SMK Corporation
TSE:6798.T
2351 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 10,197 | 8,969 | 8,555 | 8,799 | 10,514 | 10,889 | 10,599 | 10,117 | 10,778 | 10,182 | 11,227 | 8,713 | 8,472 | 7,442 | 8,758 | 9,081 | 7,217 |
Kortetermijnbeleggingen
| 61 | -3,220 | -2,891 | -2,636 | -1,716 | 112 | -1,533 | -977 | -637 | -949 | -637 | -141 | -511 | -1,034 | -1,266 | -2,104 | -1,229 |
Liquide middelen en kortetermijnbeleggingen
| 10,258 | 8,969 | 8,555 | 8,799 | 10,514 | 10,889 | 10,599 | 10,117 | 10,778 | 10,182 | 11,227 | 8,713 | 8,472 | 7,442 | 8,758 | 9,081 | 7,217 |
Nettovorderingen
| 13,157 | 11,569 | 11,339 | 11,242 | 12,332 | 14,496 | 15,790 | 15,284 | 17,166 | 17,530 | 15,424 | 15,022 | 16,371 | 15,725 | 17,639 | 15,419 | 21,679 |
Voorraad
| 9,256 | 10,071 | 9,544 | 6,546 | 6,425 | 8,070 | 8,774 | 7,198 | 7,186 | 6,422 | 5,903 | 5,465 | 5,471 | 5,672 | 5,240 | 6,234 | 8,207 |
Overige vlottende activa
| 1,153 | 2,642 | 2,292 | 2,316 | 1,061 | 828 | 1,385 | 1,675 | 3,238 | 3,199 | 2,671 | 3,433 | 3,171 | 3,015 | 2,343 | 3,568 | 2,429 |
Totaal vlottende activa
| 33,824 | 33,251 | 31,730 | 28,903 | 30,332 | 34,283 | 36,548 | 34,274 | 38,368 | 37,333 | 35,225 | 32,633 | 33,485 | 31,854 | 33,980 | 34,302 | 39,532 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 15,328 | 15,567 | 16,190 | 15,403 | 15,392 | 19,693 | 20,124 | 21,970 | 22,912 | 22,534 | 16,830 | 16,705 | 16,199 | 16,245 | 16,932 | 18,021 | 19,200 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380 | 0 | 0 | 164 | 252 | 446 | 384 | 573 | 756 |
Immateriële activa
| 130 | 94 | 116 | 93 | 120 | 154 | 215 | 1,850 | 2,152 | 318 | 195 | 148 | 137 | 159 | 167 | 207 | 152 |
Goodwill en immateriële activa
| 130 | 94 | 116 | 93 | 120 | 154 | 215 | 1,850 | 2,532 | 318 | 195 | 312 | 389 | 605 | 551 | 780 | 908 |
Langetermijnbeleggingen
| 4,417 | 7,261 | 6,530 | 5,749 | 4,209 | 3,186 | 3,993 | 3,282 | 3,043 | 4,053 | 3,293 | 2,049 | 2,722 | 3,527 | 4,129 | 4,050 | 5,135 |
Belastingvorderingen
| 149 | 97 | 126 | 92 | 100 | 115 | 411 | 487 | 216 | 242 | 166 | 290 | 566 | 271 | 111 | 619 | 827 |
Overige niet-vlottende activa
| 4,596 | 91 | 98 | 89 | 50 | 1,280 | 512 | 452 | 533 | 546 | 524 | 506 | 522 | 557 | 410 | 396 | 1,135 |
Totaal niet-vlottende activa
| 24,620 | 23,110 | 23,060 | 21,426 | 19,871 | 24,428 | 25,255 | 28,041 | 29,236 | 27,693 | 21,008 | 19,862 | 20,398 | 21,205 | 22,133 | 23,866 | 27,205 |
Totaal activa
| 58,444 | 56,365 | 54,794 | 50,332 | 50,204 | 58,713 | 61,807 | 62,318 | 67,606 | 65,029 | 56,235 | 52,498 | 53,883 | 53,059 | 56,113 | 58,168 | 66,737 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 4,702 | 4,878 | 5,404 | 5,029 | 5,101 | 5,301 | 6,807 | 6,118 | 4,808 | 4,542 | 3,732 | 3,194 | 10,799 | 10,980 | 10,841 | 9,189 | 11,785 |
Kortlopende schulden
| 6,344 | 6,925 | 5,473 | 6,122 | 9,639 | 14,263 | 12,731 | 13,592 | 12,287 | 7,605 | 5,119 | 7,141 | 9,674 | 3,206 | 4,406 | 10,527 | 13,637 |
Belastingschulden
| 270 | 347 | 303 | 330 | 283 | 524 | 542 | 647 | 489 | 594 | 797 | 370 | 94 | 344 | 197 | 48 | 283 |
Uitgestelde opbrengsten
| 61 | 2,743 | 2,651 | 2,849 | 2,327 | 2,638 | 3,130 | 2,704 | 7,775 | 7,655 | 7,862 | 7,501 | 723 | 1,150 | 1,058 | 640 | 1,343 |
Overige kortlopende verplichtingen
| 4,264 | 1,647 | 1,650 | 1,498 | 1,531 | 1,576 | 1,719 | 1,713 | 1,796 | 1,451 | 1,408 | 1,328 | 1,360 | 1,425 | 1,328 | 1,454 | 1,384 |
Totaal kortlopende verplichtingen
| 15,371 | 16,193 | 15,178 | 15,498 | 18,598 | 23,778 | 24,387 | 24,127 | 26,666 | 21,253 | 18,121 | 19,164 | 22,556 | 16,761 | 17,633 | 21,810 | 28,149 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 7,022 | 5,891 | 7,134 | 5,180 | 5,513 | 4,601 | 4,526 | 4,855 | 5,258 | 6,641 | 5,447 | 4,347 | 2,483 | 5,720 | 6,559 | 6,366 | 5,341 |
Uitgestelde opbrengsten niet-vlottend
| 997 | 184 | 239 | 222 | 196 | 229 | 211 | 257 | 237 | 194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,005 | 1,220 | 961 | 954 | 491 | 799 | 1,304 | 974 | 1,121 | 1,776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 901 | 604 | 639 | 727 | 777 | 695 | 742 | 787 | 1,038 | 980 | 1,192 | 784 | 587 | 716 | 794 | 913 | 861 |
Totaal niet-vlottende verplichtingen
| 10,925 | 7,899 | 8,973 | 7,083 | 6,977 | 6,324 | 6,783 | 6,873 | 7,654 | 9,591 | 6,639 | 5,131 | 3,070 | 6,436 | 7,353 | 7,279 | 6,202 |
Totaal passiva
| 26,296 | 24,092 | 24,151 | 22,581 | 25,575 | 30,102 | 31,170 | 31,000 | 34,320 | 30,844 | 24,760 | 24,295 | 25,626 | 23,197 | 24,986 | 29,089 | 34,351 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 32,252 | 31,104 | 28,899 | 27,244 | 30,338 | 1,145 | 1,368 | 1,081 | 0 | 1,394 | 2,594 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 |
Ingehouden winsten
| 13,253 | 14,730 | 15,925 | 13,241 | 11,582 | 14,597 | 15,730 | 16,614 | 18,149 | 16,537 | 15,981 | 14,154 | 14,784 | 15,876 | 15,798 | 13,961 | 16,740 |
Overige gereserveerde algehele resultaten
| 1,866 | 21 | -461 | -1,148 | -2,329 | -1,727 | -1,145 | -1,368 | -1,081 | 745 | -1,394 | -2,594 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,028 | -22,726 | -23,921 | -21,237 | -19,578 | -22,593 | 6,911 | 6,694 | 6,875 | 8,907 | 7,498 | 6,053 | 5,472 | 5,986 | 7,330 | 7,109 | 7,642 |
Totaal eigen vermogen van aandeelhouders
| 32,143 | 32,273 | 30,643 | 27,751 | 24,915 | 28,611 | 30,637 | 31,304 | 33,020 | 34,185 | 31,475 | 28,203 | 28,252 | 29,858 | 31,124 | 29,066 | 32,378 |
Totaal eigen vermogen
| 32,143 | 32,273 | 30,643 | 27,751 | 24,629 | 28,611 | 30,637 | 31,318 | 33,286 | 34,185 | 31,475 | 28,203 | 28,257 | 29,862 | 31,127 | 29,079 | 32,386 |
Totaal passiva en aandeelhoudersvermogen
| 58,439 | 56,365 | 54,794 | 50,332 | 50,204 | 58,713 | 61,807 | 62,318 | 67,606 | 65,029 | 56,235 | 52,498 | 53,883 | 53,059 | 56,113 | 58,168 | 66,737 |