TDK Corporation
TSE:6762.T
2071 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1997 Q4 | 1996 Q4 | 1995 Q4 | 1994 Q4 | 1993 Q4 | 1992 Q4 | 1991 Q4 | 1990 Q4 | 1989 Q4 | 1988 Q3 | 1987 Q3 | 1986 Q3 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 696,712 | 682,624 | 649,998 | 626,455 | 642,396 | 556,184 | 506,185 | 475,234 | 457,757 | 427,645 | 439,339 | 407,821 | 358,347 | 368,700 | 380,387 | 383,255 | 342,572 | 325,150 | 332,717 | 353,450 | 320,372 | 262,291 | 289,175 | 293,514 | 251,106 | 251,377 | 279,624 | 279,410 | 270,630 | 305,130 | 330,388 | 293,911 | 284,720 | 258,351 | 285,468 | 322,998 | 252,993 | 282,151 | 265,104 | 263,615 | 244,241 | 249,307 | 250,848 | 264,281 | 235,432 | 233,093 | 213,687 | 174,954 | 157,876 | 165,731 | 167,015 | 179,965 | 166,242 | 148,648 | 129,091 | 149,796 | 130,451 | 141,150 | 132,984 | 140,259 | 135,664 | 158,065 | 165,705 | 177,207 | 172,973.086 | 186,031.119 | 165,624.691 | 194,963.902 | 229,106.472 | 234,400.019 | 288,728.709 | 268,157.245 | 264,900.972 | 241,714.611 | 240,451.981 | 201,015.86 | 224,441.168 | 237,630.743 | 252,055.341 | 232,114.001 | 233,943.765 | 232,228.715 | 223,412.439 | 201,042.367 | 194,290.361 | 184,881.199 | 167,670.383 | 152,843.803 | 147,724.51 | 119,807.814 | 125,675.776 | 117,247.766 | 127,209.537 | 129,568.807 | 153,484.796 | 138,909.935 | 155,195.015 | 169,174.37 | 173,177.225 | 195,791.043 | 204,229.789 | 196,963.199 | 155,741.977 | 137,545.181 | 100,588.405 | 104,742.49 | 80,469.086 | 74,066.842 | 52,364.437 | 126,241.678 | 146,745.709 | 120,753.518 | 121,402.246 | 71,148.234 | 53,252.885 |
Kortetermijnbeleggingen
| 0 | 0 | 47,052 | 37,688 | 41,120 | 44,793 | 52,147 | 44,602 | 35,451 | 21,357 | 66,944 | 48,893 | 16,721 | 33,823 | 65,942 | 53,525 | 39,857 | 34,932 | 32,550 | 23,889 | 9,792 | 34,611 | 40,562 | 31,030 | 29,682 | 30,769 | 43,667 | 37,844 | 79,051 | 80,909 | 56,131 | 17,788 | 19,786 | 19,830 | 21,964 | 15,982 | 16,214 | 20,148 | 21,392 | 20,221 | 14,077 | 8,194 | 8,691 | 11,811 | 8,013 | 12,652 | 10,730 | 8,982 | 9,239 | 5,103 | 7,195 | 13,912 | 17,894 | 32,027 | 68,539 | 60,086 | 81,417 | 73,905 | 67,873 | 75,339 | 58,163 | 52,569 | 41,961 | 0 | 0 | 0 | 5,150.065 | 11,787.75 | 24,449.611 | 26,353.346 | 12,115.464 | 17,850.008 | 10,074.595 | 54.741 | 56.379 | 4.016 | 567.344 | 893.35 | 1,612.461 | 2,510.876 | 1,354.242 | 405.873 | 395.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,028.148 | 4,822.829 | 6,319.359 | 4,438.082 | 4,464.049 | 4,726.7 | 4,644.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 696,712 | 682,624 | 649,998 | 626,455 | 683,516 | 600,977 | 558,332 | 519,836 | 493,208 | 449,002 | 506,283 | 456,714 | 375,068 | 402,523 | 446,329 | 436,780 | 382,429 | 360,082 | 365,267 | 377,339 | 330,164 | 296,902 | 329,737 | 324,544 | 280,788 | 282,146 | 323,291 | 317,254 | 349,681 | 386,039 | 386,519 | 311,699 | 304,506 | 278,181 | 307,432 | 338,980 | 269,207 | 302,299 | 286,496 | 283,836 | 258,318 | 257,501 | 259,539 | 276,092 | 243,445 | 245,745 | 224,417 | 183,936 | 167,115 | 170,834 | 174,210 | 193,877 | 184,136 | 180,675 | 197,630 | 209,882 | 211,868 | 215,055 | 200,857 | 215,598 | 193,827 | 210,634 | 207,666 | 177,207 | 172,973.086 | 186,031.119 | 170,774.756 | 206,751.652 | 253,556.083 | 260,753.365 | 300,844.172 | 286,007.254 | 274,975.567 | 241,769.352 | 240,508.361 | 201,019.876 | 225,008.511 | 238,524.093 | 253,667.802 | 234,624.878 | 235,298.007 | 232,634.588 | 223,807.768 | 201,042.367 | 194,290.361 | 184,881.199 | 167,670.383 | 152,843.803 | 147,724.51 | 119,807.814 | 125,675.776 | 117,247.766 | 127,209.537 | 129,568.807 | 153,484.796 | 140,938.083 | 160,017.843 | 175,493.729 | 177,615.307 | 200,255.092 | 208,956.489 | 201,607.715 | 155,741.977 | 137,545.181 | 100,588.405 | 104,742.49 | 80,469.086 | 74,066.842 | 52,364.437 | 126,241.678 | 146,745.709 | 120,753.518 | 121,402.246 | 71,148.234 | 53,252.885 |
Nettovorderingen
| 591,032 | 593,502 | 563,126 | 573,591 | 593,815 | 567,316 | 550,684 | 567,369 | 655,454 | 613,567 | 529,458 | 505,916 | 499,211 | 454,593 | 429,454 | 395,306 | 379,442 | 318,116 | 310,142 | 364,415 | 372,307 | 330,626 | 308,154 | 338,987 | 393,787 | 345,888 | 304,016 | 342,986 | 337,968 | 290,346 | 254,909 | 463,528 | 262,158 | 235,646 | 226,218 | 250,207 | 254,952 | 240,092 | 238,089 | 256,102 | 239,187 | 204,432 | 206,472 | 228,485 | 205,819 | 203,768 | 190,080 | 189,865 | 176,192 | 173,986 | 177,861 | 150,216 | 162,001 | 161,250 | 165,242 | 165,847 | 169,850 | 163,847 | 209,416 | 163,298 | 157,750 | 142,157 | 0 | 143,482 | 160,316.204 | 159,681.289 | 201,231.432 | 178,416.232 | 183,781.589 | 181,652.437 | 221,814.779 | 183,980.71 | 182,116.755 | 175,969.421 | 236,010.597 | 197,501.504 | 0 | 152,234.371 | 181,964.191 | 147,586.193 | 142,437.878 | 142,053.836 | 167,348.632 | 159,529.979 | 141,989.292 | 138,537.007 | 170,794.785 | 146,415.842 | 172,791.436 | 133,618.471 | 173,888.935 | 0 | 0 | 0 | 0 | 0 | 164,811.693 | 157,570.075 | 164,229.48 | 147,494.289 | 151,048.357 | 147,219.243 | 173,349.79 | 153,401.496 | 140,301.118 | 113,399.751 | 104,179.918 | 116,492.477 | 120,872.694 | 134,256.127 | 118,110.483 | 103,621.385 | 86,887.605 | 91,485.569 | 86,165.146 |
Voorraad
| 408,838 | 432,285 | 406,084 | 404,928 | 436,008 | 443,849 | 443,001 | 478,698 | 520,053 | 533,779 | 437,004 | 412,127 | 351,950 | 334,258 | 288,854 | 256,144 | 246,209 | 257,681 | 236,453 | 244,160 | 221,277 | 234,215 | 226,892 | 239,132 | 624,249 | 573,795 | 207,532 | 554,350 | 199,525 | 186,921 | 154,499 | 148,725 | 414,731 | 388,214 | 157,129 | 412,026 | 416,726 | 406,604 | 151,012 | 416,094 | 389,153 | 344,002 | 136,387 | 380,077 | 352,710 | 348,369 | 137,868 | 336,229 | 138,688 | 140,216 | 137,231 | 143,837 | 134,503 | 135,978 | 121,679 | 116,436 | 115,848 | 111,080 | 105,069 | 101,106 | 95,699 | 98,844 | 105,684 | 128,059 | 93,895.413 | 94,006.692 | 88,559.18 | 91,460.603 | 89,867.957 | 103,391.586 | 89,652.309 | 95,192.426 | 92,262.759 | 91,124.14 | 89,502.12 | 97,213.317 | 86,236.242 | 83,676.666 | 75,087.022 | 77,883.031 | 86,678.662 | 82,717.022 | 76,027.423 | 76,239.681 | 78,018.174 | 76,788.384 | 72,668.554 | 75,655.302 | 83,718.668 | 83,399.031 | 91,087.199 | 110,583.468 | 117,872.716 | 123,264.44 | 118,403.833 | 107,400.056 | 97,622.648 | 82,240.853 | 80,948.976 | 81,617.687 | 81,153.799 | 80,171.489 | 94,773.425 | 91,164.53 | 101,338.105 | 86,157.891 | 85,742.72 | 86,160.56 | 107,093.978 | 106,149.116 | 99,979.556 | 81,785.834 | 73,903.337 | 67,191.05 | 76,438.776 |
Overige vlottende activa
| 147,112 | 165,630 | 108,767 | 103,023 | 72,342 | 75,447 | 55,294 | 57,266 | 64,933 | 81,949 | 60,427 | 78,577 | 93,283 | 105,430 | 498,202 | 52,799 | 50,423 | 55,980 | 364,762 | 66,811 | 58,542 | 61,336 | 365,856 | 67,564 | 63,787 | 72,774 | 369,113 | 80,872 | 74,516 | 89,648 | 325,118 | 50,196 | 56,024 | 48,239 | 276,433 | 83,287 | 92,382 | 66,713 | 302,733 | 62,774 | 54,956 | 53,948 | 257,359 | 50,746 | 56,405 | 58,330 | 248,343 | 54,070 | 47,963 | 51,395 | 56,519 | 50,083 | 51,867 | 48,388 | 42,331 | 38,805 | 37,562 | 39,268 | 22,405 | 42,733 | 41,561 | 49,870 | 167,807 | 66,272 | 51,994.49 | 48,823.917 | 916.343 | 53,610.038 | 49,366.424 | 49,081.839 | 2,121.708 | 47,495.148 | 46,900.052 | 49,102.725 | 4,134.652 | 45,741.552 | 204,470.669 | 40,514.779 | 995.121 | 42,080.342 | 40,753.164 | 37,575.748 | 750.417 | 29,897.481 | 34,067.127 | 36,005.988 | 2,718.339 | 34,144.91 | 1,825.262 | 45,110.796 | 8,283.337 | 0 | 0 | 0 | 0 | 0 | 34,547.637 | 26,503.699 | 27,743.124 | 31,790.403 | 29,244.94 | 24,592.116 | 36,466.674 | 24,483.834 | 24,965.031 | 25,531.144 | 43,851.189 | 49,121.396 | 62,329.758 | 28,262.22 | 23,902.002 | 14,585.465 | 16,907.287 | 13,963.672 | 15,194.931 |
Totaal vlottende activa
| 1,843,694 | 1,874,041 | 1,727,975 | 1,707,997 | 1,785,681 | 1,687,589 | 1,607,311 | 1,623,169 | 1,733,648 | 1,678,297 | 1,533,172 | 1,453,334 | 1,319,512 | 1,296,804 | 1,233,385 | 1,141,029 | 1,058,503 | 991,859 | 966,482 | 1,052,725 | 982,290 | 923,079 | 922,485 | 970,227 | 968,824 | 928,715 | 899,936 | 952,476 | 961,690 | 952,954 | 866,136 | 974,148 | 775,261 | 714,634 | 740,994 | 834,293 | 778,315 | 775,616 | 740,241 | 762,704 | 702,427 | 655,451 | 653,285 | 706,915 | 652,560 | 652,444 | 610,628 | 574,235 | 529,958 | 536,431 | 545,821 | 538,013 | 532,507 | 526,291 | 526,882 | 530,970 | 535,128 | 529,250 | 537,747 | 522,735 | 488,837 | 501,505 | 481,157 | 515,020 | 479,179.193 | 488,543.016 | 461,481.71 | 530,238.524 | 576,572.053 | 594,879.226 | 614,432.969 | 612,675.538 | 596,255.133 | 557,965.639 | 570,155.729 | 541,476.248 | 515,715.423 | 514,949.91 | 511,714.136 | 502,174.443 | 505,167.711 | 494,981.194 | 467,934.24 | 466,709.508 | 448,364.954 | 436,212.578 | 413,852.061 | 409,059.856 | 406,059.875 | 381,936.112 | 398,935.247 | 405,014.889 | 406,374.798 | 415,415.661 | 460,618.962 | 454,317.252 | 456,999.822 | 441,808.356 | 450,536.888 | 461,157.472 | 470,403.585 | 453,590.563 | 460,331.865 | 406,595.04 | 367,192.659 | 329,831.275 | 314,242.912 | 325,841.275 | 342,660.867 | 394,909.141 | 388,737.75 | 320,746.202 | 299,100.475 | 243,788.525 | 231,051.737 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,078,464 | 1,147,244 | 1,062,406 | 1,012,107 | 1,031,840 | 1,025,722 | 984,971 | 1,014,526 | 1,083,866 | 1,055,506 | 995,211 | 944,662 | 896,738 | 870,484 | 826,696 | 751,155 | 701,937 | 669,044 | 650,365 | 669,448 | 645,102 | 644,416 | 603,110 | 582,233 | 579,603 | 572,937 | 545,641 | 538,720 | 518,341 | 503,040 | 464,667 | 476,170 | 507,394 | 494,609 | 487,639 | 475,526 | 458,050 | 450,261 | 427,254 | 423,629 | 396,160 | 375,484 | 374,032 | 384,918 | 367,609 | 372,488 | 365,901 | 353,239 | 329,628 | 324,555 | 332,325 | 326,427 | 322,801 | 328,072 | 318,403 | 305,325 | 308,722 | 305,032 | 318,205 | 328,733 | 332,931 | 344,647 | 348,645 | 355,881 | 298,237.79 | 297,968.673 | 266,376.512 | 248,872.028 | 252,810.214 | 255,254.258 | 246,327.296 | 248,437.586 | 248,123.672 | 241,143.035 | 245,127.946 | 249,349.685 | 229,660.73 | 220,104.483 | 217,441.217 | 209,006.88 | 214,892.703 | 215,007.182 | 205,502.408 | 210,802.046 | 217,660.789 | 222,327.307 | 222,091.429 | 233,842.019 | 243,854.956 | 248,884.525 | 265,409.819 | 279,451.299 | 278,572.928 | 282,765.518 | 283,365.627 | 265,300.501 | 253,323.28 | 227,099.462 | 225,943.36 | 218,557.691 | 223,403.223 | 207,359.769 | 217,815.176 | 200,920.93 | 215,571.061 | 194,045.333 | 211,601.993 | 227,460.663 | 240,841.866 | 208,530.877 | 178,510.211 | 146,232.389 | 144,055.369 | 146,999.68 | 139,196.06 |
Goodwill
| 160,055 | 178,572 | 168,383 | 158,839 | 165,832 | 161,746 | 149,516 | 147,251 | 158,142 | 151,030 | 137,352 | 170,690 | 166,655 | 165,276 | 165,096 | 155,662 | 158,002 | 159,850 | 160,945 | 162,356 | 159,535 | 160,155 | 164,794 | 164,056 | 168,096 | 164,011 | 157,858 | 163,904 | 189,228 | 188,624 | 61,031 | 0 | 0 | 0 | 73,012 | 0 | 0 | 65,284 | 63,230 | 0 | 0 | 62,773 | 63,891 | 0 | 0 | 0 | 56,438 | 0 | 0 | 0 | 47,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,051 | 0 | 0 | 0 | 55,198 | 0 | 94,174.421 | 92,968.459 | 29,933.194 | 0 | 0 | 0 | 17,512.341 | 0 | 0 | 0 | 19,569.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 52,250 | 56,803 | 57,114 | 56,982 | 60,217 | 61,422 | 61,241 | 63,881 | 69,754 | 70,819 | 69,030 | 68,690 | 69,597 | 71,142 | 73,280 | 72,791 | 76,166 | 76,965 | 79,748 | 82,866 | 84,189 | 86,828 | 88,693 | 89,983 | 87,924 | 86,587 | 85,531 | 87,447 | 62,639 | 55,381 | 51,821 | 123,109 | 105,198 | 111,041 | 45,824 | 110,480 | 111,108 | 48,691 | 47,776 | 116,926 | 115,856 | 52,530 | 54,214 | 121,202 | 114,693 | 0 | 57,604 | 112,434 | 106,632 | 0 | 61,262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,987 | 137,456 | 140,019 | 143,338 | 87,938 | 0 | 0 | 0 | 63,138.898 | 0 | 0 | 0 | 30,957.76 | 0 | 0 | 0 | 29,655.015 | 0 | 30,296.154 | 0 | 22,505.925 | 0 | 0 | 0 | 24,643.141 | 0 | 0 | 0 | 30,033.032 | 0 | 17,522.512 | 0 | 18,752.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 212,305 | 235,375 | 225,497 | 215,821 | 226,049 | 223,168 | 210,757 | 211,132 | 227,896 | 221,849 | 206,382 | 239,380 | 236,252 | 236,418 | 238,376 | 228,453 | 234,168 | 236,815 | 240,693 | 245,222 | 243,724 | 246,983 | 253,487 | 254,039 | 256,020 | 250,598 | 243,389 | 251,351 | 251,867 | 244,005 | 112,852 | 123,109 | 105,198 | 111,041 | 118,836 | 110,480 | 111,108 | 113,975 | 111,006 | 116,926 | 115,856 | 115,303 | 118,105 | 121,202 | 114,693 | 0 | 114,042 | 112,434 | 106,632 | 0 | 108,575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132,038 | 137,456 | 140,019 | 143,338 | 143,136 | 160,793 | 94,174.421 | 92,968.459 | 93,072.092 | 0 | 0 | 0 | 48,470.101 | 0 | 0 | 0 | 49,224.812 | 0 | 30,296.154 | 0 | 22,505.925 | 0 | 0 | 0 | 24,643.141 | 0 | 0 | 0 | 30,033.032 | 0 | 17,522.512 | 0 | 18,752.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 213,756 | 38,201 | 221,415 | 210,960 | 161,150 | 149,253 | 126,509 | 122,946 | 137,912 | 136,535 | 73,272 | 7,537 | 33,971 | 10,858 | -21,655 | -19,955 | -6,624 | -2,026 | 679 | 9,735 | 22,934 | 116,726 | 114,744 | 127,733 | 133,414 | 128,464 | 111,573 | 123,664 | 70,694 | 72,350 | 105,694 | 17,963 | 15,408 | 13,708 | 13,371 | 18,415 | 22,829 | 24,757 | 24,341 | 19,547 | 27,385 | 30,901 | 29,710 | 27,411 | 28,904 | 23,257 | 21,483 | 22,114 | 22,234 | 28,061 | 28,256 | 18,470 | 15,704 | 6,046 | -34,422 | -25,878 | -48,229 | -38,334 | -29,549 | -38,398 | -21,327 | -16,247 | -6,914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 54,648 | 59,411 | 56,183 | 52,743 | 51,250 | 50,197 | 44,189 | 40,653 | 42,017 | 42,140 | 40,062 | 0 | 16,721 | 33,823 | 41,024 | 53,525 | 39,857 | 34,932 | 34,862 | 23,889 | 9,792 | 34,611 | 35,238 | 31,030 | 29,682 | 30,769 | 31,131 | 37,844 | 79,051 | 80,909 | 29,546 | 17,788 | 19,786 | 19,830 | 37,776 | 15,982 | 16,214 | 20,148 | 24,085 | -116,926 | -115,856 | -115,303 | 28,563 | -121,202 | -114,693 | 0 | 29,674 | -112,434 | -106,632 | 0 | 38,802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,716 | 75,339 | 58,163 | 52,569 | 75,556 | 0 | 0 | 0 | 11,224.449 | 0 | 0 | 0 | 9,651.252 | 0 | 0 | 0 | 7,330.744 | 0 | 7,715.874 | 0 | 8,651.762 | 0 | 0 | 0 | 33,577.462 | 0 | 0 | 0 | 43,205.686 | 0 | 36,018.497 | 0 | 36,995.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 109,973 | 329,037 | 121,828 | 114,796 | 161,618 | 166,280 | 173,290 | 161,230 | 163,963 | 153,363 | 193,554 | 167,564 | 94,620 | 59,794 | 83,607 | 54,162 | 53,773 | 54,148 | 50,298 | 50,346 | 48,855 | 51,569 | 63,416 | 57,031 | 60,758 | 58,131 | 73,539 | 59,630 | 62,598 | 59,710 | 85,438 | 67,611 | 60,487 | 62,181 | 51,969 | 59,128 | 58,573 | 83,048 | 77,355 | 219,924 | 186,285 | 179,437 | 35,894 | 192,579 | 171,610 | 175,858 | 27,914 | 175,413 | 166,263 | 157,481 | 19,050 | 163,009 | 178,801 | 205,308 | 249,990 | 236,841 | 264,898 | 257,892 | 79,301 | 82,633 | 90,306 | 93,828 | 59,456 | 104,554 | 187,760.095 | 113,403.463 | 100,673.05 | 184,219.294 | 156,770.004 | 132,929.98 | 68,915.933 | 115,215.282 | 115,279.614 | 112,711.863 | 57,208.334 | 113,144.199 | 55,032.339 | 87,449.946 | 49,446.359 | 84,177.511 | 80,918.455 | 87,726.81 | 25,969.976 | 85,313.783 | 88,122.099 | 100,429.222 | 25,532.354 | 81,062.714 | 23,606.717 | 86,673.879 | 29,308.204 | 81,716.564 | 66,945.39 | 91,058.086 | 90,147.173 | 78,996.582 | 76,073.681 | 76,039.764 | 72,655.694 | 71,052.773 | 68,852.26 | 67,547.933 | 50,680.691 | 47,197.604 | 48,066.52 | 38,456.555 | 43,317.669 | 41,667.624 | 44,418.755 | 46,083.08 | 41,545.453 | 29,451.186 | 19,060.324 | 16,461.24 | 13,620.954 |
Totaal niet-vlottende activa
| 1,669,146 | 1,809,268 | 1,687,329 | 1,606,427 | 1,631,907 | 1,614,620 | 1,539,716 | 1,550,487 | 1,655,654 | 1,609,393 | 1,508,481 | 1,359,143 | 1,278,302 | 1,211,377 | 1,168,048 | 1,067,340 | 1,023,111 | 992,913 | 976,897 | 998,640 | 970,407 | 1,094,305 | 1,069,995 | 1,052,066 | 1,059,477 | 1,040,899 | 1,005,273 | 1,011,209 | 982,551 | 960,014 | 798,197 | 702,641 | 708,273 | 701,369 | 709,591 | 679,531 | 666,774 | 692,189 | 664,041 | 663,100 | 609,830 | 585,822 | 586,304 | 604,908 | 568,123 | 571,603 | 559,014 | 550,766 | 518,125 | 510,097 | 527,008 | 507,906 | 517,306 | 539,426 | 533,971 | 516,288 | 525,391 | 524,590 | 553,711 | 585,763 | 600,092 | 618,135 | 619,879 | 621,228 | 580,172.306 | 504,340.595 | 471,346.103 | 433,091.323 | 409,580.218 | 388,184.238 | 373,364.582 | 363,652.868 | 363,403.285 | 353,854.899 | 358,891.837 | 362,493.884 | 322,705.097 | 307,554.428 | 298,045.263 | 293,184.391 | 295,811.158 | 302,733.991 | 289,692.988 | 296,115.829 | 305,782.888 | 322,756.53 | 320,862.502 | 314,904.733 | 321,002.682 | 335,558.404 | 350,466.104 | 361,167.863 | 345,518.318 | 373,823.604 | 373,512.8 | 344,297.083 | 329,396.961 | 303,139.226 | 298,599.054 | 289,610.463 | 292,255.483 | 274,907.702 | 268,495.867 | 248,118.533 | 263,637.582 | 232,501.889 | 254,919.662 | 269,128.286 | 285,260.621 | 254,613.958 | 220,055.664 | 175,683.575 | 163,115.693 | 163,460.92 | 152,817.013 |
Totaal activa
| 3,512,840 | 3,683,309 | 3,415,304 | 3,314,424 | 3,417,588 | 3,302,209 | 3,147,027 | 3,173,656 | 3,389,302 | 3,287,690 | 3,041,653 | 2,812,477 | 2,597,814 | 2,508,181 | 2,401,433 | 2,208,369 | 2,081,614 | 1,984,772 | 1,943,379 | 2,051,365 | 1,952,697 | 2,017,384 | 1,992,480 | 2,022,293 | 2,028,301 | 1,969,614 | 1,905,209 | 1,963,685 | 1,944,241 | 1,912,968 | 1,664,333 | 1,676,789 | 1,483,534 | 1,416,003 | 1,450,585 | 1,513,824 | 1,445,089 | 1,467,805 | 1,404,282 | 1,425,804 | 1,312,257 | 1,241,273 | 1,239,589 | 1,311,823 | 1,220,683 | 1,224,047 | 1,169,642 | 1,125,001 | 1,048,083 | 1,046,528 | 1,072,829 | 1,045,919 | 1,049,813 | 1,065,717 | 1,060,853 | 1,047,258 | 1,060,519 | 1,053,840 | 1,091,458 | 1,108,498 | 1,088,929 | 1,119,640 | 1,101,036 | 1,136,248 | 1,059,351.499 | 992,883.612 | 932,827.813 | 963,329.847 | 986,152.271 | 983,063.464 | 987,797.551 | 976,328.406 | 959,658.419 | 911,820.537 | 929,047.566 | 903,970.133 | 838,420.52 | 822,504.338 | 809,759.399 | 795,358.834 | 800,978.868 | 797,715.186 | 757,627.228 | 762,825.337 | 754,147.842 | 758,969.108 | 734,714.563 | 723,964.589 | 727,062.557 | 717,494.516 | 749,401.351 | 766,182.752 | 751,893.116 | 789,239.265 | 834,131.761 | 798,614.335 | 786,396.783 | 744,947.582 | 749,135.942 | 750,767.935 | 762,659.068 | 728,498.266 | 728,827.732 | 654,713.574 | 630,830.24 | 562,333.163 | 569,162.574 | 594,969.562 | 627,921.488 | 649,523.098 | 608,793.414 | 496,429.778 | 462,216.168 | 407,249.445 | 383,868.75 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 410,200 | 384,340 | 351,940 | 370,779 | 383,240 | 349,248 | 351,439 | 386,763 | 456,934 | 530,445 | 460,132 | 397,356 | 376,533 | 376,253 | 324,373 | 270,627 | 238,073 | 210,360 | 201,825 | 231,732 | 207,016 | 193,684 | 189,892 | 204,985 | 216,012 | 227,440 | 226,791 | 236,531 | 228,562 | 199,985 | 176,644 | 185,844 | 155,967 | 127,988 | 112,664 | 125,487 | 127,004 | 122,622 | 111,591 | 124,368 | 115,605 | 101,243 | 95,688 | 106,498 | 101,513 | 97,491 | 85,015 | 92,106 | 84,562 | 90,099 | 87,666 | 83,766 | 87,854 | 94,565 | 83,555 | 83,704 | 87,141 | 86,305 | 82,518 | 82,373 | 75,146 | 66,617 | 48,955 | 70,833 | 82,844.655 | 78,536.64 | 73,197.728 | 87,748.744 | 88,425.246 | 89,174.085 | 77,497.847 | 88,690.195 | 94,296.185 | 85,502.633 | 85,197.388 | 85,402.34 | 73,414.275 | 65,414.895 | 62,227.121 | 57,642.008 | 60,044.239 | 60,335.727 | 58,305.257 | 63,600.539 | 60,730.485 | 55,437.126 | 55,187.872 | 55,184.7 | 55,244.586 | 53,682.412 | 51,724.902 | 50,263.693 | 49,778.861 | 53,046.287 | 64,968.853 | 72,918.212 | 75,544.059 | 67,908.651 | 66,959.815 | 66,227.349 | 60,962.307 | 56,329.641 | 59,158.527 | 53,188.593 | 48,087.94 | 45,066.141 | 44,702.768 | 46,330.538 | 52,005.686 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 272,862 | 220,456 | 224,534 | 249,488 | 226,165 | 352,745 | 258,808 | 258,588 | 246,761 | 199,609 | 185,356 | 213,691 | 296,167 | 357,674 | 336,507 | 354,739 | 294,351 | 278,963 | 291,881 | 324,280 | 273,915 | 371,700 | 312,586 | 315,474 | 285,491 | 224,213 | 189,139 | 171,585 | 185,757 | 256,279 | 120,197 | 182,017 | 250,535 | 216,591 | 194,911 | 242,459 | 188,177 | 147,682 | 136,849 | 160,061 | 151,070 | 183,561 | 169,384 | 171,656 | 163,314 | 194,730 | 198,139 | 144,303 | 142,122 | 153,333 | 142,897 | 200,510 | 182,327 | 162,605 | 154,262 | 111,455 | 107,623 | 91,849 | 90,500 | 84,375 | 81,505 | 90,286 | 76,561 | 250,690 | 117,209.708 | 40,682.456 | 12,137.801 | 2,342.238 | 2,685.865 | 3,223.228 | 7,670.338 | 3,663.234 | 3,675.936 | 4,210.376 | 6,465.631 | 2,117 | 680.812 | 103.932 | 103.265 | 148.984 | 158.578 | 443.067 | 1,033.674 | 1,683.753 | 1,627.453 | 1,861.317 | 2,696.75 | 1,763.867 | 2,433.682 | 1,846.584 | 3,158.867 | 2,534.229 | 3,668.447 | 3,786.811 | 6,783.445 | 2,529.34 | 2,395.952 | 2,573.674 | 1,707.741 | 2,189.51 | 4,920.616 | 3,751.34 | 6,840.829 | 7,946.725 | 53,539.335 | 38,568.875 | 40,680.852 | 39,657.746 | 50,730.125 | 86,112.994 | 67,538.879 | 45,693.814 | 33,048.463 | 20,223.809 | 18,746.468 |
Belastingschulden
| 0 | 39,000 | 38,746 | 40,227 | 39,566 | 31,211 | 30,285 | 45,108 | 32,544 | 27,418 | 29,715 | 0 | 0 | 0 | 9,232 | 0 | 0 | 0 | 7,341 | 0 | 0 | 0 | 3,781 | 0 | 0 | 0 | 10,989 | 0 | 0 | 0 | 16,650 | 0 | 0 | 0 | 5,267 | 0 | 0 | 0 | 6,510 | 0 | 0 | 0 | 7,922 | 0 | 0 | 0 | 4,110 | 0 | 0 | 4,311 | 5,133 | 5,834 | 4,488 | 3,772 | 4,545 | 7,166 | 6,104 | 3,994 | 3,541 | 0 | 0 | 0 | 1,942 | 2,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 43,688 | 39,000 | 38,746 | 40,227 | 136,914 | 140,629 | 136,037 | 0 | 0 | 0 | 0 | 0 | 321,935 | 324,793 | 333,985 | 251,419 | 220,937 | 196,150 | 208,932 | 195,629 | 182,825 | 180,971 | 196,581 | 198,582 | 195,704 | 165,093 | 170,607 | 154,614 | 160,968 | 160,909 | 165,259 | 164,796 | 132,842 | 123,096 | 129,159 | 123,692 | 123,057 | 119,864 | 124,846 | 108,103 | 98,924 | 85,502 | 94,586 | 84,754 | 84,941 | 77,805 | 80,759 | 74,978 | 75,929 | 70,324 | 78,404 | 74,353 | 77,886 | 74,749 | 77,511 | 70,235 | 72,822 | 62,085 | 69,260 | 57,605 | 57,506 | 62,453 | 65,256 | 74,113 | 67,951.998 | 69,427.04 | 63,649.418 | 57,649.492 | 65,967.414 | 59,138.985 | 61,023.974 | 64,526.991 | 65,135.735 | 55,136.509 | 62,909.488 | 57,333.317 | 48,678.089 | 44,588.874 | 44,075.708 | 46,213.217 | 50,132.937 | 46,573.247 | 44,783.78 | 41,840.109 | 37,938.67 | 37,994.97 | 38,902.613 | 23,964.603 | 26,162.084 | 22,756.61 | 23,740.878 | 56,107.032 | 51,100.08 | 56,038.816 | 35,170.375 | 53,177.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 12,094 | 40,849 | 10,984 | -49,660 | -144,876 | -122,927 | -123,697 | -35,441 | -43,099 | -138,689 | -72,977 | -35,963 | -349,894 | -345,377 | -316,994 | -242,889 | -213,440 | -184,122 | -192,899 | -203,783 | -176,477 | -172,552 | -178,412 | -164,737 | -178,569 | -190,577 | -221,280 | -206,422 | -198,298 | -162,345 | -177,800 | -163,127 | -135,751 | -106,791 | -103,431 | -99,420 | -102,122 | -97,868 | -103,510 | -99,889 | -94,610 | -79,718 | -89,487 | -78,422 | -82,988 | -79,111 | -75,103 | -73,074 | -66,372 | -74,229 | -75,863 | -73,384 | -77,039 | -84,379 | -75,732 | -78,859 | -81,717 | -78,747 | -76,960 | -71,830 | -65,184 | -55,664 | -42,048 | -61,721 | -73,381.902 | -67,425.659 | -60,690 | -62,576.172 | -63,724.065 | -71,258.82 | -58,402.001 | -66,718.765 | -75,925.476 | -70,007.443 | -69,129.474 | -74,657.422 | -63,655.963 | -43,905.384 | -37,491.396 | -38,588.858 | -43,524.155 | -42,223.057 | -49,108.322 | -54,296.839 | -50,688.781 | -42,877.246 | -48,734.737 | -38,027.081 | -39,425.652 | -37,118.971 | -20,083.334 | -49,837.811 | -47,038.099 | -46,943.484 | -23,263.091 | -49,530.668 | 1,947.319 | 2,101.623 | -122.712 | 9,066.27 | 11,828.869 | 10,658.568 | 16,702.801 | 14,135.763 | 4,958.734 | 691.198 | -9,675.169 | -8,636.729 | -10,456.943 | 116,153.067 | 107,102.982 | 91,509.478 | 88,380.201 | 84,592.932 | 94,438.614 |
Totaal kortlopende verplichtingen
| 1,149,044 | 1,107,985 | 1,016,890 | 1,021,840 | 1,024,249 | 1,100,154 | 1,004,311 | 1,041,781 | 1,150,074 | 1,149,228 | 1,062,358 | 972,440 | 1,021,274 | 1,089,596 | 1,011,476 | 904,523 | 777,994 | 711,711 | 718,905 | 779,590 | 694,295 | 767,487 | 714,320 | 759,289 | 734,650 | 653,609 | 603,037 | 592,839 | 605,551 | 654,813 | 477,594 | 555,374 | 559,560 | 488,872 | 451,234 | 517,705 | 463,120 | 414,922 | 387,877 | 417,011 | 386,594 | 391,831 | 373,781 | 390,984 | 368,293 | 388,406 | 377,935 | 330,419 | 320,803 | 333,937 | 325,903 | 374,845 | 363,370 | 345,877 | 327,696 | 277,405 | 279,114 | 251,791 | 251,377 | 234,896 | 224,119 | 230,309 | 199,621 | 407,280 | 277,469.114 | 199,757.117 | 161,492.674 | 172,913.046 | 181,779.706 | 169,451.563 | 165,288.006 | 178,851.849 | 181,478.565 | 160,344.708 | 170,640.422 | 155,597.575 | 132,531.488 | 131,617.212 | 131,141.82 | 123,057.36 | 126,855.838 | 125,464.711 | 113,319.647 | 116,428.101 | 110,338.312 | 107,853.294 | 103,240.37 | 98,070.79 | 99,659.286 | 94,849.048 | 110,266.215 | 109,330.835 | 107,288.149 | 118,974.716 | 148,628.435 | 152,012.442 | 155,431.388 | 140,492.599 | 135,504.66 | 143,710.477 | 138,674.099 | 127,069.19 | 141,860.684 | 128,459.673 | 154,673.95 | 129,392.355 | 120,411.219 | 123,682.094 | 144,284.554 | 202,266.062 | 174,641.861 | 137,203.291 | 121,428.664 | 104,816.74 | 113,185.082 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 346,784 | 400,377 | 400,259 | 422,378 | 547,703 | 447,150 | 493,350 | 487,461 | 494,561 | 497,347 | 494,457 | 460,983 | 286,825 | 185,344 | 185,106 | 183,991 | 215,743 | 217,804 | 168,885 | 170,812 | 215,016 | 213,434 | 207,682 | 216,597 | 232,593 | 297,656 | 293,880 | 321,349 | 329,021 | 273,230 | 213,935 | 234,358 | 152,782 | 155,560 | 140,847 | 114,196 | 111,995 | 139,281 | 131,483 | 125,661 | 116,230 | 98,270 | 97,623 | 133,639 | 131,226 | 109,664 | 97,481 | 144,177 | 141,959 | 127,375 | 129,943 | 81,341 | 85,666 | 88,161 | 90,707 | 152,216 | 153,826 | 176,335 | 179,554 | 203,973 | 205,868 | 207,360 | 210,083 | 7,163 | 156.406 | 182.243 | 151.56 | 235.274 | 359.386 | 501.632 | 531.134 | 372.121 | 382.064 | 378.378 | 407.486 | 1,692.631 | 113.469 | 73.984 | 81.175 | 56.228 | 57.445 | 68.515 | 26.585 | 138.338 | 165.7 | 106.826 | 92.373 | 193.016 | 243.368 | 350.552 | 458.672 | 533.57 | 614.434 | 830.205 | 1,021.111 | 1,088.342 | 1,173.43 | 44.595 | 490.848 | 648.35 | 1,745.243 | 1,762.534 | 3,167.543 | 4,827.45 | 28,552.884 | 32,097.529 | 43,604.949 | 62,696.681 | 75,258.1 | 60,475.224 | 83,122.355 | 59,828.433 | 59,835.946 | 31,154.72 | 11,946.081 |
Uitgestelde opbrengsten niet-vlottend
| 67,205 | 69,070 | 60,943 | 47,439 | 109,732 | 110,671 | 105,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116,745 | 0 | 0 | 0 | 142,958 | 0 | 0 | 0 | 129,050 | 0 | 0 | 0 | 125,137 | 0 | 0 | 0 | 125,202 | 0 | 0 | 0 | 147,136 | 0 | 0 | 0 | 105,687 | 0 | 0 | 0 | 93,777 | 0 | 0 | 0 | 94,521 | 0 | 0 | 0 | -4,048 | 0 | 73,539 | 77,708 | 80,036 | 80,944 | 82,480 | 81,175 | 84,304 | 0 | 0 | 0 | 98,007 | 57,531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 89,192 | 97,389 | 91,616 | 84,142 | 86,725 | 79,612 | 70,386 | 65,513 | 75,128 | 65,670 | 57,454 | 0 | 0 | 0 | 52,172 | 0 | 0 | 0 | 38,329 | 0 | 0 | 0 | 38,588 | 0 | 0 | 0 | 35,432 | 0 | 0 | 0 | 29,786 | 0 | 0 | 0 | 9,562 | 0 | 0 | 0 | 5,422 | 0 | 0 | 0 | 5,202 | 0 | 0 | 0 | 4,808 | 0 | 0 | 0 | 4,048 | 0 | 3,433 | 9,042 | 9,511 | 8,794 | 9,610 | 9,742 | 11,312 | 0 | 0 | 0 | 14,284 | 6,278 | 5,851.224 | 6,155.161 | 5,980.656 | 8,705.264 | 8,821.145 | 7,930.291 | 7,514.58 | 5,760.014 | 6,214.65 | 6,038.823 | 5,345.928 | 4,051.756 | 1,588.562 | 2,711.996 | 752.667 | 2,495.075 | 738.638 | 3,095.487 | 211.426 | 1,976.408 | 13.046 | 2,147.665 | 12.741 | 1,977.67 | 365.052 | 1,671.368 | 597.562 | 0 | 0 | 0 | 94.582 | 0 | 0 | 403.206 | 0 | 0 | 0 | 762.177 | 1,237.737 | 866.465 | 2,613.242 | 5,019.829 | 6,114.953 | 2,136.212 | 1,514.729 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 129,530 | 136,001 | 130,655 | 121,153 | 11,285 | 11,543 | 10,254 | 116,229 | 117,945 | 122,994 | 123,629 | 203,717 | 200,417 | 196,803 | 29,637 | 216,552 | 211,688 | 208,512 | 25,738 | 188,855 | 181,818 | 184,205 | 19,084 | 176,832 | 180,104 | 176,553 | 16,491 | 179,156 | 176,764 | 175,073 | 15,698 | 158,907 | 162,410 | 163,847 | 17,173 | 123,453 | 126,408 | 129,667 | 15,806 | 119,139 | 117,342 | 115,114 | 16,963 | 124,102 | 117,725 | 116,974 | 14,281 | 106,387 | 100,639 | 100,489 | 104,937 | 88,090 | 11,495 | 12,548 | 13,137 | 12,752 | 13,067 | 13,284 | 15,242 | 129,210 | 127,916 | 129,852 | 16,000 | 14,084 | 46,867.543 | 48,147.197 | 47,024.629 | 38,434.895 | 38,493.679 | 40,114.292 | 38,731.899 | 33,240.282 | 33,331.523 | 31,254.352 | 31,959.629 | 32,048.732 | 32,225.122 | 32,505.573 | 32,152.808 | 69,158.631 | 65,161.879 | 68,401.741 | 74,122.293 | 70,108.957 | 76,157.67 | 88,390.18 | 83,535.893 | 66,358.83 | 58,165.005 | 61,747.025 | 49,958.132 | 54,176.279 | 33,434.524 | 32,219.326 | 32,295.325 | 16,975.312 | 17,653.248 | 55,104.191 | 77,727.788 | 75,931.34 | 75,675.675 | 72,692.628 | 54,673.393 | 44,598.208 | 36,788.881 | 24,269.707 | 18,960.458 | 18,858.39 | 18,601.932 | 19,245.965 | 19,514.726 | 18,923.331 | 17,858.322 | 16,818.035 | 16,082.815 |
Totaal niet-vlottende verplichtingen
| 632,711 | 702,837 | 683,473 | 675,112 | 755,445 | 648,976 | 679,849 | 669,203 | 687,634 | 686,011 | 675,540 | 664,700 | 487,242 | 382,147 | 383,660 | 400,543 | 427,431 | 426,316 | 375,910 | 359,667 | 396,834 | 397,639 | 394,404 | 393,429 | 412,697 | 474,209 | 470,940 | 500,505 | 505,785 | 448,303 | 384,621 | 393,265 | 315,192 | 319,407 | 314,718 | 237,649 | 238,403 | 268,948 | 258,398 | 244,800 | 233,572 | 213,384 | 213,565 | 257,741 | 248,951 | 226,638 | 211,091 | 250,564 | 242,598 | 227,864 | 234,880 | 169,431 | 174,133 | 187,459 | 193,391 | 254,706 | 258,983 | 280,536 | 290,412 | 333,183 | 333,784 | 337,212 | 338,374 | 85,056 | 52,875.173 | 54,484.601 | 53,156.846 | 47,375.434 | 47,674.21 | 48,546.215 | 46,777.613 | 39,372.417 | 39,928.238 | 37,671.553 | 37,713.042 | 37,793.119 | 33,927.153 | 35,291.553 | 32,986.651 | 71,709.934 | 65,957.962 | 71,565.744 | 74,360.304 | 72,223.702 | 76,336.417 | 90,644.671 | 83,641.007 | 68,529.515 | 58,773.425 | 63,768.945 | 51,014.366 | 54,709.849 | 34,048.959 | 33,049.53 | 33,411.018 | 18,063.654 | 18,826.678 | 55,551.992 | 78,218.636 | 76,579.69 | 77,420.918 | 75,217.339 | 59,078.673 | 50,292.123 | 67,955.007 | 61,387.065 | 68,680.36 | 83,691.282 | 95,374.761 | 79,721.189 | 102,637.082 | 78,751.765 | 77,694.267 | 47,972.755 | 28,028.896 |
Totaal passiva
| 1,781,755 | 1,810,822 | 1,700,363 | 1,696,952 | 1,779,694 | 1,749,130 | 1,684,160 | 1,710,984 | 1,837,708 | 1,835,239 | 1,737,898 | 1,637,140 | 1,508,516 | 1,471,743 | 1,395,136 | 1,305,066 | 1,205,425 | 1,138,027 | 1,094,815 | 1,139,257 | 1,091,129 | 1,165,126 | 1,108,724 | 1,152,718 | 1,147,347 | 1,127,818 | 1,073,977 | 1,093,344 | 1,111,336 | 1,103,116 | 862,215 | 948,639 | 874,752 | 808,279 | 765,952 | 755,354 | 701,523 | 683,870 | 646,275 | 661,811 | 620,166 | 605,215 | 587,346 | 648,725 | 617,244 | 615,044 | 589,026 | 580,983 | 563,401 | 561,801 | 560,783 | 544,276 | 537,503 | 533,336 | 521,087 | 532,111 | 538,097 | 532,327 | 541,789 | 568,079 | 557,903 | 567,521 | 537,995 | 492,336 | 330,344.286 | 254,241.719 | 214,649.519 | 220,288.48 | 229,453.916 | 217,997.778 | 212,065.619 | 218,224.266 | 221,406.803 | 198,016.26 | 208,353.464 | 193,390.693 | 166,458.642 | 166,908.765 | 164,128.471 | 194,767.294 | 192,813.799 | 197,030.455 | 187,679.951 | 188,651.803 | 186,674.728 | 198,497.966 | 186,881.378 | 166,600.306 | 158,432.711 | 158,617.993 | 161,280.581 | 164,040.684 | 141,337.107 | 152,024.247 | 182,039.453 | 170,076.096 | 174,258.066 | 196,044.592 | 213,723.296 | 220,290.167 | 216,095.018 | 202,286.529 | 200,939.357 | 178,751.796 | 222,628.957 | 190,779.42 | 189,091.579 | 207,373.377 | 239,659.314 | 281,987.251 | 277,278.943 | 215,955.056 | 199,122.931 | 152,789.495 | 141,213.979 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,494 | 21,123 | 82,733 | 179,601 | 187,863 | 193,646 | 190,055 | 144,185 | 176,480 | 161,297 | 124,435 | 119,599 | 95,965 | 113,490 | 119,492 | 69,390 | 92,459 | 104,464 | 108,575 | 94,262 | 195,448 | 183,243 | 102,285 | 18,841 | 15,845 | 0 | 5,882 | 0 | 51,891 | 96,765 | 87,134 | 75,291 | 126,121 | 127,027 | 159,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,641 | 32,519.975 | 32,679.163 | 32,546.615 | 32,002.348 | 32,589.875 | 32,683.539 | 32,591.339 | 32,652.103 | 32,649.426 | 32,505.153 | 32,836.983 | 32,671.406 | 32,565.528 | 32,617.491 | 32,712.027 | 32,203.572 | 32,360.845 | 32,869.06 | 32,103.213 | 32,713.781 | 32,790.253 | 32,575.809 | 32,089.66 | 32,308.825 | 32,611.341 | 32,510.399 | 32,618.854 | 32,553.977 | 32,769.912 | 32,570.566 | 33,196.379 | 32,530.485 | 32,680.335 | 31,641.389 | 32,723.184 | 32,428.124 | 32,699.067 | 32,130.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,222,357 | 1,176,438 | 1,138,732 | 1,131,997 | 1,089,032 | 1,049,406 | 1,054,738 | 1,082,713 | 1,052,697 | 993,573 | 974,767 | 1,163,599 | 1,127,281 | 1,085,719 | 1,070,422 | 1,064,122 | 1,044,665 | 1,018,230 | 1,016,394 | 1,033,026 | 1,014,920 | 985,570 | 980,085 | 961,365 | 949,058 | 924,179 | 919,929 | 908,735 | 894,728 | 837,934 | 833,884 | 783,681 | 766,836 | 746,563 | 741,729 | 733,394 | 716,014 | 667,532 | 661,159 | 646,479 | 637,652 | 625,621 | 651,570 | 624,484 | 619,576 | 613,786 | 642,803 | 626,971 | 632,084 | 651,100 | 651,664 | 649,217 | 666,020 | 661,739 | 664,484 | 657,941 | 650,510 | 638,921 | 628,268 | 624,680 | 619,727 | 615,434 | 605,622 | 667,054 | 688,304.764 | 684,738.006 | 686,727.5 | 661,031.195 | 658,869.942 | 680,044.074 | 670,327.636 | 651,820.945 | 638,296.94 | 621,740.146 | 621,970.937 | 613,035.769 | 600,703.51 | 590,548.489 | 586,831.29 | 576,540.236 | 571,094.969 | 570,564.774 | 551,517.022 | 553,314.123 | 543,770.282 | 529,170.663 | 517,036.276 | 517,795.096 | 521,538.095 | 517,408.099 | 519,790.119 | 536,526.478 | 553,884.086 | 550,226.132 | 565,627.667 | 553,300.882 | 549,442.162 | 503,353.978 | 505,327.769 | 492,586.499 | 485,177.552 | 470,275.093 | 444,321.132 | 391,048.177 | 342,891.648 | 317,830.341 | 315,679.311 | 313,437.462 | 302,773.011 | 290,777.747 | 267,592.342 | 246,539.449 | 228,010.616 | 216,899.131 | 206,170.794 |
Overige gereserveerde algehele resultaten
| 481,264 | 671,024 | 551,998 | 461,091 | 525,626 | 481,497 | 387,281 | 358,665 | 478,617 | 438,974 | 157,257 | 49,656 | -9,494 | -21,123 | -82,733 | -179,601 | -187,863 | -193,646 | -190,055 | -144,185 | -176,480 | -161,297 | -124,435 | -119,599 | -95,965 | -113,490 | -119,492 | -69,390 | -92,459 | -104,464 | -108,575 | -94,262 | -195,448 | -183,243 | -102,285 | -18,841 | -15,845 | 12,110 | -5,882 | 16,194 | -51,891 | -96,765 | -87,134 | -75,291 | -126,121 | -127,027 | -159,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -15,848 | -15,980 | -16,039 | -16,099 | -16,176 | -16,157 | -16,214 | -16,269 | -16,328 | -16,624 | 135,652 | -73,807 | -73,329 | -84,602 | -99,525 | -196,390 | -204,649 | -208,657 | -205,078 | -158,952 | -191,290 | -172,107 | -135,436 | -130,655 | -107,073 | -121,922 | -127,936 | -77,926 | -101,083 | -69,378 | -72,911 | -96,435 | -197,836 | -179,923 | -99,009 | -15,732 | -12,934 | 51,631 | 45,061 | 50,447 | 3,386 | -40,040 | -48,884 | -11,260 | -63,568 | -57,751 | -114,275 | -133,091 | -195,076 | -213,045 | -186,146 | -193,780 | -199,464 | -167,393 | -162,852 | -181,353 | -166,508 | -156,030 | -117,153 | -122,299 | -128,769 | -103,760 | -84,045 | -64,252 | 4,663.558 | 17,679.588 | -4,769.169 | 47,430.313 | 51,292.411 | 37,499.845 | 58,631.633 | 60,176.535 | 54,396.865 | 46,946.747 | 51,828.273 | 50,777.162 | 34,607.966 | 27,095.446 | 20,914.483 | -12,817.874 | 1,483.218 | -6,203.045 | -16,895.018 | -15,092.547 | -12,330.174 | -4,640.599 | -4,596.001 | 2,651.74 | 10,099.781 | 4,435.149 | 31,121.891 | 28,344.261 | 19,665.364 | 50,970.775 | 49,775.778 | 39,598.403 | 27,119.733 | 11,241.882 | -5,102.772 | 3,039.804 | 25,996.849 | 21,305.228 | 80,971.986 | 82,301.827 | 63,274.733 | 52,790.284 | 63,273.346 | 72,975.766 | 84,226.889 | 76,758.101 | 63,922.129 | 33,935.272 | 35,082.621 | 37,560.819 | 36,483.977 |
Totaal eigen vermogen van aandeelhouders
| 1,720,414 | 1,864,123 | 1,707,332 | 1,609,630 | 1,631,123 | 1,547,387 | 1,458,446 | 1,457,750 | 1,547,627 | 1,448,564 | 1,300,317 | 1,172,089 | 1,086,593 | 1,033,758 | 1,003,538 | 900,373 | 872,657 | 842,214 | 843,957 | 906,715 | 856,271 | 846,104 | 877,290 | 863,351 | 874,626 | 834,898 | 824,634 | 863,450 | 826,286 | 801,197 | 793,614 | 719,887 | 601,641 | 599,281 | 675,361 | 750,303 | 735,721 | 763,914 | 738,861 | 745,761 | 673,679 | 618,222 | 635,327 | 645,865 | 588,649 | 588,676 | 561,169 | 526,521 | 469,649 | 470,696 | 498,159 | 488,078 | 499,197 | 526,987 | 534,273 | 509,229 | 516,643 | 515,532 | 543,756 | 535,022 | 523,599 | 544,315 | 554,218 | 635,443 | 725,488.298 | 735,096.757 | 714,504.946 | 740,463.855 | 742,752.228 | 750,227.458 | 761,550.607 | 744,649.584 | 725,343.231 | 701,192.046 | 706,636.192 | 696,484.337 | 667,877.004 | 650,261.426 | 640,457.8 | 595,925.933 | 604,939.032 | 597,230.788 | 566,725.217 | 570,935.357 | 564,230.362 | 557,105.873 | 544,529.935 | 552,755.661 | 564,249.218 | 554,353.647 | 583,530.863 | 597,424.716 | 606,319.363 | 633,767.474 | 648,599.824 | 625,429.771 | 609,242.23 | 546,237.248 | 532,948.181 | 528,054.428 | 543,873.467 | 523,710.844 | 525,293.118 | 473,350.004 | 406,166.381 | 370,620.625 | 378,952.657 | 386,413.229 | 386,999.9 | 367,535.847 | 331,514.471 | 280,474.721 | 263,093.237 | 254,459.949 | 242,654.772 |
Totaal eigen vermogen
| 1,731,085 | 1,872,487 | 1,714,941 | 1,617,472 | 1,637,894 | 1,553,079 | 1,462,867 | 1,462,672 | 1,551,594 | 1,452,451 | 1,303,755 | 1,175,337 | 1,089,298 | 1,036,438 | 1,006,297 | 903,303 | 876,189 | 846,745 | 848,564 | 912,108 | 861,568 | 852,258 | 883,756 | 869,575 | 880,954 | 841,796 | 831,232 | 870,341 | 832,905 | 809,852 | 802,118 | 728,150 | 608,782 | 607,724 | 684,633 | 758,470 | 743,566 | 783,935 | 758,007 | 763,993 | 692,091 | 636,058 | 652,243 | 663,098 | 603,439 | 609,003 | 580,616 | 544,018 | 484,682 | 484,727 | 512,046 | 501,643 | 512,310 | 532,381 | 539,766 | 515,147 | 522,422 | 521,513 | 549,669 | 540,419 | 531,026 | 552,119 | 563,041 | 643,912 | 729,007.213 | 738,641.893 | 718,178.293 | 743,041.367 | 756,698.355 | 765,065.687 | 775,731.932 | 758,104.139 | 738,251.616 | 713,804.277 | 720,694.102 | 710,579.439 | 671,961.878 | 655,595.573 | 645,630.928 | 600,591.54 | 608,165.069 | 600,684.731 | 569,947.277 | 574,173.534 | 567,473.114 | 560,471.142 | 547,833.185 | 557,364.284 | 568,629.846 | 558,876.523 | 588,120.77 | 602,142.067 | 610,556.009 | 637,215.018 | 652,092.308 | 628,538.239 | 612,138.717 | 548,902.99 | 535,412.646 | 530,477.768 | 546,564.05 | 526,211.737 | 527,888.374 | 475,961.778 | 408,201.283 | 371,553.743 | 380,070.995 | 387,596.185 | 388,262.174 | 367,535.847 | 331,514.471 | 280,474.721 | 263,093.237 | 254,459.949 | 242,654.772 |
Totaal passiva en aandeelhoudersvermogen
| 3,512,840 | 3,683,309 | 3,415,304 | 3,314,424 | 3,417,588 | 3,302,209 | 3,147,027 | 3,173,656 | 3,389,302 | 3,287,690 | 3,041,653 | 2,812,477 | 2,597,814 | 2,508,181 | 2,401,433 | 2,208,369 | 2,081,614 | 1,984,772 | 1,943,379 | 2,051,365 | 1,952,697 | 2,017,384 | 1,992,480 | 2,022,293 | 2,028,301 | 1,969,614 | 1,905,209 | 1,963,685 | 1,944,241 | 1,912,968 | 1,664,333 | 1,676,789 | 1,483,534 | 1,416,003 | 1,450,585 | 1,513,824 | 1,445,089 | 1,467,805 | 1,404,282 | 1,425,804 | 1,312,257 | 1,241,273 | 1,239,589 | 1,311,823 | 1,220,683 | 1,224,047 | 1,169,642 | 1,125,001 | 1,048,083 | 1,046,528 | 1,072,829 | 1,045,919 | 1,049,813 | 1,065,717 | 1,060,853 | 1,047,258 | 1,060,519 | 1,053,840 | 1,091,458 | 1,108,498 | 1,088,929 | 1,119,640 | 1,101,036 | 1,136,248 | 1,059,351.499 | 992,883.612 | 932,827.813 | 963,329.847 | 986,152.271 | 983,063.464 | 987,797.551 | 976,328.406 | 959,658.419 | 911,820.537 | 929,047.566 | 903,970.133 | 838,420.52 | 822,504.338 | 809,759.399 | 795,358.834 | 800,978.868 | 797,715.186 | 757,627.228 | 762,825.337 | 754,147.842 | 758,969.108 | 734,714.563 | 723,964.589 | 727,062.557 | 717,494.516 | 749,401.351 | 766,182.752 | 751,893.116 | 789,239.265 | 834,131.761 | 798,614.335 | 786,396.783 | 744,947.582 | 749,135.942 | 750,767.935 | 762,659.068 | 728,498.266 | 728,827.732 | 654,713.574 | 630,830.24 | 562,333.163 | 569,162.574 | 594,969.562 | 627,921.488 | 649,523.098 | 608,793.414 | 496,429.778 | 462,216.168 | 407,249.445 | 383,868.75 |