TDK Corporation
TSE:6762.T
2043.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 649,998 | 506,185 | 439,339 | 380,387 | 332,717 | 289,175 | 279,624 | 330,388 | 285,468 | 265,104 | 250,848 | 213,687 | 167,015 | 129,091 | 132,984 | 165,705 | 165,624.691 | 288,728.709 | 240,451.981 | 252,055.341 | 223,412.439 | 167,670.383 | 125,675.776 | 153,484.796 | 169,174.37 | 196,963.199 | 155,741.977 | 137,545.181 | 100,588.405 | 104,742.49 | 80,469.086 | 74,066.842 | 52,364.437 | 126,241.678 | 146,745.709 | 120,753.518 | 121,402.246 | 71,148.234 | 53,252.885 |
Kortetermijnbeleggingen
| 47,052 | 52,147 | 66,944 | 65,942 | 32,550 | 40,562 | 43,667 | 56,131 | 21,964 | 21,392 | 8,691 | 10,730 | 7,195 | 68,539 | 67,873 | 41,961 | 5,150.065 | 12,115.464 | 56.379 | 1,612.461 | 395.329 | 0 | 0 | 0 | 6,319.359 | 4,644.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 649,998 | 558,332 | 506,283 | 446,329 | 365,267 | 329,737 | 323,291 | 386,519 | 307,432 | 286,496 | 259,539 | 224,417 | 174,210 | 197,630 | 200,857 | 207,666 | 170,774.756 | 300,844.172 | 240,508.361 | 253,667.802 | 223,807.768 | 167,670.383 | 125,675.776 | 153,484.796 | 175,493.729 | 201,607.715 | 155,741.977 | 137,545.181 | 100,588.405 | 104,742.49 | 80,469.086 | 74,066.842 | 52,364.437 | 126,241.678 | 146,745.709 | 120,753.518 | 121,402.246 | 71,148.234 | 53,252.885 |
Nettovorderingen
| 563,126 | 550,684 | 529,458 | 463,215 | 319,343 | 314,929 | 310,084 | 261,062 | 230,878 | 238,089 | 206,472 | 190,080 | 177,861 | 165,242 | 209,416 | 0 | 201,231.432 | 221,814.779 | 236,010.597 | 181,964.191 | 167,348.632 | 170,794.785 | 173,888.935 | 0 | 157,570.075 | 147,219.243 | 173,349.79 | 153,401.496 | 140,301.118 | 113,399.751 | 104,179.918 | 116,492.477 | 120,872.694 | 134,256.127 | 118,110.483 | 103,621.385 | 86,887.605 | 91,485.569 | 86,165.146 |
Voorraad
| 406,084 | 443,001 | 437,004 | 288,854 | 236,453 | 226,892 | 207,532 | 154,499 | 157,129 | 151,012 | 136,387 | 137,868 | 137,231 | 121,679 | 105,069 | 105,684 | 88,559.18 | 89,652.309 | 89,502.12 | 75,087.022 | 76,027.423 | 72,668.554 | 91,087.199 | 118,403.833 | 82,240.853 | 80,171.489 | 94,773.425 | 91,164.53 | 101,338.105 | 86,157.891 | 85,742.72 | 86,160.56 | 107,093.978 | 106,149.116 | 99,979.556 | 81,785.834 | 73,903.337 | 67,191.05 | 76,438.776 |
Overige vlottende activa
| 108,767 | 55,294 | 60,427 | 98,922 | 45,419 | 50,927 | 59,083 | 325,118 | 276,433 | 302,733 | 257,359 | 248,343 | 56,519 | 42,331 | 22,405 | 167,807 | 916.343 | 2,121.708 | 4,134.652 | 995.121 | 750.417 | 2,718.339 | 8,283.337 | 0 | 26,503.699 | 24,592.116 | 36,466.674 | 24,483.834 | 24,965.031 | 25,531.144 | 43,851.189 | 49,121.396 | 62,329.758 | 28,262.22 | 23,902.002 | 14,585.465 | 16,907.287 | 13,963.672 | 15,194.931 |
Totaal vlottende activa
| 1,727,975 | 1,607,311 | 1,533,172 | 1,233,385 | 966,482 | 922,485 | 899,936 | 866,136 | 740,994 | 740,241 | 653,285 | 610,628 | 545,821 | 526,882 | 537,747 | 481,157 | 461,481.71 | 614,432.969 | 570,155.729 | 511,714.136 | 467,934.24 | 413,852.061 | 398,935.247 | 460,618.962 | 441,808.356 | 453,590.563 | 460,331.865 | 406,595.04 | 367,192.659 | 329,831.275 | 314,242.912 | 325,841.275 | 342,660.867 | 394,909.141 | 388,737.75 | 320,746.202 | 299,100.475 | 243,788.525 | 231,051.737 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,062,406 | 984,971 | 995,211 | 826,696 | 650,365 | 603,110 | 545,641 | 464,667 | 487,639 | 427,254 | 374,032 | 365,901 | 332,325 | 318,403 | 318,205 | 348,645 | 266,376.512 | 246,327.296 | 245,127.946 | 217,441.217 | 205,502.408 | 222,091.429 | 265,409.819 | 283,365.627 | 227,099.462 | 207,359.769 | 217,815.176 | 200,920.93 | 215,571.061 | 194,045.333 | 211,601.993 | 227,460.663 | 240,841.866 | 208,530.877 | 178,510.211 | 146,232.389 | 144,055.369 | 146,999.68 | 139,196.06 |
Goodwill
| 168,383 | 149,516 | 137,352 | 165,096 | 160,945 | 164,794 | 157,858 | 61,031 | 73,012 | 63,230 | 63,891 | 56,438 | 0 | 0 | 52,051 | 55,198 | 29,933.194 | 17,512.341 | 19,569.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 57,114 | 61,241 | 69,030 | 73,280 | 79,748 | 88,693 | 85,531 | 51,821 | 45,824 | 47,776 | 54,214 | 57,604 | 0 | 0 | 79,987 | 87,938 | 63,138.898 | 30,957.76 | 29,655.015 | 22,505.925 | 24,643.141 | 30,033.032 | 18,752.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 225,497 | 210,757 | 206,382 | 238,376 | 240,693 | 253,487 | 243,389 | 112,852 | 118,836 | 111,006 | 118,105 | 114,042 | 0 | 0 | 132,038 | 143,136 | 93,072.092 | 48,470.101 | 49,224.812 | 22,505.925 | 24,643.141 | 30,033.032 | 18,752.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 221,415 | 126,509 | 73,272 | -21,655 | 679 | 114,744 | 111,573 | 105,694 | 13,371 | 24,341 | 29,710 | 21,483 | 28,256 | -34,422 | -29,549 | -6,914 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 56,183 | 44,189 | 40,062 | 41,024 | 34,862 | 35,238 | 31,131 | 29,546 | 37,776 | 24,085 | 28,563 | 29,674 | 0 | 0 | 53,716 | 75,556 | 11,224.449 | 9,651.252 | 7,330.744 | 8,651.762 | 33,577.462 | 43,205.686 | 36,995.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 121,828 | 173,290 | 193,554 | 83,607 | 50,298 | 63,416 | 73,539 | 85,438 | 51,969 | 77,355 | 35,894 | 27,914 | 166,427 | 249,990 | 79,301 | 59,456 | 100,673.05 | 68,915.933 | 57,208.334 | 49,446.359 | 25,969.976 | 25,532.354 | 29,308.204 | 90,147.173 | 76,039.764 | 67,547.933 | 50,680.691 | 47,197.604 | 48,066.52 | 38,456.555 | 43,317.669 | 41,667.624 | 44,418.755 | 46,083.08 | 41,545.453 | 29,451.186 | 19,060.324 | 16,461.24 | 13,620.954 |
Totaal niet-vlottende activa
| 1,687,329 | 1,539,716 | 1,508,481 | 1,168,048 | 976,897 | 1,069,995 | 1,005,273 | 798,197 | 709,591 | 664,041 | 586,304 | 559,014 | 527,008 | 533,971 | 553,711 | 619,879 | 471,346.103 | 373,364.582 | 358,891.837 | 298,045.263 | 289,692.988 | 320,862.502 | 350,466.104 | 373,512.8 | 303,139.226 | 274,907.702 | 268,495.867 | 248,118.533 | 263,637.582 | 232,501.889 | 254,919.662 | 269,128.286 | 285,260.621 | 254,613.958 | 220,055.664 | 175,683.575 | 163,115.693 | 163,460.92 | 152,817.013 |
Totaal activa
| 3,415,304 | 3,147,027 | 3,041,653 | 2,401,433 | 1,943,379 | 1,992,480 | 1,905,209 | 1,664,333 | 1,450,585 | 1,404,282 | 1,239,589 | 1,169,642 | 1,072,829 | 1,060,853 | 1,091,458 | 1,101,036 | 932,827.813 | 987,797.551 | 929,047.566 | 809,759.399 | 757,627.228 | 734,714.563 | 749,401.351 | 834,131.761 | 744,947.582 | 728,498.266 | 728,827.732 | 654,713.574 | 630,830.24 | 562,333.163 | 569,162.574 | 594,969.562 | 627,921.488 | 649,523.098 | 608,793.414 | 496,429.778 | 462,216.168 | 407,249.445 | 383,868.75 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 351,940 | 351,439 | 460,132 | 324,373 | 201,825 | 189,892 | 226,791 | 176,644 | 112,664 | 111,591 | 95,688 | 85,015 | 87,666 | 83,555 | 82,518 | 48,955 | 73,197.728 | 77,497.847 | 85,197.388 | 62,227.121 | 58,305.257 | 55,187.872 | 51,724.902 | 64,968.853 | 67,908.651 | 56,329.641 | 59,158.527 | 53,188.593 | 48,087.94 | 45,066.141 | 44,702.768 | 46,330.538 | 52,005.686 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 224,534 | 258,808 | 185,356 | 336,507 | 291,881 | 312,586 | 189,139 | 120,197 | 194,911 | 136,849 | 169,384 | 198,139 | 142,897 | 154,262 | 90,500 | 76,561 | 12,137.801 | 7,670.338 | 6,465.631 | 103.265 | 1,033.674 | 2,696.75 | 3,158.867 | 6,783.445 | 2,573.674 | 3,751.34 | 6,840.829 | 7,946.725 | 53,539.335 | 38,568.875 | 40,680.852 | 39,657.746 | 50,730.125 | 86,112.994 | 67,538.879 | 45,693.814 | 33,048.463 | 20,223.809 | 18,746.468 |
Belastingschulden
| 38,746 | 30,285 | 29,715 | 9,232 | 7,341 | 3,781 | 10,989 | 16,650 | 5,267 | 6,510 | 7,922 | 4,110 | 5,133 | 4,545 | 3,541 | 1,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 38,746 | 136,037 | 0 | 333,985 | 208,932 | 0 | 0 | 165,259 | 129,159 | 124,846 | 94,586 | 80,759 | 78,404 | 77,511 | 69,260 | 65,256 | 63,649.418 | 61,023.974 | 62,909.488 | 44,075.708 | 44,783.78 | 38,902.613 | 23,740.878 | 35,170.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 401,670 | 258,027 | 416,870 | 16,611 | 16,267 | 211,842 | 187,107 | 15,494 | 14,500 | 14,591 | 14,123 | 14,022 | 16,936 | 12,368 | 9,099 | 8,849 | 12,507.728 | 19,095.846 | 16,067.915 | 24,735.726 | 9,196.935 | 6,453.135 | 31,641.568 | 41,705.762 | 70,010.274 | 66,988.209 | 75,861.329 | 67,324.355 | 53,046.675 | 45,757.339 | 35,027.599 | 37,693.809 | 41,548.743 | 116,153.067 | 107,102.982 | 91,509.478 | 88,380.201 | 84,592.932 | 94,438.614 |
Totaal kortlopende verplichtingen
| 1,016,890 | 1,004,311 | 1,062,358 | 1,011,476 | 718,905 | 714,320 | 603,037 | 477,594 | 451,234 | 387,877 | 373,781 | 377,935 | 325,903 | 327,696 | 251,377 | 199,621 | 161,492.674 | 165,288.006 | 170,640.422 | 131,141.82 | 113,319.647 | 103,240.37 | 110,266.215 | 148,628.435 | 140,492.599 | 127,069.19 | 141,860.684 | 128,459.673 | 154,673.95 | 129,392.355 | 120,411.219 | 123,682.094 | 144,284.554 | 202,266.062 | 174,641.861 | 137,203.291 | 121,428.664 | 104,816.74 | 113,185.082 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 400,259 | 493,350 | 494,457 | 185,106 | 168,885 | 207,682 | 293,880 | 213,935 | 140,847 | 131,483 | 97,623 | 97,481 | 129,943 | 90,707 | 179,554 | 210,083 | 151.56 | 531.134 | 407.486 | 81.175 | 26.585 | 92.373 | 458.672 | 1,021.111 | 44.595 | 1,762.534 | 3,167.543 | 4,827.45 | 28,552.884 | 32,097.529 | 43,604.949 | 62,696.681 | 75,258.1 | 60,475.224 | 83,122.355 | 59,828.433 | 59,835.946 | 31,154.72 | 11,946.081 |
Uitgestelde opbrengsten niet-vlottend
| 60,943 | 105,859 | 0 | 116,745 | 142,958 | 256,208 | 86,618 | 125,202 | 147,136 | 105,687 | 93,777 | 94,521 | 0 | 80,036 | 84,304 | 98,007 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 91,616 | 70,386 | 57,454 | 52,172 | 38,329 | 38,588 | 35,432 | 29,786 | 9,562 | 5,422 | 5,202 | 4,808 | 0 | 9,511 | 11,312 | 14,284 | 5,980.656 | 7,514.58 | 5,345.928 | 752.667 | 211.426 | 12.741 | 597.562 | 94.582 | 403.206 | 762.177 | 1,237.737 | 866.465 | 2,613.242 | 5,019.829 | 6,114.953 | 2,136.212 | 1,514.729 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 130,655 | 10,254 | 123,629 | 29,637 | 25,738 | -108,074 | 55,010 | 15,698 | 17,173 | 15,806 | 16,963 | 14,281 | 104,937 | 13,137 | 15,242 | 16,000 | 47,024.629 | 38,731.899 | 31,959.629 | 32,152.808 | 74,122.293 | 83,535.893 | 49,958.132 | 32,295.325 | 55,104.191 | 72,692.628 | 54,673.393 | 44,598.208 | 36,788.881 | 24,269.707 | 18,960.458 | 18,858.39 | 18,601.932 | 19,245.965 | 19,514.726 | 18,923.331 | 17,858.322 | 16,818.035 | 16,082.815 |
Totaal niet-vlottende verplichtingen
| 683,473 | 679,849 | 675,540 | 383,660 | 375,910 | 394,404 | 470,940 | 384,621 | 314,718 | 258,398 | 213,565 | 211,091 | 234,880 | 193,391 | 290,412 | 338,374 | 53,156.846 | 46,777.613 | 37,713.042 | 32,986.651 | 74,360.304 | 83,641.007 | 51,014.366 | 33,411.018 | 55,551.992 | 75,217.339 | 59,078.673 | 50,292.123 | 67,955.007 | 61,387.065 | 68,680.36 | 83,691.282 | 95,374.761 | 79,721.189 | 102,637.082 | 78,751.765 | 77,694.267 | 47,972.755 | 28,028.896 |
Totaal passiva
| 1,700,363 | 1,684,160 | 1,737,898 | 1,395,136 | 1,094,815 | 1,108,724 | 1,073,977 | 862,215 | 765,952 | 646,275 | 587,346 | 589,026 | 560,783 | 521,087 | 541,789 | 537,995 | 214,649.519 | 212,065.619 | 208,353.464 | 164,128.471 | 187,679.951 | 186,881.378 | 161,280.581 | 182,039.453 | 196,044.592 | 202,286.529 | 200,939.357 | 178,751.796 | 222,628.957 | 190,779.42 | 189,091.579 | 207,373.377 | 239,659.314 | 281,987.251 | 277,278.943 | 215,955.056 | 199,122.931 | 152,789.495 | 141,213.979 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 144,801 | 79,999 | 74,126 | 70,848 | 68,064 | 5,882 | 87,134 | 159,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,546.615 | 32,591.339 | 32,836.983 | 32,712.027 | 32,103.213 | 32,089.66 | 32,618.854 | 33,196.379 | 31,641.389 | 32,130.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,138,732 | 1,054,738 | 974,767 | 1,070,422 | 1,016,394 | 980,085 | 919,929 | 833,884 | 741,729 | 661,159 | 651,570 | 642,803 | 651,664 | 664,484 | 628,268 | 605,622 | 686,727.5 | 670,327.636 | 621,970.937 | 586,831.29 | 551,517.022 | 517,036.276 | 519,790.119 | 565,627.667 | 503,353.978 | 470,275.093 | 444,321.132 | 391,048.177 | 342,891.648 | 317,830.341 | 315,679.311 | 313,437.462 | 302,773.011 | 290,777.747 | 267,592.342 | 246,539.449 | 228,010.616 | 216,899.131 | 206,170.794 |
Overige gereserveerde algehele resultaten
| 551,998 | 387,281 | 309,607 | 89,460 | -144,801 | -79,999 | -74,126 | -70,848 | -68,064 | -5,882 | -87,134 | -159,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -16,039 | -16,214 | -16,698 | -188,985 | -205,078 | -135,436 | -127,936 | -72,911 | -99,009 | 45,061 | -48,884 | -114,275 | -186,146 | -162,852 | -117,153 | -84,045 | -4,769.169 | 58,631.633 | 51,828.273 | 20,914.483 | -16,895.018 | -4,596.001 | 31,121.891 | 49,775.778 | 11,241.882 | 21,305.228 | 80,971.986 | 82,301.827 | 63,274.733 | 52,790.284 | 63,273.346 | 72,975.766 | 84,226.889 | 76,758.101 | 63,922.129 | 33,935.272 | 35,082.621 | 37,560.819 | 36,483.977 |
Totaal eigen vermogen van aandeelhouders
| 1,707,332 | 1,458,446 | 1,300,317 | 1,003,538 | 843,957 | 877,290 | 824,634 | 793,614 | 675,361 | 738,861 | 635,327 | 561,169 | 498,159 | 534,273 | 543,756 | 554,218 | 714,504.946 | 761,550.607 | 706,636.192 | 640,457.8 | 566,725.217 | 544,529.935 | 583,530.863 | 648,599.824 | 546,237.248 | 523,710.844 | 525,293.118 | 473,350.004 | 406,166.381 | 370,620.625 | 378,952.657 | 386,413.229 | 386,999.9 | 367,535.847 | 331,514.471 | 280,474.721 | 263,093.237 | 254,459.949 | 242,654.772 |
Totaal eigen vermogen
| 1,714,941 | 1,462,867 | 1,303,755 | 1,006,297 | 848,564 | 883,756 | 831,232 | 802,118 | 684,633 | 758,007 | 652,243 | 580,616 | 512,046 | 539,766 | 549,669 | 563,041 | 718,178.293 | 775,731.932 | 720,694.102 | 645,630.928 | 569,947.277 | 547,833.185 | 588,120.77 | 652,092.308 | 548,902.99 | 526,211.737 | 527,888.374 | 475,961.778 | 408,201.283 | 371,553.743 | 380,070.995 | 387,596.185 | 388,262.174 | 367,535.847 | 331,514.471 | 280,474.721 | 263,093.237 | 254,459.949 | 242,654.772 |
Totaal passiva en aandeelhoudersvermogen
| 3,415,304 | 3,147,027 | 3,041,653 | 2,401,433 | 1,943,379 | 1,992,480 | 1,905,209 | 1,664,333 | 1,450,585 | 1,404,282 | 1,239,589 | 1,169,642 | 1,072,829 | 1,060,853 | 1,091,458 | 1,101,036 | 932,827.813 | 987,797.551 | 929,047.566 | 809,759.399 | 757,627.228 | 734,714.563 | 749,401.351 | 834,131.761 | 744,947.582 | 728,498.266 | 728,827.732 | 654,713.574 | 630,830.24 | 562,333.163 | 569,162.574 | 594,969.562 | 627,921.488 | 649,523.098 | 608,793.414 | 496,429.778 | 462,216.168 | 407,249.445 | 383,868.75 |