TDK Corporation

TSE:6762.T

2071 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q21999 Q41999 Q31999 Q21999 Q11998 Q41997 Q41996 Q41995 Q41994 Q41993 Q41992 Q41991 Q41990 Q41989 Q41988 Q31987 Q31986 Q31985 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 696,712682,624649,998626,455642,396556,184506,185475,234457,757427,645439,339407,821358,347368,700380,387383,255342,572325,150332,717353,450320,372262,291289,175293,514251,106251,377279,624279,410270,630305,130330,388293,911284,720258,351285,468322,998252,993282,151265,104263,615244,241249,307250,848264,281235,432233,093213,687174,954157,876165,731167,015179,965166,242148,648129,091149,796130,451141,150132,984140,259135,664158,065165,705177,207172,973.086186,031.119165,624.691194,963.902229,106.472234,400.019288,728.709268,157.245264,900.972241,714.611240,451.981201,015.86224,441.168237,630.743252,055.341232,114.001233,943.765232,228.715223,412.439201,042.367194,290.361184,881.199167,670.383152,843.803147,724.51119,807.814125,675.776117,247.766127,209.537129,568.807153,484.796138,909.935155,195.015169,174.37173,177.225195,791.043204,229.789196,963.199155,741.977137,545.181100,588.405104,742.4980,469.08674,066.84252,364.437126,241.678146,745.709120,753.518121,402.24671,148.23453,252.885
Kortetermijnbeleggingen 0047,05237,68841,12044,79352,14744,60235,45121,35766,94448,89316,72133,82365,94253,52539,85734,93232,55023,8899,79234,61140,56231,03029,68230,76943,66737,84479,05180,90956,13117,78819,78619,83021,96415,98216,21420,14821,39220,22114,0778,1948,69111,8118,01312,65210,7308,9829,2395,1037,19513,91217,89432,02768,53960,08681,41773,90567,87375,33958,16352,56941,9610005,150.06511,787.7524,449.61126,353.34612,115.46417,850.00810,074.59554.74156.3794.016567.344893.351,612.4612,510.8761,354.242405.873395.3290000000000002,028.1484,822.8296,319.3594,438.0824,464.0494,726.74,644.5160000000000000
Liquide middelen en kortetermijnbeleggingen 696,712682,624649,998626,455683,516600,977558,332519,836493,208449,002506,283456,714375,068402,523446,329436,780382,429360,082365,267377,339330,164296,902329,737324,544280,788282,146323,291317,254349,681386,039386,519311,699304,506278,181307,432338,980269,207302,299286,496283,836258,318257,501259,539276,092243,445245,745224,417183,936167,115170,834174,210193,877184,136180,675197,630209,882211,868215,055200,857215,598193,827210,634207,666177,207172,973.086186,031.119170,774.756206,751.652253,556.083260,753.365300,844.172286,007.254274,975.567241,769.352240,508.361201,019.876225,008.511238,524.093253,667.802234,624.878235,298.007232,634.588223,807.768201,042.367194,290.361184,881.199167,670.383152,843.803147,724.51119,807.814125,675.776117,247.766127,209.537129,568.807153,484.796140,938.083160,017.843175,493.729177,615.307200,255.092208,956.489201,607.715155,741.977137,545.181100,588.405104,742.4980,469.08674,066.84252,364.437126,241.678146,745.709120,753.518121,402.24671,148.23453,252.885
Nettovorderingen 591,032593,502563,126573,591593,815567,316550,684567,369655,454613,567529,458505,916499,211454,593429,454395,306379,442318,116310,142364,415372,307330,626308,154338,987393,787345,888304,016342,986337,968290,346254,909463,528262,158235,646226,218250,207254,952240,092238,089256,102239,187204,432206,472228,485205,819203,768190,080189,865176,192173,986177,861150,216162,001161,250165,242165,847169,850163,847209,416163,298157,750142,1570143,482160,316.204159,681.289201,231.432178,416.232183,781.589181,652.437221,814.779183,980.71182,116.755175,969.421236,010.597197,501.5040152,234.371181,964.191147,586.193142,437.878142,053.836167,348.632159,529.979141,989.292138,537.007170,794.785146,415.842172,791.436133,618.471173,888.93500000164,811.693157,570.075164,229.48147,494.289151,048.357147,219.243173,349.79153,401.496140,301.118113,399.751104,179.918116,492.477120,872.694134,256.127118,110.483103,621.38586,887.60591,485.56986,165.146
Voorraad 408,838432,285406,084404,928436,008443,849443,001478,698520,053533,779437,004412,127351,950334,258288,854256,144246,209257,681236,453244,160221,277234,215226,892239,132624,249573,795207,532554,350199,525186,921154,499148,725414,731388,214157,129412,026416,726406,604151,012416,094389,153344,002136,387380,077352,710348,369137,868336,229138,688140,216137,231143,837134,503135,978121,679116,436115,848111,080105,069101,10695,69998,844105,684128,05993,895.41394,006.69288,559.1891,460.60389,867.957103,391.58689,652.30995,192.42692,262.75991,124.1489,502.1297,213.31786,236.24283,676.66675,087.02277,883.03186,678.66282,717.02276,027.42376,239.68178,018.17476,788.38472,668.55475,655.30283,718.66883,399.03191,087.199110,583.468117,872.716123,264.44118,403.833107,400.05697,622.64882,240.85380,948.97681,617.68781,153.79980,171.48994,773.42591,164.53101,338.10586,157.89185,742.7286,160.56107,093.978106,149.11699,979.55681,785.83473,903.33767,191.0576,438.776
Overige vlottende activa 147,112165,630108,767103,02372,34275,44755,29457,26664,93381,94960,42778,57793,283105,430498,20252,79950,42355,980364,76266,81158,54261,336365,85667,56463,78772,774369,11380,87274,51689,648325,11850,19656,02448,239276,43383,28792,38266,713302,73362,77454,95653,948257,35950,74656,40558,330248,34354,07047,96351,39556,51950,08351,86748,38842,33138,80537,56239,26822,40542,73341,56149,870167,80766,27251,994.4948,823.917916.34353,610.03849,366.42449,081.8392,121.70847,495.14846,900.05249,102.7254,134.65245,741.552204,470.66940,514.779995.12142,080.34240,753.16437,575.748750.41729,897.48134,067.12736,005.9882,718.33934,144.911,825.26245,110.7968,283.3370000034,547.63726,503.69927,743.12431,790.40329,244.9424,592.11636,466.67424,483.83424,965.03125,531.14443,851.18949,121.39662,329.75828,262.2223,902.00214,585.46516,907.28713,963.67215,194.931
Totaal vlottende activa 1,843,6941,874,0411,727,9751,707,9971,785,6811,687,5891,607,3111,623,1691,733,6481,678,2971,533,1721,453,3341,319,5121,296,8041,233,3851,141,0291,058,503991,859966,4821,052,725982,290923,079922,485970,227968,824928,715899,936952,476961,690952,954866,136974,148775,261714,634740,994834,293778,315775,616740,241762,704702,427655,451653,285706,915652,560652,444610,628574,235529,958536,431545,821538,013532,507526,291526,882530,970535,128529,250537,747522,735488,837501,505481,157515,020479,179.193488,543.016461,481.71530,238.524576,572.053594,879.226614,432.969612,675.538596,255.133557,965.639570,155.729541,476.248515,715.423514,949.91511,714.136502,174.443505,167.711494,981.194467,934.24466,709.508448,364.954436,212.578413,852.061409,059.856406,059.875381,936.112398,935.247405,014.889406,374.798415,415.661460,618.962454,317.252456,999.822441,808.356450,536.888461,157.472470,403.585453,590.563460,331.865406,595.04367,192.659329,831.275314,242.912325,841.275342,660.867394,909.141388,737.75320,746.202299,100.475243,788.525231,051.737
Niet-vlottende activa:
Materiële vaste activa, netto 1,078,4641,147,2441,062,4061,012,1071,031,8401,025,722984,9711,014,5261,083,8661,055,506995,211944,662896,738870,484826,696751,155701,937669,044650,365669,448645,102644,416603,110582,233579,603572,937545,641538,720518,341503,040464,667476,170507,394494,609487,639475,526458,050450,261427,254423,629396,160375,484374,032384,918367,609372,488365,901353,239329,628324,555332,325326,427322,801328,072318,403305,325308,722305,032318,205328,733332,931344,647348,645355,881298,237.79297,968.673266,376.512248,872.028252,810.214255,254.258246,327.296248,437.586248,123.672241,143.035245,127.946249,349.685229,660.73220,104.483217,441.217209,006.88214,892.703215,007.182205,502.408210,802.046217,660.789222,327.307222,091.429233,842.019243,854.956248,884.525265,409.819279,451.299278,572.928282,765.518283,365.627265,300.501253,323.28227,099.462225,943.36218,557.691223,403.223207,359.769217,815.176200,920.93215,571.061194,045.333211,601.993227,460.663240,841.866208,530.877178,510.211146,232.389144,055.369146,999.68139,196.06
Goodwill 160,055178,572168,383158,839165,832161,746149,516147,251158,142151,030137,352170,690166,655165,276165,096155,662158,002159,850160,945162,356159,535160,155164,794164,056168,096164,011157,858163,904189,228188,62461,03100073,0120065,28463,2300062,77363,89100056,43800047,313000000052,05100055,198094,174.42192,968.45929,933.19400017,512.34100019,569.7980000000000000000000000000000000000000000
Immateriële activa 52,25056,80357,11456,98260,21761,42261,24163,88169,75470,81969,03068,69069,59771,14273,28072,79176,16676,96579,74882,86684,18986,82888,69389,98387,92486,58785,53187,44762,63955,38151,821123,109105,198111,04145,824110,480111,10848,69147,776116,926115,85652,53054,214121,202114,693057,604112,434106,632061,262000000079,987137,456140,019143,33887,93800063,138.89800030,957.7600029,655.015030,296.154022,505.92500024,643.14100030,033.032017,522.512018,752.242000000000000000000000000
Goodwill en immateriële activa 212,305235,375225,497215,821226,049223,168210,757211,132227,896221,849206,382239,380236,252236,418238,376228,453234,168236,815240,693245,222243,724246,983253,487254,039256,020250,598243,389251,351251,867244,005112,852123,109105,198111,041118,836110,480111,108113,975111,006116,926115,856115,303118,105121,202114,6930114,042112,434106,6320108,5750000000132,038137,456140,019143,338143,136160,79394,174.42192,968.45993,072.09200048,470.10100049,224.812030,296.154022,505.92500024,643.14100030,033.032017,522.512018,752.242000000000000000000000000
Langetermijnbeleggingen 213,75638,201221,415210,960161,150149,253126,509122,946137,912136,53573,2727,53733,97110,858-21,655-19,955-6,624-2,0266799,73522,934116,726114,744127,733133,414128,464111,573123,66470,69472,350105,69417,96315,40813,70813,37118,41522,82924,75724,34119,54727,38530,90129,71027,41128,90423,25721,48322,11422,23428,06128,25618,47015,7046,046-34,422-25,878-48,229-38,334-29,549-38,398-21,327-16,247-6,91400000000000-00000000000000000000000000000000000000000
Belastingvorderingen 54,64859,41156,18352,74351,25050,19744,18940,65342,01742,14040,062016,72133,82341,02453,52539,85734,93234,86223,8899,79234,61135,23831,03029,68230,76931,13137,84479,05180,90929,54617,78819,78619,83037,77615,98216,21420,14824,085-116,926-115,856-115,30328,563-121,202-114,693029,674-112,434-106,632038,802000000053,71675,33958,16352,56975,55600011,224.4490009,651.2520007,330.74407,715.87408,651.76200033,577.46200043,205.686036,018.497036,995.839000000000000000000000000
Overige niet-vlottende activa 109,973329,037121,828114,796161,618166,280173,290161,230163,963153,363193,554167,56494,62059,79483,60754,16253,77354,14850,29850,34648,85551,56963,41657,03160,75858,13173,53959,63062,59859,71085,43867,61160,48762,18151,96959,12858,57383,04877,355219,924186,285179,43735,894192,579171,610175,85827,914175,413166,263157,48119,050163,009178,801205,308249,990236,841264,898257,89279,30182,63390,30693,82859,456104,554187,760.095113,403.463100,673.05184,219.294156,770.004132,929.9868,915.933115,215.282115,279.614112,711.86357,208.334113,144.19955,032.33987,449.94649,446.35984,177.51180,918.45587,726.8125,969.97685,313.78388,122.099100,429.22225,532.35481,062.71423,606.71786,673.87929,308.20481,716.56466,945.3991,058.08690,147.17378,996.58276,073.68176,039.76472,655.69471,052.77368,852.2667,547.93350,680.69147,197.60448,066.5238,456.55543,317.66941,667.62444,418.75546,083.0841,545.45329,451.18619,060.32416,461.2413,620.954
Totaal niet-vlottende activa 1,669,1461,809,2681,687,3291,606,4271,631,9071,614,6201,539,7161,550,4871,655,6541,609,3931,508,4811,359,1431,278,3021,211,3771,168,0481,067,3401,023,111992,913976,897998,640970,4071,094,3051,069,9951,052,0661,059,4771,040,8991,005,2731,011,209982,551960,014798,197702,641708,273701,369709,591679,531666,774692,189664,041663,100609,830585,822586,304604,908568,123571,603559,014550,766518,125510,097527,008507,906517,306539,426533,971516,288525,391524,590553,711585,763600,092618,135619,879621,228580,172.306504,340.595471,346.103433,091.323409,580.218388,184.238373,364.582363,652.868363,403.285353,854.899358,891.837362,493.884322,705.097307,554.428298,045.263293,184.391295,811.158302,733.991289,692.988296,115.829305,782.888322,756.53320,862.502314,904.733321,002.682335,558.404350,466.104361,167.863345,518.318373,823.604373,512.8344,297.083329,396.961303,139.226298,599.054289,610.463292,255.483274,907.702268,495.867248,118.533263,637.582232,501.889254,919.662269,128.286285,260.621254,613.958220,055.664175,683.575163,115.693163,460.92152,817.013
Totaal activa 3,512,8403,683,3093,415,3043,314,4243,417,5883,302,2093,147,0273,173,6563,389,3023,287,6903,041,6532,812,4772,597,8142,508,1812,401,4332,208,3692,081,6141,984,7721,943,3792,051,3651,952,6972,017,3841,992,4802,022,2932,028,3011,969,6141,905,2091,963,6851,944,2411,912,9681,664,3331,676,7891,483,5341,416,0031,450,5851,513,8241,445,0891,467,8051,404,2821,425,8041,312,2571,241,2731,239,5891,311,8231,220,6831,224,0471,169,6421,125,0011,048,0831,046,5281,072,8291,045,9191,049,8131,065,7171,060,8531,047,2581,060,5191,053,8401,091,4581,108,4981,088,9291,119,6401,101,0361,136,2481,059,351.499992,883.612932,827.813963,329.847986,152.271983,063.464987,797.551976,328.406959,658.419911,820.537929,047.566903,970.133838,420.52822,504.338809,759.399795,358.834800,978.868797,715.186757,627.228762,825.337754,147.842758,969.108734,714.563723,964.589727,062.557717,494.516749,401.351766,182.752751,893.116789,239.265834,131.761798,614.335786,396.783744,947.582749,135.942750,767.935762,659.068728,498.266728,827.732654,713.574630,830.24562,333.163569,162.574594,969.562627,921.488649,523.098608,793.414496,429.778462,216.168407,249.445383,868.75
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 410,200384,340351,940370,779383,240349,248351,439386,763456,934530,445460,132397,356376,533376,253324,373270,627238,073210,360201,825231,732207,016193,684189,892204,985216,012227,440226,791236,531228,562199,985176,644185,844155,967127,988112,664125,487127,004122,622111,591124,368115,605101,24395,688106,498101,51397,49185,01592,10684,56290,09987,66683,76687,85494,56583,55583,70487,14186,30582,51882,37375,14666,61748,95570,83382,844.65578,536.6473,197.72887,748.74488,425.24689,174.08577,497.84788,690.19594,296.18585,502.63385,197.38885,402.3473,414.27565,414.89562,227.12157,642.00860,044.23960,335.72758,305.25763,600.53960,730.48555,437.12655,187.87255,184.755,244.58653,682.41251,724.90250,263.69349,778.86153,046.28764,968.85372,918.21275,544.05967,908.65166,959.81566,227.34960,962.30756,329.64159,158.52753,188.59348,087.9445,066.14144,702.76846,330.53852,005.686000000
Kortlopende schulden 272,862220,456224,534249,488226,165352,745258,808258,588246,761199,609185,356213,691296,167357,674336,507354,739294,351278,963291,881324,280273,915371,700312,586315,474285,491224,213189,139171,585185,757256,279120,197182,017250,535216,591194,911242,459188,177147,682136,849160,061151,070183,561169,384171,656163,314194,730198,139144,303142,122153,333142,897200,510182,327162,605154,262111,455107,62391,84990,50084,37581,50590,28676,561250,690117,209.70840,682.45612,137.8012,342.2382,685.8653,223.2287,670.3383,663.2343,675.9364,210.3766,465.6312,117680.812103.932103.265148.984158.578443.0671,033.6741,683.7531,627.4531,861.3172,696.751,763.8672,433.6821,846.5843,158.8672,534.2293,668.4473,786.8116,783.4452,529.342,395.9522,573.6741,707.7412,189.514,920.6163,751.346,840.8297,946.72553,539.33538,568.87540,680.85239,657.74650,730.12586,112.99467,538.87945,693.81433,048.46320,223.80918,746.468
Belastingschulden 039,00038,74640,22739,56631,21130,28545,10832,54427,41829,7150009,2320007,3410003,78100010,98900016,6500005,2670006,5100007,9220004,110004,3115,1335,8344,4883,7724,5457,1666,1043,9943,5410001,9422,532000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 43,68839,00038,74640,227136,914140,629136,03700000321,935324,793333,985251,419220,937196,150208,932195,629182,825180,971196,581198,582195,704165,093170,607154,614160,968160,909165,259164,796132,842123,096129,159123,692123,057119,864124,846108,10398,92485,50294,58684,75484,94177,80580,75974,97875,92970,32478,40474,35377,88674,74977,51170,23572,82262,08569,26057,60557,50662,45365,25674,11367,951.99869,427.0463,649.41857,649.49265,967.41459,138.98561,023.97464,526.99165,135.73555,136.50962,909.48857,333.31748,678.08944,588.87444,075.70846,213.21750,132.93746,573.24744,783.7841,840.10937,938.6737,994.9738,902.61323,964.60326,162.08422,756.6123,740.87856,107.03251,100.0856,038.81635,170.37553,177.3470000000000000000000
Overige kortlopende verplichtingen 12,09440,84910,984-49,660-144,876-122,927-123,697-35,441-43,099-138,689-72,977-35,963-349,894-345,377-316,994-242,889-213,440-184,122-192,899-203,783-176,477-172,552-178,412-164,737-178,569-190,577-221,280-206,422-198,298-162,345-177,800-163,127-135,751-106,791-103,431-99,420-102,122-97,868-103,510-99,889-94,610-79,718-89,487-78,422-82,988-79,111-75,103-73,074-66,372-74,229-75,863-73,384-77,039-84,379-75,732-78,859-81,717-78,747-76,960-71,830-65,184-55,664-42,048-61,721-73,381.902-67,425.659-60,690-62,576.172-63,724.065-71,258.82-58,402.001-66,718.765-75,925.476-70,007.443-69,129.474-74,657.422-63,655.963-43,905.384-37,491.396-38,588.858-43,524.155-42,223.057-49,108.322-54,296.839-50,688.781-42,877.246-48,734.737-38,027.081-39,425.652-37,118.971-20,083.334-49,837.811-47,038.099-46,943.484-23,263.091-49,530.6681,947.3192,101.623-122.7129,066.2711,828.86910,658.56816,702.80114,135.7634,958.734691.198-9,675.169-8,636.729-10,456.943116,153.067107,102.98291,509.47888,380.20184,592.93294,438.614
Totaal kortlopende verplichtingen 1,149,0441,107,9851,016,8901,021,8401,024,2491,100,1541,004,3111,041,7811,150,0741,149,2281,062,358972,4401,021,2741,089,5961,011,476904,523777,994711,711718,905779,590694,295767,487714,320759,289734,650653,609603,037592,839605,551654,813477,594555,374559,560488,872451,234517,705463,120414,922387,877417,011386,594391,831373,781390,984368,293388,406377,935330,419320,803333,937325,903374,845363,370345,877327,696277,405279,114251,791251,377234,896224,119230,309199,621407,280277,469.114199,757.117161,492.674172,913.046181,779.706169,451.563165,288.006178,851.849181,478.565160,344.708170,640.422155,597.575132,531.488131,617.212131,141.82123,057.36126,855.838125,464.711113,319.647116,428.101110,338.312107,853.294103,240.3798,070.7999,659.28694,849.048110,266.215109,330.835107,288.149118,974.716148,628.435152,012.442155,431.388140,492.599135,504.66143,710.477138,674.099127,069.19141,860.684128,459.673154,673.95129,392.355120,411.219123,682.094144,284.554202,266.062174,641.861137,203.291121,428.664104,816.74113,185.082
Langlopende verplichtingen:
Langetermijnschulden 346,784400,377400,259422,378547,703447,150493,350487,461494,561497,347494,457460,983286,825185,344185,106183,991215,743217,804168,885170,812215,016213,434207,682216,597232,593297,656293,880321,349329,021273,230213,935234,358152,782155,560140,847114,196111,995139,281131,483125,661116,23098,27097,623133,639131,226109,66497,481144,177141,959127,375129,94381,34185,66688,16190,707152,216153,826176,335179,554203,973205,868207,360210,0837,163156.406182.243151.56235.274359.386501.632531.134372.121382.064378.378407.4861,692.631113.46973.98481.17556.22857.44568.51526.585138.338165.7106.82692.373193.016243.368350.552458.672533.57614.434830.2051,021.1111,088.3421,173.4344.595490.848648.351,745.2431,762.5343,167.5434,827.4528,552.88432,097.52943,604.94962,696.68175,258.160,475.22483,122.35559,828.43359,835.94631,154.7211,946.081
Uitgestelde opbrengsten niet-vlottend 67,20569,07060,94347,439109,732110,671105,8590000000116,745000142,958000129,050000125,137000125,202000147,136000105,68700093,77700094,521000-4,048073,53977,70880,03680,94482,48081,17584,30400098,00757,5310000000000000000000000-00000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 89,19297,38991,61684,14286,72579,61270,38665,51375,12865,67057,45400052,17200038,32900038,58800035,43200029,7860009,5620005,4220005,2020004,8080004,04803,4339,0429,5118,7949,6109,74211,31200014,2846,2785,851.2246,155.1615,980.6568,705.2648,821.1457,930.2917,514.585,760.0146,214.656,038.8235,345.9284,051.7561,588.5622,711.996752.6672,495.075738.6383,095.487211.4261,976.40813.0462,147.66512.7411,977.67365.0521,671.368597.56200094.58200403.206000762.1771,237.737866.4652,613.2425,019.8296,114.9532,136.2121,514.729000000
Overige niet-vlottende verplichtingen 129,530136,001130,655121,15311,28511,54310,254116,229117,945122,994123,629203,717200,417196,80329,637216,552211,688208,51225,738188,855181,818184,20519,084176,832180,104176,55316,491179,156176,764175,07315,698158,907162,410163,84717,173123,453126,408129,66715,806119,139117,342115,11416,963124,102117,725116,97414,281106,387100,639100,489104,93788,09011,49512,54813,13712,75213,06713,28415,242129,210127,916129,85216,00014,08446,867.54348,147.19747,024.62938,434.89538,493.67940,114.29238,731.89933,240.28233,331.52331,254.35231,959.62932,048.73232,225.12232,505.57332,152.80869,158.63165,161.87968,401.74174,122.29370,108.95776,157.6788,390.1883,535.89366,358.8358,165.00561,747.02549,958.13254,176.27933,434.52432,219.32632,295.32516,975.31217,653.24855,104.19177,727.78875,931.3475,675.67572,692.62854,673.39344,598.20836,788.88124,269.70718,960.45818,858.3918,601.93219,245.96519,514.72618,923.33117,858.32216,818.03516,082.815
Totaal niet-vlottende verplichtingen 632,711702,837683,473675,112755,445648,976679,849669,203687,634686,011675,540664,700487,242382,147383,660400,543427,431426,316375,910359,667396,834397,639394,404393,429412,697474,209470,940500,505505,785448,303384,621393,265315,192319,407314,718237,649238,403268,948258,398244,800233,572213,384213,565257,741248,951226,638211,091250,564242,598227,864234,880169,431174,133187,459193,391254,706258,983280,536290,412333,183333,784337,212338,37485,05652,875.17354,484.60153,156.84647,375.43447,674.2148,546.21546,777.61339,372.41739,928.23837,671.55337,713.04237,793.11933,927.15335,291.55332,986.65171,709.93465,957.96271,565.74474,360.30472,223.70276,336.41790,644.67183,641.00768,529.51558,773.42563,768.94551,014.36654,709.84934,048.95933,049.5333,411.01818,063.65418,826.67855,551.99278,218.63676,579.6977,420.91875,217.33959,078.67350,292.12367,955.00761,387.06568,680.3683,691.28295,374.76179,721.189102,637.08278,751.76577,694.26747,972.75528,028.896
Totaal passiva 1,781,7551,810,8221,700,3631,696,9521,779,6941,749,1301,684,1601,710,9841,837,7081,835,2391,737,8981,637,1401,508,5161,471,7431,395,1361,305,0661,205,4251,138,0271,094,8151,139,2571,091,1291,165,1261,108,7241,152,7181,147,3471,127,8181,073,9771,093,3441,111,3361,103,116862,215948,639874,752808,279765,952755,354701,523683,870646,275661,811620,166605,215587,346648,725617,244615,044589,026580,983563,401561,801560,783544,276537,503533,336521,087532,111538,097532,327541,789568,079557,903567,521537,995492,336330,344.286254,241.719214,649.519220,288.48229,453.916217,997.778212,065.619218,224.266221,406.803198,016.26208,353.464193,390.693166,458.642166,908.765164,128.471194,767.294192,813.799197,030.455187,679.951188,651.803186,674.728198,497.966186,881.378166,600.306158,432.711158,617.993161,280.581164,040.684141,337.107152,024.247182,039.453170,076.096174,258.066196,044.592213,723.296220,290.167216,095.018202,286.529200,939.357178,751.796222,628.957190,779.42189,091.579207,373.377239,659.314281,987.251277,278.943215,955.056199,122.931152,789.495141,213.979
Eigen vermogen:
Preferente aandelen 0000000000009,49421,12382,733179,601187,863193,646190,055144,185176,480161,297124,435119,59995,965113,490119,49269,39092,459104,464108,57594,262195,448183,243102,28518,84115,84505,882051,89196,76587,13475,291126,121127,027159,01600000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 32,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,64132,519.97532,679.16332,546.61532,002.34832,589.87532,683.53932,591.33932,652.10332,649.42632,505.15332,836.98332,671.40632,565.52832,617.49132,712.02732,203.57232,360.84532,869.0632,103.21332,713.78132,790.25332,575.80932,089.6632,308.82532,611.34132,510.39932,618.85432,553.97732,769.91232,570.56633,196.37932,530.48532,680.33531,641.38932,723.18432,428.12432,699.06732,130.5220000000000000
Ingehouden winsten 1,222,3571,176,4381,138,7321,131,9971,089,0321,049,4061,054,7381,082,7131,052,697993,573974,7671,163,5991,127,2811,085,7191,070,4221,064,1221,044,6651,018,2301,016,3941,033,0261,014,920985,570980,085961,365949,058924,179919,929908,735894,728837,934833,884783,681766,836746,563741,729733,394716,014667,532661,159646,479637,652625,621651,570624,484619,576613,786642,803626,971632,084651,100651,664649,217666,020661,739664,484657,941650,510638,921628,268624,680619,727615,434605,622667,054688,304.764684,738.006686,727.5661,031.195658,869.942680,044.074670,327.636651,820.945638,296.94621,740.146621,970.937613,035.769600,703.51590,548.489586,831.29576,540.236571,094.969570,564.774551,517.022553,314.123543,770.282529,170.663517,036.276517,795.096521,538.095517,408.099519,790.119536,526.478553,884.086550,226.132565,627.667553,300.882549,442.162503,353.978505,327.769492,586.499485,177.552470,275.093444,321.132391,048.177342,891.648317,830.341315,679.311313,437.462302,773.011290,777.747267,592.342246,539.449228,010.616216,899.131206,170.794
Overige gereserveerde algehele resultaten 481,264671,024551,998461,091525,626481,497387,281358,665478,617438,974157,25749,656-9,494-21,123-82,733-179,601-187,863-193,646-190,055-144,185-176,480-161,297-124,435-119,599-95,965-113,490-119,492-69,390-92,459-104,464-108,575-94,262-195,448-183,243-102,285-18,841-15,84512,110-5,88216,194-51,891-96,765-87,134-75,291-126,121-127,027-159,01600000000000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -15,848-15,980-16,039-16,099-16,176-16,157-16,214-16,269-16,328-16,624135,652-73,807-73,329-84,602-99,525-196,390-204,649-208,657-205,078-158,952-191,290-172,107-135,436-130,655-107,073-121,922-127,936-77,926-101,083-69,378-72,911-96,435-197,836-179,923-99,009-15,732-12,93451,63145,06150,4473,386-40,040-48,884-11,260-63,568-57,751-114,275-133,091-195,076-213,045-186,146-193,780-199,464-167,393-162,852-181,353-166,508-156,030-117,153-122,299-128,769-103,760-84,045-64,2524,663.55817,679.588-4,769.16947,430.31351,292.41137,499.84558,631.63360,176.53554,396.86546,946.74751,828.27350,777.16234,607.96627,095.44620,914.483-12,817.8741,483.218-6,203.045-16,895.018-15,092.547-12,330.174-4,640.599-4,596.0012,651.7410,099.7814,435.14931,121.89128,344.26119,665.36450,970.77549,775.77839,598.40327,119.73311,241.882-5,102.7723,039.80425,996.84921,305.22880,971.98682,301.82763,274.73352,790.28463,273.34672,975.76684,226.88976,758.10163,922.12933,935.27235,082.62137,560.81936,483.977
Totaal eigen vermogen van aandeelhouders 1,720,4141,864,1231,707,3321,609,6301,631,1231,547,3871,458,4461,457,7501,547,6271,448,5641,300,3171,172,0891,086,5931,033,7581,003,538900,373872,657842,214843,957906,715856,271846,104877,290863,351874,626834,898824,634863,450826,286801,197793,614719,887601,641599,281675,361750,303735,721763,914738,861745,761673,679618,222635,327645,865588,649588,676561,169526,521469,649470,696498,159488,078499,197526,987534,273509,229516,643515,532543,756535,022523,599544,315554,218635,443725,488.298735,096.757714,504.946740,463.855742,752.228750,227.458761,550.607744,649.584725,343.231701,192.046706,636.192696,484.337667,877.004650,261.426640,457.8595,925.933604,939.032597,230.788566,725.217570,935.357564,230.362557,105.873544,529.935552,755.661564,249.218554,353.647583,530.863597,424.716606,319.363633,767.474648,599.824625,429.771609,242.23546,237.248532,948.181528,054.428543,873.467523,710.844525,293.118473,350.004406,166.381370,620.625378,952.657386,413.229386,999.9367,535.847331,514.471280,474.721263,093.237254,459.949242,654.772
Totaal eigen vermogen 1,731,0851,872,4871,714,9411,617,4721,637,8941,553,0791,462,8671,462,6721,551,5941,452,4511,303,7551,175,3371,089,2981,036,4381,006,297903,303876,189846,745848,564912,108861,568852,258883,756869,575880,954841,796831,232870,341832,905809,852802,118728,150608,782607,724684,633758,470743,566783,935758,007763,993692,091636,058652,243663,098603,439609,003580,616544,018484,682484,727512,046501,643512,310532,381539,766515,147522,422521,513549,669540,419531,026552,119563,041643,912729,007.213738,641.893718,178.293743,041.367756,698.355765,065.687775,731.932758,104.139738,251.616713,804.277720,694.102710,579.439671,961.878655,595.573645,630.928600,591.54608,165.069600,684.731569,947.277574,173.534567,473.114560,471.142547,833.185557,364.284568,629.846558,876.523588,120.77602,142.067610,556.009637,215.018652,092.308628,538.239612,138.717548,902.99535,412.646530,477.768546,564.05526,211.737527,888.374475,961.778408,201.283371,553.743380,070.995387,596.185388,262.174367,535.847331,514.471280,474.721263,093.237254,459.949242,654.772
Totaal passiva en aandeelhoudersvermogen 3,512,8403,683,3093,415,3043,314,4243,417,5883,302,2093,147,0273,173,6563,389,3023,287,6903,041,6532,812,4772,597,8142,508,1812,401,4332,208,3692,081,6141,984,7721,943,3792,051,3651,952,6972,017,3841,992,4802,022,2932,028,3011,969,6141,905,2091,963,6851,944,2411,912,9681,664,3331,676,7891,483,5341,416,0031,450,5851,513,8241,445,0891,467,8051,404,2821,425,8041,312,2571,241,2731,239,5891,311,8231,220,6831,224,0471,169,6421,125,0011,048,0831,046,5281,072,8291,045,9191,049,8131,065,7171,060,8531,047,2581,060,5191,053,8401,091,4581,108,4981,088,9291,119,6401,101,0361,136,2481,059,351.499992,883.612932,827.813963,329.847986,152.271983,063.464987,797.551976,328.406959,658.419911,820.537929,047.566903,970.133838,420.52822,504.338809,759.399795,358.834800,978.868797,715.186757,627.228762,825.337754,147.842758,969.108734,714.563723,964.589727,062.557717,494.516749,401.351766,182.752751,893.116789,239.265834,131.761798,614.335786,396.783744,947.582749,135.942750,767.935762,659.068728,498.266728,827.732654,713.574630,830.24562,333.163569,162.574594,969.562627,921.488649,523.098608,793.414496,429.778462,216.168407,249.445383,868.75