Japan Aviation Electronics Industry, Limited
TSE:6807.T
2788 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 55,873 | 67,735 | 68,298 | 69,756 | 65,161 | 60,119 | 63,025 | 67,489 | 68,274 | 61,061 | 65,559 | 69,290 | 69,265 | 68,548 | 70,086 | 65,160 | 58,362 | 48,174 | 44,294 | 44,948 | 46,443 | 43,581 | 47,192 | 44,954 | 40,053 | 36,807 | 39,439 | 41,254 | 36,031 | 34,270 | 36,529 | 29,703 | 25,459 | 33,497 | 37,918 | 42,975 | 42,965 | 41,840 | 37,758 | 29,292 | 23,469 | 21,648 | 25,419 | 21,960 | 20,072 | 16,446 | 14,792 | 13,802 | 17,649 | 24,006 | 24,517 | 16,657 | 16,370 | 17,083 | 20,060 | 18,803 | 18,301 | 13,372 | 14,392 | 15,054 | 11,090 | 10,140 | 10,151 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -3,987 | 0 | 0 | 0 | -3,495 | 0 | 0 | 0 | -2,584 | 0 | 0 | 0 | -1,838 | 0 | 0 | 0 | -2,710 | 0 | 0 | 0 | -2,667 | 0 | 0 | 0 | -1,468 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | -1,176 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | -232 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 3,010 | 4,000 | 3,800 |
Liquide middelen en kortetermijnbeleggingen
| 55,873 | 67,735 | 68,298 | 69,756 | 65,161 | 60,119 | 63,025 | 67,489 | 68,274 | 61,061 | 65,559 | 69,290 | 69,265 | 68,548 | 70,086 | 65,160 | 58,362 | 48,174 | 44,294 | 44,948 | 46,443 | 43,581 | 47,192 | 44,954 | 40,053 | 36,807 | 39,439 | 41,254 | 36,031 | 34,270 | 36,529 | 29,703 | 25,459 | 33,497 | 37,932 | 42,975 | 42,965 | 41,840 | 37,772 | 29,292 | 23,469 | 21,648 | 25,419 | 21,960 | 20,072 | 16,446 | 14,802 | 13,802 | 17,649 | 24,006 | 24,517 | 16,657 | 16,370 | 17,083 | 20,070 | 18,813 | 18,311 | 13,382 | 14,402 | 15,064 | 14,100 | 14,140 | 13,951 |
Nettovorderingen
| 40,597 | 42,679 | 41,392 | 39,883 | 46,071 | 42,254 | 43,017 | 42,107 | 47,943 | 46,439 | 43,166 | 43,544 | 43,941 | 42,391 | 43,103 | 38,734 | 38,007 | 33,641 | 38,252 | 39,593 | 39,314 | 36,033 | 35,685 | 40,764 | 47,512 | 46,730 | 48,608 | 49,681 | 50,432 | 45,132 | 44,005 | 48,240 | 40,673 | 32,150 | 32,091 | 35,816 | 36,226 | 37,176 | 40,263 | 44,921 | 40,388 | 38,478 | 36,567 | 37,224 | 29,896 | 26,434 | 26,214 | 31,789 | 31,532 | 26,241 | 25,566 | 26,034 | 25,262 | 24,313 | 25,023 | 26,709 | 25,173 | 22,656 | 21,522 | 19,710 | 20,066 | 15,927 | 19,213 |
Voorraad
| 28,364 | 31,184 | 28,321 | 29,391 | 28,833 | 30,140 | 28,562 | 30,698 | 31,320 | 33,305 | 28,971 | 29,066 | 27,467 | 25,641 | 21,135 | 19,731 | 18,171 | 20,559 | 20,335 | 20,522 | 19,842 | 19,058 | 18,012 | 19,800 | 18,803 | 19,873 | 18,940 | 18,743 | 17,023 | 17,854 | 16,140 | 17,208 | 15,587 | 14,507 | 12,937 | 14,860 | 13,927 | 14,127 | 12,746 | 13,742 | 13,083 | 13,107 | 12,447 | 13,640 | 13,559 | 13,501 | 11,345 | 12,395 | 12,086 | 11,016 | 9,756 | 10,598 | 10,061 | 11,048 | 9,869 | 9,712 | 9,770 | 10,195 | 9,073 | 9,968 | 9,955 | 10,253 | 12,799 |
Overige vlottende activa
| 5,440 | 6,229 | 6,441 | 6,609 | 7,634 | 7,045 | 6,771 | 6,256 | 6,305 | 6,444 | 6,337 | 6,297 | 6,274 | 6,308 | 6,487 | 7,110 | 8,206 | 9,426 | 9,994 | 8,791 | 7,533 | 7,120 | 7,024 | 7,601 | 8,588 | 7,886 | 8,520 | 8,503 | 8,453 | 8,138 | 7,679 | 7,736 | 6,215 | 4,978 | 5,316 | 4,567 | 4,805 | 5,978 | 6,493 | 5,286 | 5,156 | 4,919 | 4,163 | 4,172 | 4,317 | 4,016 | 3,680 | 4,846 | 4,251 | 3,820 | 3,636 | 3,363 | 3,607 | 3,700 | 3,174 | 3,233 | 3,495 | 3,804 | 3,312 | 3,376 | 3,734 | 2,912 | 3,912 |
Totaal vlottende activa
| 130,274 | 147,827 | 144,452 | 145,639 | 147,699 | 139,558 | 141,375 | 146,550 | 153,842 | 147,249 | 144,033 | 148,197 | 146,947 | 142,888 | 140,811 | 130,735 | 122,746 | 111,800 | 112,875 | 113,854 | 113,132 | 105,792 | 107,913 | 113,119 | 114,956 | 111,296 | 115,507 | 118,181 | 111,939 | 105,394 | 104,353 | 102,887 | 87,934 | 85,132 | 88,276 | 98,218 | 97,923 | 99,121 | 97,274 | 93,241 | 82,096 | 78,152 | 78,596 | 76,996 | 67,844 | 60,397 | 56,041 | 62,832 | 65,518 | 65,083 | 63,475 | 56,652 | 55,300 | 56,144 | 58,136 | 58,467 | 56,749 | 50,037 | 48,309 | 48,118 | 47,855 | 43,232 | 49,875 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 70,326 | 73,062 | 73,179 | 72,473 | 73,850 | 74,623 | 71,474 | 69,489 | 70,165 | 70,355 | 67,667 | 66,399 | 66,818 | 67,396 | 66,792 | 66,868 | 68,577 | 69,650 | 68,938 | 68,557 | 67,811 | 66,684 | 65,299 | 63,842 | 64,388 | 63,595 | 62,018 | 63,129 | 64,439 | 66,580 | 67,100 | 67,736 | 67,037 | 66,304 | 65,078 | 62,943 | 62,117 | 62,197 | 61,525 | 62,602 | 62,744 | 60,535 | 59,347 | 58,686 | 58,658 | 58,363 | 56,640 | 56,157 | 53,232 | 49,835 | 43,894 | 42,668 | 43,234 | 42,759 | 41,790 | 41,482 | 40,418 | 40,510 | 41,485 | 42,780 | 43,844 | 42,593 | 42,845 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 2,667 | 2,701 | 2,678 | 2,753 | 2,646 | 2,656 | 2,551 | 2,608 | 2,584 | 2,608 | 2,520 | 2,535 | 2,363 | 2,392 | 2,353 | 2,403 | 2,431 | 2,632 | 2,696 | 2,819 | 2,929 | 3,128 | 3,216 | 3,289 | 3,315 | 3,414 | 3,467 | 3,087 | 3,111 | 3,094 | 3,114 | 3,046 | 3,107 | 3,190 | 3,151 | 3,097 | 3,209 | 3,094 | 2,832 | 2,685 | 2,580 | 2,442 | 2,328 | 2,184 | 1,998 | 1,891 | 1,831 | 1,882 | 1,900 | 1,934 | 1,942 | 1,996 | 2,008 | 2,078 | 1,945 | 1,922 | 1,877 | 1,880 | 1,864 | 1,853 | 1,887 | 1,792 |
Goodwill en immateriële activa
| 2,640 | 2,667 | 2,701 | 2,678 | 2,753 | 2,646 | 2,656 | 2,551 | 2,608 | 2,584 | 2,608 | 2,520 | 2,535 | 2,363 | 2,392 | 2,353 | 2,403 | 2,431 | 2,632 | 2,696 | 2,819 | 2,929 | 3,128 | 3,216 | 3,289 | 3,315 | 3,414 | 3,467 | 3,087 | 3,111 | 3,094 | 3,114 | 3,046 | 3,107 | 3,190 | 3,151 | 3,097 | 3,209 | 3,094 | 2,832 | 2,685 | 2,580 | 2,442 | 2,328 | 2,184 | 1,998 | 1,891 | 1,831 | 1,882 | 1,900 | 1,934 | 1,942 | 1,996 | 2,008 | 2,078 | 1,945 | 1,922 | 1,877 | 1,880 | 1,864 | 1,853 | 1,887 | 1,792 |
Langetermijnbeleggingen
| 0 | 2 | 5,524 | 9,344 | 8,781 | 8,439 | 6,439 | 7,732 | 7,593 | 7,403 | 5,839 | 6,651 | 6,289 | 6,038 | 5,065 | 4,325 | 4,442 | 4,297 | 3,928 | 6,862 | 6,667 | 6,446 | 5,536 | 6,948 | 7,319 | 6,940 | 5,842 | 5,878 | 5,590 | 5,660 | 4,961 | 6,448 | 6,415 | 5,725 | 3,657 | 6,711 | 6,465 | 6,952 | 3,887 | 6,131 | 5,803 | 5,580 | 4,482 | 5,755 | 4,950 | 4,672 | 3,051 | 4,005 | 2,690 | 0 | 1,876 | 0 | 0 | 0 | 1,569 | 0 | 0 | 0 | 1,617 | 0 | 0 | -2,682 | 0 |
Belastingvorderingen
| 2,157 | 2,225 | 1,846 | 3,418 | 3,486 | 3,522 | 3,438 | 3,995 | 4,138 | 4,171 | 3,935 | 4,097 | 4,049 | 4,137 | 4,088 | 4,952 | 4,510 | 4,843 | 4,188 | 3,873 | 3,675 | 3,867 | 3,607 | 4,345 | 4,222 | 4,259 | 2,189 | 2,614 | 2,672 | 2,721 | 2,546 | 3,024 | 2,945 | 3,139 | 3,080 | 3,092 | 3,148 | 3,046 | 3,082 | 3,530 | 3,612 | 3,630 | 3,026 | 2,263 | 2,350 | 2,430 | 2,463 | 2,840 | 2,895 | 2,903 | 2,890 | 2,945 | 3,043 | 3,014 | 3,004 | 3,142 | 3,189 | 3,214 | 3,371 | 3,912 | 3,895 | 4,063 | 3,834 |
Overige niet-vlottende activa
| 13,290 | 13,569 | 8,340 | 1 | 0 | 0 | 1,240 | 0 | -1 | 0 | 1,259 | 0 | 0 | -1 | 913 | -1 | 0 | -1 | 1,025 | 0 | 0 | 1 | 1,119 | -1 | -1 | 0 | 1,047 | 0 | 0 | 0 | 1,139 | 0 | 0 | 0 | 2,548 | 0 | 0 | 0 | 2,545 | 1 | 0 | -1 | 891 | 0 | 0 | 0 | 1,581 | -1 | 0 | 2,744 | 1,032 | 2,655 | 2,707 | 2,845 | 1,313 | 2,977 | 2,874 | 2,846 | 1,096 | 2,673 | 2,686 | 5,161 | 2,654 |
Totaal niet-vlottende activa
| 88,413 | 91,525 | 91,590 | 87,914 | 88,870 | 89,230 | 85,247 | 83,767 | 84,503 | 84,513 | 81,308 | 79,667 | 79,691 | 79,933 | 79,250 | 78,497 | 79,932 | 81,220 | 80,711 | 81,988 | 80,972 | 79,927 | 78,689 | 78,350 | 79,217 | 78,109 | 74,510 | 75,088 | 75,788 | 78,072 | 78,840 | 80,322 | 79,443 | 78,275 | 77,553 | 75,897 | 74,827 | 75,404 | 74,133 | 75,096 | 74,844 | 72,324 | 70,188 | 69,032 | 68,142 | 67,463 | 65,626 | 64,832 | 60,699 | 57,382 | 51,626 | 50,210 | 50,980 | 50,626 | 49,754 | 49,546 | 48,403 | 48,447 | 49,449 | 51,229 | 52,278 | 51,022 | 51,125 |
Totaal activa
| 218,687 | 239,352 | 236,042 | 233,553 | 236,570 | 228,790 | 226,626 | 230,319 | 238,347 | 231,764 | 225,343 | 227,866 | 226,640 | 222,824 | 220,066 | 209,234 | 202,678 | 193,022 | 193,588 | 195,842 | 194,105 | 185,719 | 186,605 | 191,471 | 194,175 | 189,407 | 190,020 | 193,271 | 187,728 | 183,468 | 183,196 | 183,210 | 167,378 | 163,410 | 165,833 | 174,117 | 172,752 | 174,526 | 171,409 | 168,338 | 156,942 | 150,478 | 148,787 | 146,029 | 135,988 | 127,862 | 121,670 | 127,667 | 126,217 | 122,465 | 115,101 | 106,862 | 106,280 | 106,770 | 107,890 | 108,013 | 105,152 | 98,484 | 97,758 | 99,347 | 100,133 | 94,254 | 101,000 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 27,800 | 29,102 | 26,608 | 29,828 | 30,319 | 27,757 | 28,842 | 30,696 | 30,684 | 30,003 | 31,119 | 37,666 | 38,772 | 38,481 | 37,658 | 35,740 | 29,910 | 31,384 | 35,925 | 38,220 | 38,127 | 32,626 | 31,044 | 35,314 | 38,562 | 38,264 | 39,953 | 41,703 | 40,646 | 39,467 | 39,184 | 40,092 | 38,367 | 33,123 | 29,988 | 31,127 | 30,795 | 31,559 | 31,122 | 33,348 | 33,801 | 32,708 | 30,902 | 29,370 | 26,572 | 23,071 | 23,437 | 31,313 | 33,191 | 28,755 | 23,300 | 23,637 | 23,236 | 23,098 | 23,028 | 22,972 | 21,666 | 20,737 | 19,193 | 19,770 | 21,265 | 15,295 | 22,767 |
Kortlopende schulden
| 7,250 | 8,500 | 10,500 | 4,641 | 4,641 | 6,202 | 7,302 | 8,618 | 9,718 | 9,614 | 9,614 | 9,814 | 9,814 | 10,314 | 9,214 | 7,164 | 6,064 | 3,714 | 3,714 | 3,714 | 3,714 | 4,914 | 4,914 | 6,014 | 6,014 | 6,189 | 6,189 | 7,390 | 7,390 | 8,118 | 8,118 | 7,934 | 6,906 | 8,856 | 8,856 | 9,606 | 9,606 | 9,356 | 9,357 | 7,317 | 6,907 | 7,144 | 7,394 | 8,383 | 8,431 | 7,254 | 8,972 | 6,464 | 6,507 | 6,561 | 6,616 | 5,264 | 5,264 | 5,269 | 5,271 | 4,670 | 4,467 | 3,842 | 3,932 | 3,766 | 3,545 | 3,446 | 3,047 |
Belastingschulden
| 0 | 1,147 | 1,150 | 1,510 | 1,857 | 1,157 | 1,906 | 2,568 | 3,828 | 2,510 | 2,784 | 2,487 | 2,121 | 1,124 | 1,355 | 934 | 943 | 763 | 2,341 | 2,070 | 2,066 | 688 | 1,735 | 2,765 | 2,909 | 1,738 | 3,786 | 3,421 | 2,439 | 1,251 | 1,495 | 989 | 992 | 599 | 591 | 2,156 | 2,357 | 1,904 | 2,886 | 1,386 | 2,232 | 1,800 | 4,382 | 2,368 | 1,207 | 1,018 | 694 | 1,295 | 841 | 653 | 1,007 | 1,175 | 866 | 543 | 770 | 1,463 | 1,356 | 1,045 | 672 | 973 | 647 | 424 | 573 |
Uitgestelde opbrengsten
| 1,604 | 1,147 | 1,150 | 1,510 | 1,907 | 1,185 | 2,016 | 2,658 | 3,898 | 2,545 | 2,894 | 2,577 | 2,181 | 1,149 | 1,415 | 949 | 943 | 763 | 2,426 | 2,134 | 2,108 | 714 | 1,855 | 2,855 | 2,969 | 1,768 | 3,901 | 3,511 | 2,489 | 1,276 | 1,555 | 1,034 | 1,022 | 629 | 696 | 2,276 | 2,437 | 1,944 | 3,026 | 1,476 | 2,292 | 1,825 | 4,482 | 2,473 | 1,277 | 1,053 | 784 | 1,375 | 891 | 678 | 1,077 | 1,225 | 896 | 553 | 848 | 1,508 | 1,386 | 1,060 | 736 | 973 | 647 | 437 | 610 |
Overige kortlopende verplichtingen
| 14,209 | 14,807 | 14,911 | 13,116 | 14,631 | 13,083 | 12,474 | 12,397 | 14,460 | 13,740 | 13,438 | 13,399 | 13,787 | 12,596 | 11,786 | 9,269 | 9,271 | 9,016 | 9,457 | 9,478 | 9,874 | 10,067 | 10,143 | 10,281 | 11,169 | 10,028 | 9,949 | 9,285 | 9,836 | 8,653 | 10,841 | 13,323 | 8,837 | 7,945 | 8,850 | 9,306 | 10,283 | 9,919 | 10,030 | 12,655 | 10,884 | 8,127 | 8,450 | 8,597 | 7,499 | 8,255 | 9,359 | 9,628 | 9,564 | 9,402 | 6,865 | 5,599 | 6,130 | 5,747 | 5,890 | 5,632 | 6,282 | 5,610 | 5,995 | 5,232 | 5,609 | 6,223 | 6,117 |
Totaal kortlopende verplichtingen
| 50,863 | 53,556 | 53,169 | 49,095 | 51,498 | 48,227 | 50,634 | 54,369 | 58,760 | 55,902 | 57,065 | 63,456 | 64,554 | 62,540 | 60,073 | 53,122 | 46,188 | 44,877 | 51,522 | 53,546 | 53,823 | 48,321 | 47,956 | 54,464 | 58,714 | 56,249 | 59,992 | 61,889 | 60,361 | 57,514 | 59,698 | 62,383 | 55,132 | 50,553 | 48,390 | 52,315 | 53,121 | 52,778 | 53,535 | 54,796 | 53,884 | 49,804 | 51,228 | 48,823 | 43,779 | 39,633 | 42,552 | 48,780 | 50,153 | 45,396 | 37,858 | 35,725 | 35,526 | 34,667 | 35,037 | 34,782 | 33,801 | 31,249 | 29,856 | 29,741 | 31,066 | 25,401 | 32,541 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 38,000 | 52,500 | 54,000 | 1,250 | 1,250 | 2,500 | 2,500 | 3,891 | 3,891 | 6,702 | 7,802 | 10,509 | 11,609 | 14,316 | 15,416 | 18,323 | 19,423 | 12,630 | 2,630 | 3,487 | 3,487 | 4,344 | 4,344 | 5,201 | 5,201 | 7,258 | 7,258 | 9,216 | 9,219 | 11,451 | 11,451 | 10,953 | 5,981 | 8,084 | 8,084 | 10,887 | 10,887 | 14,942 | 14,943 | 14,937 | 9,597 | 12,302 | 12,302 | 14,265 | 14,065 | 12,183 | 6,211 | 8,149 | 8,399 | 10,338 | 10,588 | 6,227 | 6,528 | 7,820 | 8,122 | 9,417 | 7,579 | 4,099 | 4,409 | 4,713 | 5,074 | 3,860 | 1,003 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,359 | 0 | 0 | 0 | 6,027 | 0 | 0 | 8,576 | 8,765 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 21 | 0 | 0 | 5 | 76 |
Overige niet-vlottende verplichtingen
| 1,776 | 2,007 | 2,061 | 2,195 | 2,355 | 2,354 | 2,209 | 2,605 | 2,824 | 2,905 | 2,589 | 2,331 | 2,348 | 2,417 | 2,519 | 2,755 | 2,874 | 2,908 | 2,937 | 2,569 | 2,567 | 2,559 | 2,595 | 1,566 | 1,642 | 1,653 | 1,876 | 2,710 | 2,559 | 2,798 | 3,027 | 4,065 | 4,165 | 4,404 | 4,733 | 2,934 | 3,112 | 3,565 | 3,962 | 5,898 | 6,233 | 6,611 | 5,068 | 4,216 | 4,402 | 4,630 | 4,804 | 4,950 | 5,068 | 5,190 | 5,278 | 5,356 | 5,445 | 5,553 | 342 | 5,825 | 5,925 | 6,032 | 6 | 8,178 | 8,233 | 3 | 20 |
Totaal niet-vlottende verplichtingen
| 39,776 | 54,507 | 56,061 | 3,445 | 3,605 | 4,854 | 4,709 | 6,496 | 6,715 | 9,607 | 10,391 | 12,840 | 13,957 | 16,733 | 17,935 | 21,078 | 22,297 | 15,538 | 5,567 | 6,056 | 6,054 | 6,903 | 6,939 | 6,767 | 6,843 | 8,911 | 9,134 | 11,926 | 11,778 | 14,249 | 14,478 | 15,018 | 10,146 | 12,488 | 12,817 | 13,821 | 13,999 | 18,507 | 18,905 | 20,835 | 15,830 | 18,913 | 17,370 | 18,481 | 18,467 | 16,813 | 11,015 | 13,099 | 13,467 | 15,528 | 15,866 | 11,583 | 11,973 | 13,373 | 13,857 | 15,242 | 13,504 | 10,131 | 10,463 | 12,891 | 13,307 | 12,444 | 9,864 |
Totaal passiva
| 90,639 | 108,063 | 109,230 | 52,540 | 55,103 | 53,081 | 55,343 | 60,865 | 65,475 | 65,509 | 67,456 | 76,296 | 78,511 | 79,273 | 78,008 | 74,200 | 68,485 | 60,415 | 57,089 | 59,602 | 59,877 | 55,224 | 54,895 | 61,231 | 65,557 | 65,160 | 69,126 | 73,815 | 72,139 | 71,763 | 74,176 | 77,401 | 65,278 | 63,041 | 61,207 | 66,136 | 67,120 | 71,285 | 72,440 | 75,631 | 69,714 | 68,717 | 68,598 | 67,304 | 62,246 | 56,446 | 53,567 | 61,879 | 63,620 | 60,924 | 53,724 | 47,308 | 47,499 | 48,040 | 48,894 | 50,024 | 47,305 | 41,380 | 40,319 | 42,632 | 44,373 | 37,845 | 42,405 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 7,039 | 0 | 0 | 0 | 0 | 161,609 | 0 | 0 | 0 | 154,638 | 150,546 | 146,628 | 144,320 | 0 | 0 | 529 | 333 | 159 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,694 | 1,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 385 | 313 | 0 | 662 | 746 | 1,712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 | 10,690 |
Ingehouden winsten
| 94,028 | 90,531 | 144,479 | 143,011 | 141,225 | 137,014 | 136,791 | 135,575 | 135,154 | 130,281 | 126,248 | 122,347 | 120,073 | 115,969 | 114,652 | 111,341 | 110,302 | 108,542 | 112,377 | 109,967 | 108,920 | 105,059 | 104,873 | 103,199 | 100,427 | 96,794 | 94,092 | 92,125 | 88,720 | 85,313 | 82,958 | 79,429 | 79,688 | 77,937 | 78,947 | 78,530 | 76,298 | 72,460 | 69,157 | 64,162 | 61,503 | 58,085 | 56,485 | 53,445 | 50,463 | 48,237 | 45,917 | 45,118 | 43,836 | 42,548 | 41,760 | 40,962 | 40,389 | 39,468 | 39,433 | 38,718 | 38,481 | 37,184 | 36,724 | 36,258 | 35,596 | 35,385 | 38,609 |
Overige gereserveerde algehele resultaten
| 16,288 | 23,064 | 19,716 | 13,285 | 15,528 | 14,100 | 9,977 | 9,389 | 13,254 | 11,617 | 7,341 | 4,942 | 3,809 | 3,343 | 3,183 | -529 | -333 | -159 | -102 | 2,055 | 1,121 | 1,250 | 2,676 | 2,880 | 4,031 | 3,302 | 2,674 | 3,203 | 2,739 | 2,263 | 1,964 | 2,278 | -1,694 | -1,674 | 1,585 | 5,356 | 5,232 | 6,703 | 5,736 | 4,465 | 1,642 | -385 | -313 | 1,301 | -662 | -746 | -1,712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2 | 7,004 | -48,075 | 14,027 | 14,024 | -147,704 | 13,825 | 13,800 | 13,774 | -140,971 | -136,938 | -133,037 | -130,763 | 13,549 | 13,533 | 13,003 | 13,201 | 13,375 | 13,432 | 13,528 | 13,497 | 13,496 | 13,471 | 13,471 | 13,470 | 13,461 | 13,438 | 13,438 | 13,440 | 13,439 | 13,408 | 13,412 | 11,722 | 11,742 | 13,404 | 13,405 | 13,412 | 13,388 | 13,386 | 13,390 | 13,393 | 12,986 | 13,014 | 13,289 | 12,589 | 12,489 | 11,496 | 9,980 | 8,071 | 8,303 | 8,927 | 7,902 | 7,702 | 8,572 | 8,873 | 8,581 | 8,676 | 9,230 | 10,025 | 9,767 | 9,474 | 10,334 | 9,296 |
Totaal eigen vermogen van aandeelhouders
| 128,047 | 131,289 | 126,810 | 181,013 | 181,467 | 175,709 | 171,283 | 169,454 | 172,872 | 166,255 | 157,887 | 151,570 | 148,129 | 143,551 | 142,058 | 135,034 | 134,193 | 132,607 | 136,499 | 136,240 | 134,228 | 130,495 | 131,710 | 130,240 | 128,618 | 124,247 | 120,894 | 119,456 | 115,589 | 111,705 | 109,020 | 105,809 | 102,100 | 100,369 | 104,626 | 107,981 | 105,632 | 103,241 | 98,969 | 92,707 | 87,228 | 81,761 | 80,189 | 78,725 | 73,742 | 71,416 | 68,103 | 65,788 | 62,597 | 61,541 | 61,377 | 59,554 | 58,781 | 58,730 | 58,996 | 57,989 | 57,847 | 57,104 | 57,439 | 56,715 | 55,760 | 56,409 | 58,595 |
Totaal eigen vermogen
| 128,047 | 131,289 | 126,810 | 181,013 | 181,467 | 175,709 | 171,283 | 169,454 | 172,872 | 166,255 | 157,887 | 151,570 | 148,129 | 143,551 | 142,058 | 135,034 | 134,193 | 132,607 | 136,499 | 136,240 | 134,228 | 130,495 | 131,710 | 130,240 | 128,618 | 124,247 | 120,894 | 119,456 | 115,589 | 111,705 | 109,020 | 105,809 | 102,100 | 100,369 | 104,626 | 107,981 | 105,632 | 103,241 | 98,969 | 92,707 | 87,228 | 81,761 | 80,189 | 78,725 | 73,742 | 71,416 | 68,103 | 65,788 | 62,597 | 61,541 | 61,377 | 59,554 | 58,781 | 58,730 | 58,996 | 57,989 | 57,847 | 57,104 | 57,439 | 56,715 | 55,760 | 56,409 | 58,595 |
Totaal passiva en aandeelhoudersvermogen
| 218,687 | 239,352 | 236,042 | 233,553 | 236,570 | 228,790 | 226,626 | 230,319 | 238,347 | 231,764 | 225,343 | 227,866 | 226,640 | 222,824 | 220,066 | 209,234 | 202,678 | 193,022 | 193,588 | 195,842 | 194,105 | 185,719 | 186,605 | 191,471 | 194,175 | 189,407 | 190,020 | 193,271 | 187,728 | 183,468 | 183,196 | 183,210 | 167,378 | 163,410 | 165,833 | 174,117 | 172,752 | 174,526 | 171,409 | 168,338 | 156,942 | 150,478 | 148,787 | 146,029 | 135,988 | 127,862 | 121,670 | 127,667 | 126,217 | 122,465 | 115,101 | 106,862 | 106,280 | 106,770 | 107,890 | 108,013 | 105,152 | 98,484 | 97,758 | 99,347 | 100,133 | 94,254 | 101,000 |