SMK Corporation
TSE:6798.T
2370 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,888 | 11,726 | 12,279 | 11,168 | 12,037 | 11,038 | 12,743 | 14,461 | 15,022 | 12,616 | 12,642 | 12,136 | 12,060 | 11,405 | 12,695 | 12,959 | 12,499 | 10,407 | 11,670 | 14,072 | 14,757 | 13,662 | 14,151 | 15,134 | 14,590 | 13,511 | 14,562 | 15,831 | 15,526 | 13,867 | 15,383 | 15,880 | 17,314 | 14,394 | 17,930 | 19,961 | 20,351 | 18,964 | 16,897 | 17,162 | 16,101 | 16,070 | 15,488 | 15,427 | 18,541 | 16,340 | 14,323 | 13,323 | 13,328 | 13,501 | 13,721 | 13,104 | 14,404 | 14,111 | 14,180 | 14,732 | 16,945 | 16,056 | 15,927 | 16,164 | 16,595 | 15,684 | 12,704 | 15,437 | 23,243 |
Kosten van de omzet
| 9,478 | 9,477 | 10,767 | 9,326 | 9,728 | 9,273 | 10,977 | 11,591 | 12,320 | 10,343 | 10,719 | 10,017 | 9,786 | 9,647 | 10,601 | 10,587 | 10,104 | 8,827 | 10,413 | 11,690 | 12,445 | 11,889 | 13,140 | 12,649 | 12,402 | 11,771 | 12,731 | 12,859 | 12,528 | 11,311 | 13,096 | 13,079 | 13,945 | 12,091 | 14,857 | 15,970 | 16,147 | 15,438 | 14,128 | 14,047 | 13,452 | 13,101 | 13,167 | 12,833 | 14,820 | 13,568 | 12,766 | 11,300 | 11,479 | 11,502 | 12,361 | 11,630 | 12,530 | 12,043 | 12,114 | 12,455 | 13,896 | 12,878 | 13,565 | 13,672 | 13,725 | 13,045 | 11,766 | 14,205 | 19,950 |
Brutowinst
| 2,410 | 2,249 | 1,512 | 1,842 | 2,309 | 1,765 | 1,766 | 2,870 | 2,702 | 2,273 | 1,923 | 2,119 | 2,274 | 1,758 | 2,094 | 2,372 | 2,395 | 1,580 | 1,257 | 2,382 | 2,312 | 1,773 | 1,011 | 2,485 | 2,188 | 1,740 | 1,831 | 2,972 | 2,998 | 2,556 | 2,287 | 2,801 | 3,369 | 2,303 | 3,073 | 3,991 | 4,204 | 3,526 | 2,769 | 3,115 | 2,649 | 2,969 | 2,321 | 2,594 | 3,721 | 2,772 | 1,557 | 2,023 | 1,849 | 1,999 | 1,360 | 1,474 | 1,874 | 2,068 | 2,066 | 2,277 | 3,049 | 3,178 | 2,362 | 2,492 | 2,870 | 2,639 | 938 | 1,232 | 3,293 |
Brutowinstmarge
| 0.203 | 0.192 | 0.123 | 0.165 | 0.192 | 0.16 | 0.139 | 0.198 | 0.18 | 0.18 | 0.152 | 0.175 | 0.189 | 0.154 | 0.165 | 0.183 | 0.192 | 0.152 | 0.108 | 0.169 | 0.157 | 0.13 | 0.071 | 0.164 | 0.15 | 0.129 | 0.126 | 0.188 | 0.193 | 0.184 | 0.149 | 0.176 | 0.195 | 0.16 | 0.171 | 0.2 | 0.207 | 0.186 | 0.164 | 0.182 | 0.165 | 0.185 | 0.15 | 0.168 | 0.201 | 0.17 | 0.109 | 0.152 | 0.139 | 0.148 | 0.099 | 0.112 | 0.13 | 0.147 | 0.146 | 0.155 | 0.18 | 0.198 | 0.148 | 0.154 | 0.173 | 0.168 | 0.074 | 0.08 | 0.142 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 709 | 654 | 597 | 597 | 564 | 623 | 603 | 600 | 2,384 | 595 | 586 | 584 | 2,515 | 0 | 0 | 0 | 2,845 | 0 | 0 | 0 | 2,982 | 0 | 0 | 0 | 3,150 | 0 | 0 | 0 | 3,314 | 0 | 0 | 0 | 3,620 | 0 | 0 | 0 | 3,472 | 0 | 0 | 0 | 3,302 | 0 | 0 | 0 | 3,172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,238 | 2,312 | 1,491 | 1,566 | 1,504 | 2,150 | 1,551 | 1,523 | 1,562 | 2,057 | 1,906 | 1,842 | 1,788 | 1,249 | 1,994 | 1,854 | 1,756 | 1,766 | 1,750 | 2,013 | 2,081 | 2,124 | 2,700 | 2,317 | 2,374 | 2,423 | 2,992 | 2,496 | 2,510 | 2,444 | 3,138 | 2,683 | 2,452 | 2,472 | 2,714 | 2,751 | 2,620 | 2,537 | 2,498 | 2,399 | 2,282 | 2,209 | 2,305 | 2,269 | 2,228 | 2,275 | 2,428 | 1,972 | 1,981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -2,238 | 128 | 112 | 63 | 118 | 189 | 209 | 161 | 392 | 213 | 260 | 308 | 361 | 372 | 512 | 331 | 391 | 174 | 111 | 119 | 263 | 264 | 201 | 210 | 176 | 210 | 159 | 219 | 178 | 254 | 162 | 218 | 223 | 221 | 139 | 185 | 214 | 186 | 129 | 162 | 180 | 127 | 110 | 126 | 128 | 154 | 104 | 128 | 131 | 157 | 118 | 100 | 128 | 123 | 164 | 204 | 188 | 216 | 184 | 214 | 245 | 246 | 135 | 209 | 183 |
Bedrijfskosten
| 2,238 | 2,312 | 2,200 | 2,220 | 2,101 | 2,150 | 2,115 | 2,146 | 2,165 | 2,057 | 1,906 | 1,842 | 1,788 | 1,833 | 1,994 | 1,854 | 1,756 | 1,766 | 1,750 | 2,013 | 2,081 | 2,124 | 2,144 | 2,317 | 2,374 | 2,423 | 2,421 | 2,496 | 2,510 | 2,444 | 2,523 | 2,683 | 2,452 | 2,472 | 2,714 | 2,751 | 2,620 | 2,537 | 2,498 | 2,399 | 2,282 | 2,209 | 2,305 | 2,269 | 2,228 | 2,275 | 2,134 | 1,972 | 1,981 | 2,194 | 1,978 | 1,981 | 1,963 | 2,020 | 1,951 | 1,920 | 1,980 | 1,962 | 1,996 | 2,021 | 1,932 | 1,932 | 1,763 | 2,165 | 2,364 |
Bedrijfsresultaat
| 172 | -63 | -688 | -378 | 208 | -385 | -348 | 724 | 536 | 216 | 15 | 277 | 487 | -76 | 101 | 517 | 638 | -186 | -492 | 368 | 231 | -351 | -1,133 | 168 | -186 | -683 | -591 | 478 | 486 | 112 | -235 | 118 | 917 | -170 | 359 | 1,240 | 1,583 | 989 | 271 | 717 | 366 | 759 | 16 | 326 | 1,492 | 496 | -578 | 52 | -133 | -194 | -618 | -506 | -89 | 47 | 115 | 355 | 1,068 | 1,215 | 366 | 469 | 937 | 706 | -825 | -932 | 928 |
Bedrijfsresultaat ratio
| 0.014 | -0.005 | -0.056 | -0.034 | 0.017 | -0.035 | -0.027 | 0.05 | 0.036 | 0.017 | 0.001 | 0.023 | 0.04 | -0.007 | 0.008 | 0.04 | 0.051 | -0.018 | -0.042 | 0.026 | 0.016 | -0.026 | -0.08 | 0.011 | -0.013 | -0.051 | -0.041 | 0.03 | 0.031 | 0.008 | -0.015 | 0.007 | 0.053 | -0.012 | 0.02 | 0.062 | 0.078 | 0.052 | 0.016 | 0.042 | 0.023 | 0.047 | 0.001 | 0.021 | 0.08 | 0.03 | -0.04 | 0.004 | -0.01 | -0.014 | -0.045 | -0.039 | -0.006 | 0.003 | 0.008 | 0.024 | 0.063 | 0.076 | 0.023 | 0.029 | 0.056 | 0.045 | -0.065 | -0.06 | 0.04 |
Totaal overige inkomsten en kosten netto
| -1,130 | 1,014 | 653 | -904 | 373 | 1,068 | -584 | -1,214 | 1,019 | 1,556 | 1,026 | 760 | 450 | 315 | 1,026 | 32 | 176 | -34 | -3,128 | 453 | 109 | -354 | 1,104 | -257 | 473 | 817 | -2,466 | 2,476 | -123 | 198 | -745 | 2,998 | -322 | -1,320 | -1,074 | 302 | -290 | 463 | -1,486 | 1,726 | 1,329 | -24 | -747 | 1,430 | -271 | 852 | 1,405 | 1,364 | -252 | -317 | 402 | 400 | -395 | -218 | -230 | -131 | -306 | -274 | -32 | 16 | -390 | -3 | -910 | -1,697 | -67 |
Inkomen voor belasting
| -958 | 951 | -35 | -1,282 | 581 | 683 | -932 | -490 | 1,555 | 1,773 | 1,042 | 1,038 | 935 | 239 | 1,127 | 549 | 816 | -221 | -3,621 | 822 | 340 | -706 | -29 | -88 | 287 | 133 | -3,057 | 2,953 | 364 | 310 | -980 | 3,116 | 595 | -1,490 | -715 | 1,543 | 1,293 | 1,452 | -1,216 | 2,443 | 1,696 | 735 | -731 | 1,755 | 1,222 | 1,348 | 828 | 1,415 | -384 | -512 | -216 | -107 | -484 | -170 | -115 | 226 | 763 | 942 | 334 | 487 | 548 | 704 | -1,735 | -2,630 | 862 |
Inkomen voor belasting ratio
| -0.081 | 0.081 | -0.003 | -0.115 | 0.048 | 0.062 | -0.073 | -0.034 | 0.104 | 0.141 | 0.082 | 0.086 | 0.078 | 0.021 | 0.089 | 0.042 | 0.065 | -0.021 | -0.31 | 0.058 | 0.023 | -0.052 | -0.002 | -0.006 | 0.02 | 0.01 | -0.21 | 0.187 | 0.023 | 0.022 | -0.064 | 0.196 | 0.034 | -0.104 | -0.04 | 0.077 | 0.064 | 0.077 | -0.072 | 0.142 | 0.105 | 0.046 | -0.047 | 0.114 | 0.066 | 0.082 | 0.058 | 0.106 | -0.029 | -0.038 | -0.016 | -0.008 | -0.034 | -0.012 | -0.008 | 0.015 | 0.045 | 0.059 | 0.021 | 0.03 | 0.033 | 0.045 | -0.137 | -0.17 | 0.037 |
Belastingkosten
| 129 | 150 | 138 | 43 | 91 | 163 | 183 | 44 | 98 | 246 | -33 | 100 | 83 | 112 | 274 | 68 | 19 | 29 | -409 | 28 | 55 | 99 | 1,033 | -192 | 112 | 185 | -85 | 1,169 | -475 | 264 | -142 | 412 | -71 | 277 | -95 | 383 | 215 | 477 | 409 | 515 | 545 | 207 | -76 | 452 | 259 | 418 | 251 | 409 | 964 | -73 | -250 | 136 | -55 | -9 | 59 | 174 | 232 | 311 | -279 | 178 | -17 | 330 | -443 | -588 | 645 |
Nettowinst
| -1,088 | 801 | -173 | -1,326 | 490 | 520 | -1,116 | -533 | 1,457 | 1,526 | 1,076 | 937 | 853 | 126 | 854 | 480 | 829 | -246 | -2,924 | 793 | 285 | -805 | -1,061 | 105 | 173 | -51 | -2,971 | 1,783 | 840 | 60 | -802 | 2,898 | 707 | -1,786 | -613 | 1,214 | 1,087 | 990 | -1,625 | 1,929 | 1,150 | 528 | -654 | 1,302 | 964 | 929 | 577 | 1,007 | -1,347 | -435 | 35 | -244 | -429 | -161 | -173 | 51 | 531 | 628 | 613 | 308 | 566 | 374 | -1,293 | -2,037 | 217 |
Nettowinstmarge
| -0.092 | 0.068 | -0.014 | -0.119 | 0.041 | 0.047 | -0.088 | -0.037 | 0.097 | 0.121 | 0.085 | 0.077 | 0.071 | 0.011 | 0.067 | 0.037 | 0.066 | -0.024 | -0.251 | 0.056 | 0.019 | -0.059 | -0.075 | 0.007 | 0.012 | -0.004 | -0.204 | 0.113 | 0.054 | 0.004 | -0.052 | 0.182 | 0.041 | -0.124 | -0.034 | 0.061 | 0.053 | 0.052 | -0.096 | 0.112 | 0.071 | 0.033 | -0.042 | 0.084 | 0.052 | 0.057 | 0.04 | 0.076 | -0.101 | -0.032 | 0.003 | -0.019 | -0.03 | -0.011 | -0.012 | 0.003 | 0.031 | 0.039 | 0.038 | 0.019 | 0.034 | 0.024 | -0.102 | -0.132 | 0.009 |
WPA (Winst Per Aandeel)
| -171.64 | 126.36 | -26.75 | -203.02 | 74.91 | 79.49 | -172.96 | -82.81 | 227.59 | 244.79 | 172.66 | 149.86 | 132.79 | 19.58 | 132.71 | 74.59 | 128.81 | -38.22 | -454.46 | 123.21 | 43.98 | -124.23 | -163.73 | 16.2 | 26.17 | -7.72 | -449.48 | 269.75 | 127.06 | 9.1 | -121.44 | 438.35 | 102.47 | -258.84 | -88.84 | 175.94 | 151.65 | 138.2 | -226.7 | 269.11 | 160.17 | 73.6 | -91.1 | 181.34 | 135.32 | 130.5 | 81 | 141.36 | -187.9 | -60.52 | 4.87 | -33.82 | -58.92 | -22.1 | -23.74 | 6.91 | 71.94 | 85.1 | 83.05 | 41.63 | 76.51 | 50.56 | -174.78 | -275.35 | 29.33 |
Verwaterde WPA
| -171.64 | 126.36 | -26.75 | -203.02 | 74.91 | 79.49 | -172.96 | -82.81 | 227.59 | 244.79 | 172.58 | 149.86 | 132.79 | 19.58 | 132.71 | 74.59 | 128.81 | -38.22 | -454.32 | 123.21 | 43.98 | -124.23 | -163.73 | 16.2 | 26.17 | -7.72 | -449.48 | 269.75 | 127.06 | 9.1 | -121.31 | 438.35 | 102.47 | -258.84 | -88.84 | 175.94 | 151.65 | 138 | -226.7 | 269.11 | 160.17 | 73.5 | -91.09 | 181.34 | 135.32 | 130.5 | 81 | 141.36 | -187.4 | -60.52 | 4.87 | -33.49 | -58.88 | -22.1 | -23.74 | 6.91 | 71.94 | 85.1 | 83.05 | 41.63 | 76.51 | 50.56 | -174.78 | -275.35 | 29.33 |
EBITDA
| -245 | 506 | -76 | 207 | 461 | 725 | -226 | -454 | 1,679 | 1,941 | 1,171 | 1,050 | 980 | 314 | 1,432 | 595 | 845 | -166 | -600 | 863 | 369 | -711 | -931 | 10 | 174 | 152 | -1,479 | 800 | 808 | 341 | -815 | 3,122 | 726 | -1,509 | -715 | 1,450 | 1,306 | 1,625 | 72 | 2,481 | 1,806 | 659 | -381 | 1,856 | 1,456 | 1,425 | 720 | 1,705 | -282 | -442 | -186 | -277 | -397 | -72 | 1,559 | 1,323 | 1,769 | 1,813 | 1,755 | 1,876 | 1,626 | 1,714 | 946 | 184 | 1,113 |
EBITDA ratio
| -0.021 | 0.043 | -0.006 | 0.019 | 0.038 | 0.066 | -0.018 | -0.031 | 0.112 | 0.154 | 0.093 | 0.087 | 0.081 | 0.028 | 0.113 | 0.046 | 0.068 | -0.016 | -0.051 | 0.061 | 0.025 | -0.052 | -0.066 | 0.001 | 0.012 | 0.011 | -0.102 | 0.051 | 0.052 | 0.025 | -0.053 | 0.197 | 0.042 | -0.105 | -0.04 | 0.073 | 0.064 | 0.086 | 0.004 | 0.145 | 0.112 | 0.041 | -0.025 | 0.12 | 0.079 | 0.087 | 0.05 | 0.128 | -0.021 | -0.033 | -0.014 | -0.021 | -0.028 | -0.005 | 0.11 | 0.09 | 0.104 | 0.113 | 0.11 | 0.116 | 0.098 | 0.109 | 0.074 | 0.012 | 0.048 |