TDK Corporation (6762.T) - Winst- en verliesrekening per kwartaal

Home
6762.T
Financiële Gegevens

2043.5 (JPY) • At close November 8, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3	1985 Q2
Omzet Numbers are in millions	570,692	518,809	484,915	559,250	556,312	503,399	471,852	586,972	611,489	510,504	508,269	499,670	474,127	420,058	392,211	395,686	381,718	309,393	300,374	355,634	370,214	336,815	309,063	350,803	378,872	343,068	307,050	341,126	334,045	289,526	274,304	324,772	300,412	278,769	262,913	301,728	308,058	279,556	279,908	300,377	264,813	237,462	241,150	258,647	249,800	236,536	220,527	215,402	206,993	208,653	205,572	191,768	210,386	206,771	213,566	219,937	220,309	221,925	211,345	211,662	204,305	181,546	139,084	191,779	205,150.262	190,845.69	218,233.823	220,932.607	239,457.017	206,968.404	212,400.681	223,329.081	215,941.055	202,792.371	226,379.994	222,861.089	178,826.734	167,301.422	172,470.583	172,316.237	155,149.994	158,994.456	148,765.724	182,256.522	175,352.36	152,910.181	148,537.691	160,032.899	145,412.511	148,113.141	153,965.934	148,779.494	132,133.853	140,695.745	171,251.603	179,563.787	176,225.389	172,945.305	150,239.968	173,248.807	182,983.475	164,549.751	154,115.936	164,902.456	208,089.629	211,298.911	184,728.041	172,573.671	163,928.309	155,956.419	154,496.607	163,280.039	144,875.713	142,795.03	145,234.025	147,079.155	127,219.633	109,486.692	65,861.095	139,461.744	138,550.222	137,933.75	113,604.884	116,135.799	115,626.489	116,334.65	97,403.935	142,996.207	137,381.145	144,142.11	125,760.806	139,507.287	150,351.789	132,597.222	129,600.36	147,313.857	147,777.057	128,624.262	105,989.667	131,172.751	121,980.489	112,381.062	93,026.644	103,633.382	106,460.316	98,470.066	117,389.979	88,421.832	95,987.797	102,297.123	104,412.152	93,846.948	93,666.061	97,404.937	51,062.805	125,370.163
Kosten van de omzet Numbers are in millions	383,864	351,524	357,308	377,794	389,363	376,393	399,921	414,624	423,308	358,442	368,141	342,681	325,842	301,612	290,575	271,388	262,904	219,823	222,879	241,947	254,068	240,820	229,176	244,028	263,847	248,270	230,526	243,544	243,160	213,286	206,487	229,217	215,973	204,271	190,323	211,416	222,512	206,872	206,152	219,928	196,151	179,994	189,077	195,979	192,364	187,613	180,924	171,512	161,272	162,371	162,430	151,557	162,827	157,443	163,083	165,731	163,996	164,790	157,178	158,167	156,011	146,420	143,960	154,427	158,550.812	148,588.362	163,766.07	157,835.925	177,205.056	150,828.372	155,473.744	159,200.281	155,417.827	147,241.524	162,914.561	164,539.902	134,573.926	123,912.704	133,560.138	126,106.919	112,129.855	113,335.619	108,885.301	128,981.989	125,483.048	111,136.767	108,625.549	121,766.241	109,759.067	111,748.221	128,173.012	123,391.262	107,523.027	105,972.833	128,339.761	127,460.914	110,406.571	0	53,682.512	122,425.612	128,277.623	116,385.892	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	186,828	167,285	127,607	181,456	166,949	127,006	71,931	172,348	188,181	152,062	140,128	156,989	148,285	118,446	101,636	124,298	118,814	89,570	77,495	113,687	116,146	95,995	79,887	106,775	115,025	94,798	76,524	97,582	90,885	76,240	67,817	95,555	84,439	74,498	72,590	90,312	85,546	72,684	73,756	80,449	68,662	57,468	52,073	62,668	57,436	48,923	39,603	43,890	45,721	46,282	43,142	40,211	47,559	49,328	50,483	54,206	56,313	57,135	54,167	53,495	48,294	35,126	-4,876	37,352	46,599.449	42,257.328	54,467.753	63,096.681	62,251.96	56,140.032	56,926.937	64,128.8	60,523.228	55,550.847	63,465.433	58,321.187	44,252.809	43,388.719	38,910.446	46,209.318	43,020.139	45,658.837	39,880.423	53,274.533	49,869.312	41,773.414	39,912.142	38,266.658	35,653.444	36,364.919	25,792.922	25,388.231	24,610.826	34,722.911	42,911.842	52,102.873	65,818.818	172,945.305	96,557.456	50,823.195	54,705.852	48,163.859	154,115.936	164,902.456	208,089.629	211,298.911	184,728.041	172,573.671	163,928.309	155,956.419	154,496.607	163,280.039	144,875.713	142,795.03	145,234.025	147,079.155	127,219.633	109,486.692	65,861.095	139,461.744	138,550.222	137,933.75	113,604.884	116,135.799	115,626.489	116,334.65	97,403.935	142,996.207	137,381.145	144,142.11	125,760.806	139,507.287	150,351.789	132,597.222	129,600.36	147,313.857	147,777.057	128,624.262	105,989.667	131,172.751	121,980.489	112,381.062	93,026.644	103,633.382	106,460.316	98,470.066	117,389.979	88,421.832	95,987.797	102,297.123	104,412.152	93,846.948	93,666.061	97,404.937	51,062.805	125,370.163
Brutowinstmarge Numbers are in millions	0.327	0.322	0.263	0.324	0.3	0.252	0.152	0.294	0.308	0.298	0.276	0.314	0.313	0.282	0.259	0.314	0.311	0.29	0.258	0.32	0.314	0.285	0.258	0.304	0.304	0.276	0.249	0.286	0.272	0.263	0.247	0.294	0.281	0.267	0.276	0.299	0.278	0.26	0.264	0.268	0.259	0.242	0.216	0.242	0.23	0.207	0.18	0.204	0.221	0.222	0.21	0.21	0.226	0.239	0.236	0.246	0.256	0.257	0.256	0.253	0.236	0.193	-0.035	0.195	0.227	0.221	0.25	0.286	0.26	0.271	0.268	0.287	0.28	0.274	0.28	0.262	0.247	0.259	0.226	0.268	0.277	0.287	0.268	0.292	0.284	0.273	0.269	0.239	0.245	0.246	0.168	0.171	0.186	0.247	0.251	0.29	0.373	1	0.643	0.293	0.299	0.293	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	62,217	60,969	50,283	48,471	46,201	43,905	44,878	45,039	45,037	44,513	43,078	41,566	41,463	37,680	127,046	0	0	0	117,489	0	0	0	115,155	0	0	0	103,457	0	0	0	91,254	0	0	0	84,920	0	0	0	70,644	0	0	0	63,385	0	0	0	53,943	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	115,337	119,405	112,235	105,543	97,693	110,380	117,040	109,690	126,083	97,787	99,085	87,613	89,834	81,634	74,848	70,986	70,886	74,244	72,759	71,882	67,703	74,892	74,625	70,341	66,494	65,438	65,442	62,324	61,781	63,041	56,628	57,996	55,048	60,015	58,111	54,544	54,401	55,267	50,335	47,873	49,809	45,086	45,046	44,943	41,859	38,802	34,567	37,059	45,437	33,183	39,410	43,685	41,042	36,993	39,334	36,926	43,010	41,535	38,493	37,348	46,424	38,854	37,644.909	36,858.008	40,627.216	36,902.426	45,135.774	39,990.023	38,499.713	40,935.896	40,658.137	37,610.856	45,099.97	37,010.405	29,501.872	30,509.012	28,176.256	29,711.472	30,652.801	31,535.835	28,706.375	35,095.122	35,199.04	31,613.773	31,579.831	29,607.673	28,960.818	29,594.111	35,067.686	32,258.821	29,986.978	32,139.498	44,446.632	34,081.166	33,044.301	0	27,432.458	31,823.296	33,533.507	31,184.099	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	0	-50,283	-48,471	0	0	0	0	0	0	0	0	0	0	20,657	0	0	0	18,053	0	0	0	19,797	0	0	0	21,057	0	0	0	0	0	0	0	20,442	0	0	0	20,030	0	0	0	18,667	0	0	0	16,562	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	58,728	117,044	65,054	70,934	112,235	105,543	97,693	110,380	117,040	109,690	126,083	97,787	99,085	87,613	89,834	81,634	74,848	70,986	70,886	74,244	72,759	71,882	67,703	74,892	74,625	70,341	66,494	65,438	65,442	62,324	61,781	63,041	56,628	57,996	55,048	60,015	58,111	54,544	54,401	55,267	50,335	47,873	49,809	45,086	45,046	44,943	41,859	38,802	34,567	37,059	45,437	33,183	39,410	43,685	41,042	36,993	39,334	36,926	43,010	41,535	38,493	37,348	46,424	38,854	37,644.909	36,858.008	40,627.216	36,902.426	45,135.774	39,990.023	38,499.713	40,935.896	40,658.137	37,610.856	45,099.97	37,010.405	29,501.872	30,509.012	28,176.256	29,711.472	30,652.801	31,535.835	28,706.375	35,095.122	35,199.04	31,613.773	31,579.831	29,607.673	28,960.818	29,594.111	35,067.686	32,258.821	29,986.978	32,139.498	44,446.632	34,081.166	33,044.301	0	27,432.458	31,823.296	33,533.507	31,184.099	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	0	-68,600	1,310	2,473	0	0	-5,912	-6,400	-4,565	-2,231	-13,495	600	1,033	-64	-3,269	102	-1,532	936	-2,053	446	-1,509	-720	4,052	-1,172	-2,646	-1,524	1,085	773	162	1,284	1,152	-358	138	953	3,822	-81	-1,653	496	1,902	-281	-214	142	1,008	382	481	475	332	-1,600	-1,176	-370	291	210	-492	-1,914	-146	-342	-700	-1,094	3,392	-590	-1,807	-1,196	-157	-5,001	-599	-855	14,629.932	0	-14,898.671	0	-419.748	1,033.391	1,496.86	0	6,865.937	0	0	0	-6,199.453	0	0	0	0	0	0	0	-1,588.147	-268.322	243.368	-2,878.4	-154.108	295.287	0	0	0	0	14,528.065	0	52,196.978	0	0	0	-590,472.782	0	0	0	-603,310.506	0	0	0	-542,481.559	0	0	0	-492,414.084	0	0	0	-445,978.539	0	0	0	-442,061.843	0	0	0	-481,796.253	0	0	0	-481,285.119	0	0	0	-473,529.754	0	0	0	-419,495.852	0	0	0	-364,039.568	0	0	0	-388,402.903	15,211.551	10,472.519	0	-337,003.015	-5,425.116	0	0	-352,227.779	0
Bedrijfskosten Numbers are in millions	120,945	109,413	115,337	116,932	107,703	100,704	91,781	103,980	112,475	107,459	112,588	97,787	99,085	87,613	97,585	79,220	74,848	71,130	88,865	73,290	72,283	71,015	67,002	74,017	78,265	69,378	65,605	65,137	64,254	60,602	-64,016	63,041	56,628	57,996	55,048	60,015	58,111	54,544	54,401	55,267	50,335	47,873	49,809	45,086	45,046	44,943	41,859	38,802	34,567	37,059	45,275	33,183	39,410	43,685	41,042	36,993	39,334	36,926	43,010	41,535	38,493	37,348	46,424	38,854	37,644.909	36,858.008	55,257.148	36,902.426	30,237.103	39,990.023	38,499.713	40,935.896	40,658.137	37,610.856	51,965.907	37,010.405	29,501.872	30,509.012	21,976.803	29,711.472	30,652.801	31,535.835	28,706.375	35,095.122	35,199.04	31,613.773	31,579.831	29,607.673	29,204.186	29,594.111	35,067.686	32,258.821	29,986.978	32,139.498	44,446.632	34,081.166	47,572.367	0	79,629.436	31,823.296	33,533.507	31,184.099	-590,472.782	0	0	0	-603,310.506	0	0	0	-542,481.559	0	0	0	-492,414.084	0	0	0	-445,978.539	0	0	0	-442,061.843	0	0	0	-481,796.253	0	0	0	-481,285.119	0	0	0	-473,529.754	0	0	0	-419,495.852	0	0	0	-364,039.568	0	0	0	-388,402.903	15,211.551	10,472.519	0	-337,003.015	-5,425.116	0	0	-352,227.779	0
Bedrijfsresultaat Numbers are in millions	65,883	57,872	12,270	64,524	59,246	26,302	-12,861	68,368	75,706	44,603	27,540	59,202	49,200	30,833	4,051	45,078	43,966	18,440	-11,370	40,397	43,863	24,980	12,885	32,758	36,760	25,420	10,919	32,445	26,631	15,638	131,833	32,514	27,811	16,502	17,542	30,297	27,435	18,140	19,355	25,182	18,327	9,595	2,264	17,582	12,390	3,980	-3,817	5,088	11,154	9,223	-2,133	7,028	8,149	5,643	9,441	17,213	16,979	20,209	11,157	11,960	9,801	-2,222	-51,300	-1,502	8,954.541	5,399.32	-789.395	26,194.255	32,014.858	16,150.009	18,427.224	23,192.905	19,865.091	17,939.991	11,499.526	21,310.782	14,750.936	12,879.707	16,933.643	16,497.846	12,367.338	14,123.002	11,174.048	18,179.411	14,670.272	10,159.641	8,332.311	8,658.985	6,449.258	6,770.809	-9,274.764	-6,870.59	-5,376.151	2,583.413	-1,534.79	18,021.707	18,246.451	172,945.305	16,928.02	18,999.899	21,172.345	16,979.76	-436,356.846	164,902.456	208,089.629	211,298.911	-418,582.464	172,573.671	163,928.309	155,956.419	-387,984.951	163,280.039	144,875.713	142,795.03	-347,180.059	147,079.155	127,219.633	109,486.692	-380,117.444	139,461.744	138,550.222	137,933.75	-328,456.959	116,135.799	115,626.489	116,334.65	-384,392.318	142,996.207	137,381.145	144,142.11	-355,524.313	139,507.287	150,351.789	132,597.222	-343,929.394	147,313.857	147,777.057	128,624.262	-313,506.185	131,172.751	121,980.489	112,381.062	-271,012.924	103,633.382	106,460.316	98,470.066	-271,012.924	103,633.382	106,460.316	102,297.123	-232,590.863	88,421.832	93,666.061	97,404.937	-301,164.974	125,370.163
Bedrijfsresultaat ratio Numbers are in millions	0.115	0.112	0.025	0.115	0.106	0.052	-0.027	0.116	0.124	0.087	0.054	0.118	0.104	0.073	0.01	0.114	0.115	0.06	-0.038	0.114	0.118	0.074	0.042	0.093	0.097	0.074	0.036	0.095	0.08	0.054	0.481	0.1	0.093	0.059	0.067	0.1	0.089	0.065	0.069	0.084	0.069	0.04	0.009	0.068	0.05	0.017	-0.017	0.024	0.054	0.044	-0.01	0.037	0.039	0.027	0.044	0.078	0.077	0.091	0.053	0.057	0.048	-0.012	-0.369	-0.008	0.044	0.028	-0.004	0.119	0.134	0.078	0.087	0.104	0.092	0.088	0.051	0.096	0.082	0.077	0.098	0.096	0.08	0.089	0.075	0.1	0.084	0.066	0.056	0.054	0.044	0.046	-0.06	-0.046	-0.041	0.018	-0.009	0.1	0.104	1	0.113	0.11	0.116	0.103	-2.831	1	1	1	-2.266	1	1	1	-2.511	1	1	1	-2.39	1	1	1	-5.772	1	1	1	-2.891	1	1	1	-3.946	1	1	1	-2.827	1	1	1	-2.654	1	1	1	-2.958	1	1	1	-2.913	1	1	1	-2.309	1.172	1.109	1	-2.228	0.942	1	1	-5.898	1
Totaal overige inkomsten en kosten netto Numbers are in millions	3,078	11,691	10,330	11,111	-16	-5,290	-8,022	-141	297	-731	-1,671	2,963	3,018	1,405	8,495	1,117	-1,514	2,271	-2,578	779	82	-277	13,878	-1,766	-2,696	-1,685	1,166	1,027	687	1,298	3,455	-411	133	-120	361	-443	-2,288	795	5,565	-2,941	-1,326	760	2,596	-390	340	542	-131	-2,148	-1,694	-378	470	-3,801	-790	-2,321	-577	-656	-1,153	-1,391	-82	-2,081	-3,430	-3,196	-30,027	-13,627	260.146	184.155	16,534.548	1,885.325	-2,567.485	4,057.269	2,702.814	2,863.996	3,052.618	-65.735	1,341.435	720.706	2,155.906	1,385.059	-985.491	-3.899	955.981	931.485	-310.605	574.37	84.188	982.036	-4,108.424	-2,665.637	-2,190.314	-3,481.02	-18,757.411	-7,024.223	1,075.23	-24.946	4,557.099	-2,721.657	5,508.159	0	1,935.642	-1,094.181	-3,273.636	993.819	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting Numbers are in millions	68,961	69,563	22,600	75,635	59,230	21,012	-20,883	68,227	76,003	43,872	25,869	62,165	52,218	32,238	12,546	46,195	42,452	20,711	-13,948	41,176	43,945	24,703	26,763	30,992	34,064	23,735	12,085	33,472	27,318	16,936	135,288	32,103	27,944	16,382	17,903	29,854	25,147	18,935	24,920	22,241	17,001	10,355	4,860	17,192	12,730	4,522	-2,387	2,940	9,460	8,845	-1,663	3,227	7,359	3,322	8,864	16,557	15,826	18,818	11,075	9,879	6,371	-5,418	-81,327	-15,129	9,214.687	5,583.475	15,745.153	28,079.58	29,447.372	20,207.278	21,130.038	26,056.901	22,917.709	17,874.255	12,840.961	22,031.488	16,906.842	14,264.766	15,948.152	16,493.947	13,323.319	15,054.486	10,863.442	18,753.781	14,754.46	11,141.677	4,223.887	5,993.348	4,258.944	3,289.788	-28,032.175	-13,894.813	-4,300.921	2,558.467	3,022.309	15,300.05	23,754.609	0	18,863.662	17,905.717	17,898.709	17,973.579	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.121	0.134	0.047	0.135	0.106	0.042	-0.044	0.116	0.124	0.086	0.051	0.124	0.11	0.077	0.032	0.117	0.111	0.067	-0.046	0.116	0.119	0.073	0.087	0.088	0.09	0.069	0.039	0.098	0.082	0.058	0.493	0.099	0.093	0.059	0.068	0.099	0.082	0.068	0.089	0.074	0.064	0.044	0.02	0.066	0.051	0.019	-0.011	0.014	0.046	0.042	-0.008	0.017	0.035	0.016	0.042	0.075	0.072	0.085	0.052	0.047	0.031	-0.03	-0.585	-0.079	0.045	0.029	0.072	0.127	0.123	0.098	0.099	0.117	0.106	0.088	0.057	0.099	0.095	0.085	0.092	0.096	0.086	0.095	0.073	0.103	0.084	0.073	0.028	0.037	0.029	0.022	-0.182	-0.093	-0.033	0.018	0.018	0.085	0.135	0	0.126	0.103	0.098	0.109	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	20,744	9,103	16,883	11,382	19,087	5,754	2,324	18,274	20,208	12,112	11,767	12,762	10,584	5,562	6,564	15,330	13,349	7,456	3,409	11,700	14,562	9,048	7,882	8,584	9,101	7,437	926	11,701	7,445	5,762	47,555	7,325	7,482	3,795	9,432	4,416	6,222	5,146	9,016	4,953	3,701	4,068	4,723	6,070	3,576	3,442	6,027	1,508	3,030	3,763	-6,129	14,179	2,530	906	2,620	3,921	4,188	4,332	7,597	1,054	2,079	-1,705	-19,612	-667	1,890.961	1,341.546	-108.564	6,887.56	9,570.459	4,056.284	-328.842	6,026.07	6,641.329	4,482.249	6,267.416	5,086.752	6,240.781	3,483.556	10,214.777	4,386.415	4,040.828	4,679.5	2,889.182	4,514.102	2,716.994	3,027.904	1,258.062	1,220.454	1,703.578	1,098.628	-9,253.084	-4,161.796	-4,898.271	1,254.288	388.811	4,943.268	7,432.446	-16,018.359	5,283.923	5,726.557	4,995.483	6,229.548	-6,678.55	-10,538.536	-16,856.231	-17,116.198	-15,470.316	-14,465.061	-12,760.958	-12,140.389	-12,768.991	-13,031.304	-16,509.481	-16,272.375	-8,633.276	-9,645.042	-4,853.603	-4,177.067	-1,767.523	-3,742.336	-3,717.876	-3,701.334	1,468.379	-1,930.76	-2,523.994	-2,539.452	-3,410.471	-5,004.493	-4,795.99	-5,032.016	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinst Numbers are in millions	46,083	59,627	5,196	65,303	39,463	14,725	-23,207	49,924	55,538	31,413	13,992	48,396	41,913	26,953	6,264	30,851	29,033	13,192	-16,632	29,474	29,350	15,588	18,720	22,409	24,879	16,197	11,194	21,580	19,734	10,955	88,010	24,415	20,273	12,401	8,414	24,945	18,370	13,099	14,904	16,396	12,386	5,754	575	9,309	6,032	372	-8,949	419	5,254	4,471	2,468	-11,641	4,296	2,423	6,553	12,595	11,593	14,523	3,554	8,826	4,356	-3,216	-60,711	-14,317	7,422	4,446	16,017.747	21,288.142	19,615.354	16,042.859	20,710.482	19,675.733	16,003.848	13,220.682	6,128.372	16,583.438	10,779.53	10,866.175	1,724.413	12,045.352	9,342.797	10,156.281	7,943.834	14,163.539	11,887.935	8,008.982	2,689.819	4,528.447	2,433.682	2,152.316	-17,847.66	-9,733.018	597.35	1,204.395	1,879.993	10,356.782	16,322.164	16,018.359	13,579.739	12,179.16	12,903.226	11,744.031	6,678.55	10,538.536	16,856.231	17,116.198	15,470.316	14,465.061	12,760.958	12,140.389	12,768.991	13,031.304	16,509.481	16,272.375	8,633.276	9,645.042	4,853.603	4,177.067	1,767.523	3,742.336	3,717.876	3,701.334	-1,468.379	1,930.76	2,523.994	2,539.452	3,410.471	5,004.493	4,795.99	5,032.016	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinstmarge Numbers are in millions	0.081	0.115	0.011	0.117	0.071	0.029	-0.049	0.085	0.091	0.062	0.028	0.097	0.088	0.064	0.016	0.078	0.076	0.043	-0.055	0.083	0.079	0.046	0.061	0.064	0.066	0.047	0.036	0.063	0.059	0.038	0.321	0.075	0.067	0.044	0.032	0.083	0.06	0.047	0.053	0.055	0.047	0.024	0.002	0.036	0.024	0.002	-0.041	0.002	0.025	0.021	0.012	-0.061	0.02	0.012	0.031	0.057	0.053	0.065	0.017	0.042	0.021	-0.018	-0.437	-0.075	0.036	0.023	0.073	0.096	0.082	0.078	0.098	0.088	0.074	0.065	0.027	0.074	0.06	0.065	0.01	0.07	0.06	0.064	0.053	0.078	0.068	0.052	0.018	0.028	0.017	0.015	-0.116	-0.065	0.005	0.009	0.011	0.058	0.093	0.093	0.09	0.07	0.071	0.071	0.043	0.064	0.081	0.081	0.084	0.084	0.078	0.078	0.083	0.08	0.114	0.114	0.059	0.066	0.038	0.038	0.027	0.027	0.027	0.027	-0.013	0.017	0.022	0.022	0.035	0.035	0.035	0.035	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	24.26	31.43	2.74	34.43	20.81	7.76	-12.24	26.33	29.3	16.57	7.38	26.07	22.12	14.22	3.31	16.28	15.32	6.96	-8.78	15.56	15.49	8.23	9.88	11.83	13.14	8.55	5.91	11.4	10.42	5.79	46.45	12.9	10.71	6.55	4.45	13.19	9.71	6.93	7.89	8.68	6.56	3.05	0.3	4.93	3.2	0.2	-4.72	0.22	2.78	2.37	1.31	-6.02	2.22	1.25	3.46	6.51	5.99	7.51	1.88	4.56	2.25	-1.66	-32.04	-7.4	3.84	2.3	8.45	10.91	10.03	8.08	10.93	9.92	8.07	6.64	3.23	8.35	5.3	5.47	0.91	6.09	4.7	5.11	4.19	7.15	6.02	3.99	1.42	2.3	1.22	1.12	-9.42	-4.88	0.32	0.58	0.99	5.2	8.22	8.06	7.17	6.07	6.45	5.9	3.52	5.24	8.48	8.61	8.16	7.24	6.43	6.11	6.74	6.5	8.32	8.2	4.56	4.81	2.43	2.09	0.93	1.86	1.85	1.84	-0.77	0.97	1.27	1.28	1.8	2.5	2.4	2.52	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verwaterde WPA Numbers are in millions	24.26	31.39	2.74	34.38	20.78	7.75	-12.24	26.28	29.25	16.54	7.37	26.01	22.07	14.19	3.3	16.25	15.29	6.95	-8.76	15.52	15.46	8.21	9.85	11.8	13.1	8.53	5.89	11.37	10.4	5.77	46.33	12.64	10.51	6.45	4.45	12.64	9.27	6.72	7.89	8.33	6.34	3.01	0.3	4.78	3.11	0.2	-4.71	0.22	2.69	2.31	1.31	-6.02	2.22	1.25	3.45	6.5	5.99	7.5	1.87	4.56	2.25	-1.66	-31.96	-7.4	3.83	2.3	8.43	10.89	10.03	8.08	10.9	9.92	8.07	6.64	3.23	8.35	5.3	5.47	0.91	6.09	4.7	5.11	4.18	7.15	6.02	3.99	1.42	2.3	1.22	1.12	-9.4	-4.88	0.32	0.58	0.99	5.2	8.22	8.06	7.15	6.07	6.45	5.9	3.52	5.24	8.48	8.61	8.14	7.24	6.43	6.11	6.72	6.5	8.32	8.2	4.54	4.81	2.43	2.09	0.93	1.86	1.85	1.84	-0.77	0.97	1.27	1.28	1.8	2.5	2.4	2.52	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EBITDA Numbers are in millions	130,126	105,111	59,869	112,861	114,290	80,167	37,762	126,579	131,343	98,884	84,680	104,359	94,276	74,059	52,885	83,324	76,236	53,270	20,660	73,541	74,938	55,392	54,574	59,413	62,028	50,325	38,181	58,583	51,246	38,433	159,172	56,179	49,462	37,823	39,452	51,584	46,869	40,274	46,149	43,623	37,152	30,834	27,141	38,494	34,107	26,128	21,298	23,558	29,806	27,449	22,763	26,645	26,799	22,758	29,697	36,992	35,560	38,259	35,818	33,289	29,636	16,992	-39,580	17,299.017	29,215.025	23,818.819	20,597.407	42,838.229	48,900.895	32,324.034	36,368.66	40,025.25	35,785.908	32,992.098	28,677.233	36,472.869	28,276.056	25,906.272	31,368.309	29,833.883	25,123.534	26,517.021	46,195.731	18,179.411	26,726.73	21,853.294	50,156.175	11,208.813	23,067.581	21,990.726	8,206.027	392.048	-5,376.151	2,583.413	-1,534.79	18,021.707	32,774.516	172,945.305	16,928.02	18,999.899	21,172.345	16,979.76	-436,356.846	164,902.456	208,089.629	211,298.911	-418,582.464	172,573.671	163,928.309	155,956.419	-387,984.951	163,280.039	144,875.713	142,795.03	-347,180.059	147,079.155	127,219.633	109,486.692	-380,117.444	139,461.744	138,550.222	137,933.75	-328,456.959	116,135.799	115,626.489	116,334.65	-384,392.318	142,996.207	137,381.145	144,142.11	-355,524.313	139,507.287	150,351.789	132,597.222	-343,929.394	147,313.857	147,777.057	128,624.262	-313,506.185	131,172.751	121,980.489	112,381.062	-271,012.924	103,633.382	106,460.316	98,470.066	-232,590.863	88,421.832	95,987.797	102,297.123	-242,928.112	93,846.948	93,666.061	97,404.937	-301,164.974	125,370.163
EBITDA ratio Numbers are in millions	0.228	0.203	0.123	0.202	0.205	0.159	0.08	0.216	0.215	0.194	0.167	0.209	0.199	0.176	0.135	0.211	0.2	0.172	0.069	0.207	0.202	0.164	0.177	0.169	0.164	0.147	0.124	0.172	0.153	0.133	0.58	0.173	0.165	0.136	0.15	0.171	0.152	0.144	0.165	0.145	0.14	0.13	0.113	0.149	0.137	0.11	0.097	0.109	0.144	0.132	0.111	0.139	0.127	0.11	0.139	0.168	0.161	0.172	0.169	0.157	0.145	0.094	-0.285	0.09	0.142	0.125	0.094	0.194	0.204	0.156	0.171	0.179	0.166	0.163	0.127	0.164	0.158	0.155	0.182	0.173	0.162	0.167	0.311	0.1	0.152	0.143	0.338	0.07	0.159	0.148	0.053	0.003	-0.041	0.018	-0.009	0.1	0.186	1	0.113	0.11	0.116	0.103	-2.831	1	1	1	-2.266	1	1	1	-2.511	1	1	1	-2.39	1	1	1	-5.772	1	1	1	-2.891	1	1	1	-3.946	1	1	1	-2.827	1	1	1	-2.654	1	1	1	-2.958	1	1	1	-2.913	1	1	1	-1.981	1	1	1	-2.327	1	1	1	-5.898	1

TDK Corporation

TSE:6762.T Add to watchlist

TSE:6762.T