -2,682 | -2,667 | -1,468 | 14 | 14 | -1,176 | 10 | -232 | 10 | 10 | 4,000 | 6,510 | -397 | -381 | -347 |
Liquide middelen en kortetermijnbeleggingen
| 68,298 | 63,025 | 65,559 | 70,086 | 44,294 | 47,192 | 39,439 | 36,529 | 37,932 | 37,772 | 25,419 | 14,802 | 24,517 | 20,070 | 14,402 | 14,140 | 19,585 | 20,271 | 18,687 | 18,311 |
Nettovorderingen
| 41,392 | 43,017 | 43,166 | 43,103 | 38,252 | 35,685 | 48,608 | 44,005 | 32,091 | 40,263 | 36,567 | 26,214 | 25,566 | 25,023 | 21,522 | 15,927 | 25,932 | 23,815 | 24,920 | 21,773 |
Voorraad
| 28,321 | 28,562 | 28,971 | 21,135 | 20,335 | 18,012 | 18,940 | 16,140 | 12,937 | 12,746 | 12,447 | 11,345 | 9,756 | 9,869 | 9,073 | 10,253 | 12,582 | 12,411 | 12,416 | 11,724 |
Overige vlottende activa
| 6,441 | 6,771 | 6,337 | 6,487 | 9,994 | 7,024 | 8,520 | 7,679 | 5,316 | 6,493 | 4,163 | 3,680 | 3,636 | 3,174 | 3,312 | 2,912 | 5,176 | 5,844 | 5,223 | 4,812 |
Totaal vlottende activa
| 144,452 | 141,375 | 144,033 | 140,811 | 112,875 | 107,913 | 115,507 | 104,353 | 88,276 | 97,274 | 78,596 | 56,041 | 63,475 | 58,136 | 48,309 | 43,232 | 63,275 | 62,341 | 61,246 | 56,620 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 73,179 | 71,474 | 67,667 | 66,792 | 68,938 | 65,299 | 62,018 | 67,100 | 65,078 | 61,525 | 59,347 | 56,640 | 43,894 | 41,790 | 41,485 | 42,593 | 41,952 | 38,847 | 35,366 | 30,484 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,701 | 2,656 | 2,608 | 2,392 | 2,632 | 3,128 | 3,414 | 3,094 | 3,190 | 3,094 | 2,442 | 1,891 | 1,934 | 2,078 | 1,880 | 1,887 | 1,581 | 1,755 | 1,811 | 1,865 |
Goodwill en immateriële activa
| 2,701 | 2,656 | 2,608 | 2,392 | 2,632 | 3,128 | 3,414 | 3,094 | 3,190 | 3,094 | 2,442 | 1,891 | 1,934 | 2,078 | 1,880 | 1,887 | 1,581 | 1,755 | 1,811 | 1,865 |
Langetermijnbeleggingen
| 5,524 | 6,304 | 5,839 | 4,841 | 3,830 | 5,508 | 5,842 | 4,961 | 3,657 | 3,887 | 4,482 | 3,051 | 1,876 | 1,569 | 1,617 | -2,682 | -4,643 | 3,003 | 3,128 | 1,913 |
Belastingvorderingen
| 1,846 | 3,438 | 3,935 | 4,088 | 4,188 | 3,607 | 2,189 | 2,546 | 3,080 | 3,082 | 3,026 | 2,463 | 2,890 | 3,004 | 3,371 | 4,063 | 3,263 | 3,434 | 3,615 | 3,276 |
Overige niet-vlottende activa
| 8,340 | 1,375 | 1,259 | 1,137 | 1,123 | 1,147 | 1,047 | 1,139 | 2,548 | 2,545 | 891 | 1,581 | 1,032 | 1,313 | 1,096 | 5,161 | 7,814 | 1,002 | 1,084 | 2,125 |
Totaal niet-vlottende activa
| 91,590 | 85,247 | 81,308 | 79,250 | 80,711 | 78,689 | 74,510 | 78,840 | 77,553 | 74,133 | 70,188 | 65,626 | 51,626 | 49,754 | 49,449 | 51,022 | 49,967 | 48,041 | 45,004 | 39,663 |
Totaal activa
| 236,042 | 226,626 | 225,343 | 220,066 | 193,588 | 186,605 | 190,020 | 183,196 | 165,833 | 171,409 | 148,787 | 121,670 | 115,101 | 107,890 | 97,758 | 94,254 | 113,242 | 110,382 | 106,250 | 96,283 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 26,608 | 28,842 | 31,119 | 37,658 | 35,925 | 31,044 | 39,953 | 39,184 | 29,988 | 31,122 | 30,902 | 23,437 | 23,300 | 23,028 | 19,193 | 15,295 | 30,384 | 28,938 | 26,350 | 23,574 |
Kortlopende schulden
| 10,500 | 7,302 | 9,614 | 9,214 | 3,714 | 4,914 | 6,189 | 8,118 | 8,856 | 9,357 | 7,394 | 8,972 | 6,616 | 5,271 | 3,932 | 3,446 | 1,877 | 3,186 | 3,763 | 3,878 |
Belastingschulden
| 1,150 | 1,906 | 2,784 | 1,355 | 2,341 | 1,735 | 3,786 | 1,495 | 591 | 2,886 | 4,382 | 694 | 1,007 | 770 | 672 | 424 | 2,417 | 1,528 | 2,974 | 918 |
Uitgestelde opbrengsten
| 1,150 | 2,016 | 2,894 | 1,415 | 2,426 | 1,855 | 3,901 | 1,555 | 696 | 3,026 | 4,482 | 784 | 1,077 | 848 | 736 | 437 | 2,492 | 1,537 | 2,979 | 937 |
Overige kortlopende verplichtingen
| 14,911 | 12,474 | 13,438 | 11,786 | 9,457 | 10,143 | 9,949 | 10,841 | 8,850 | 10,030 | 8,450 | 9,359 | 6,865 | 5,890 | 5,995 | 6,223 | 6,615 | 7,524 | 7,072 | 6,034 |
Totaal kortlopende verplichtingen
| 53,169 | 50,634 | 57,065 | 60,073 | 51,522 | 47,956 | 59,992 | 59,698 | 48,390 | 53,535 | 51,228 | 42,552 | 37,858 | 35,037 | 29,856 | 25,401 | 41,368 | 41,185 | 40,164 | 34,423 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 54,000 | 2,500 | 7,802 | 15,416 | 2,630 | 4,344 | 7,258 | 11,451 | 8,084 | 14,943 | 12,302 | 6,211 | 10,588 | 8,122 | 4,409 | 3,860 | 1,431 | 1,889 | 4,406 | 5,786 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,359 | 6,027 | 8,576 | 9,232 | 8,119 | 8,966 | 10,280 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 21 | 5 | 89 | 94 | 139 | 193 |
Overige niet-vlottende verplichtingen
| 2,061 | 2,209 | 2,589 | 2,519 | 2,937 | 2,595 | 1,876 | 3,027 | 4,733 | 3,962 | 5,068 | 4,804 | 5,278 | 342 | 6 | 3 | 71 | 168 | 323 | 385 |
Totaal niet-vlottende verplichtingen
| 56,061 | 4,709 | 10,391 | 17,935 | 5,567 | 6,939 | 9,134 | 14,478 | 12,817 | 18,905 | 17,370 | 11,015 | 15,866 | 13,857 | 10,463 | 12,444 | 10,823 | 10,270 | 13,834 | 16,644 |
Totaal passiva
| 109,230 | 55,343 | 67,456 | 78,008 | 57,089 | 54,895 | 69,126 | 74,176 | 61,207 | 72,440 | 68,598 | 53,567 | 53,724 | 48,894 | 40,319 | 37,845 | 52,191 | 51,455 | 53,998 | 51,067 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 161,306 | 150,546 | 138,876 | 136,600 | 129,035 | 0 | 0 | 0 | 0 | 313 | 1,712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 |
Ingehouden winsten
| 144,479 | 136,791 | 126,248 | 114,652 | 112,377 | 104,873 | 94,092 | 82,958 | 78,947 | 69,157 | 56,485 | 45,917 | 41,760 | 39,433 | 36,724 | 35,385 | 38,680 | 33,917 | 27,577 | 22,134 |
Overige gereserveerde algehele resultaten
| 19,716 | 9,977 | 7,341 | 3,182 | -101 | 2,675 | 2,675 | 1,962 | 1,586 | 5,736 | -313 | -1,712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -48,075 | -147,481 | -136,938 | -125,342 | -123,067 | -115,563 | 13,437 | 13,410 | 13,403 | 13,386 | 13,014 | 11,496 | 8,927 | 8,873 | 10,025 | 10,334 | 11,681 | 14,320 | 13,985 | 12,392 |
Totaal eigen vermogen van aandeelhouders
| 126,810 | 171,283 | 157,887 | 142,058 | 136,499 | 131,710 | 120,894 | 109,020 | 104,626 | 98,969 | 80,189 | 68,103 | 61,377 | 58,996 | 57,439 | 56,409 | 61,051 | 58,927 | 52,252 | 45,216 |
Totaal eigen vermogen
| 126,810 | 171,283 | 157,887 | 142,058 | 136,499 | 131,710 | 120,894 | 109,020 | 104,626 | 98,969 | 80,189 | 68,103 | 61,377 | 58,996 | 57,439 | 56,409 | 61,051 | 58,927 | 52,252 | 45,216 |
Totaal passiva en aandeelhoudersvermogen
| 236,042 | 226,626 | 225,343 | 220,066 | 193,588 | 186,605 | 190,020 | 183,196 | 165,833 | 171,409 | 148,787 | 121,670 | 115,101 | 107,890 | 97,758 | 94,254 | 113,242 | 110,382 | 106,250 | 96,283 |