Fujitsu General Limited
TSE:6755.T
1924 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19,715 | 17,391 | 14,202 | 36,707 | 27,571 | 35,412 | 42,710 | 40,789 | 21,604 | 9,136 | 4,680 | 5,935 | 4,639 | 5,709 | 5,424 | 4,719 | 5,040 | 5,284 | 5,419 | 5,554 |
Kortetermijnbeleggingen
| 0 | -2,464 | -3,219 | -3,443 | -3,886 | -836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | -34 | -41 | -48 |
Liquide middelen en kortetermijnbeleggingen
| 19,715 | 17,391 | 14,202 | 36,707 | 27,571 | 35,412 | 42,710 | 40,789 | 21,604 | 9,136 | 4,680 | 5,935 | 4,639 | 5,709 | 5,424 | 4,719 | 5,040 | 5,284 | 5,419 | 5,554 |
Nettovorderingen
| 98,693 | 107,104 | 83,150 | 75,921 | 71,266 | 79,706 | 78,693 | 74,505 | 83,921 | 99,684 | 85,109 | 78,427 | 54,282 | 50,791 | 54,564 | 48,132 | 58,432 | 60,961 | 62,842 | 48,862 |
Voorraad
| 55,886 | 72,758 | 73,036 | 44,477 | 32,978 | 26,702 | 27,929 | 23,355 | 20,043 | 21,831 | 19,962 | 14,222 | 15,346 | 18,972 | 12,898 | 14,231 | 20,255 | 20,867 | 18,658 | 17,922 |
Overige vlottende activa
| 12,038 | 18,728 | 15,541 | 13,003 | 9,955 | 9,909 | 9,770 | 6,858 | 7,516 | 11,085 | 8,737 | 10,421 | 8,576 | 7,025 | 4,920 | 4,279 | 4,652 | 2,304 | 2,730 | 1,192 |
Totaal vlottende activa
| 186,332 | 215,981 | 185,929 | 170,108 | 141,770 | 151,729 | 159,102 | 145,507 | 133,084 | 141,736 | 118,488 | 109,005 | 82,843 | 82,497 | 77,806 | 71,361 | 88,379 | 89,416 | 89,649 | 73,530 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 47,397 | 44,193 | 45,173 | 44,799 | 42,916 | 38,541 | 35,546 | 33,876 | 34,203 | 36,087 | 32,223 | 29,148 | 28,889 | 29,277 | 31,808 | 30,986 | 29,800 | 27,867 | 28,444 | 32,573 |
Goodwill
| 7,540 | 3,757 | 5,486 | 5,556 | 3,517 | 4,212 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 137 | 246 | 325 | 0 | 0 | 0 | 0 |
Immateriële activa
| 20,202 | 16,183 | 13,789 | 11,352 | 7,713 | 5,879 | 2,691 | 2,675 | 2,847 | 2,725 | 1,924 | 2,155 | 2,091 | 1,934 | 1,978 | 1,916 | 2,438 | 2,251 | 1,807 | 1,488 |
Goodwill en immateriële activa
| 27,742 | 19,940 | 19,275 | 16,908 | 11,230 | 10,091 | 2,691 | 2,675 | 2,847 | 2,725 | 1,924 | 2,155 | 2,162 | 2,071 | 2,224 | 2,241 | 2,438 | 2,251 | 1,807 | 1,488 |
Langetermijnbeleggingen
| 3,179 | 8,848 | 9,211 | 9,675 | 8,862 | 7,490 | 6,367 | 4,889 | 4,335 | 4,413 | 3,526 | 3,545 | 2,008 | 1,631 | 2,042 | 2,195 | 3,006 | 2,866 | 3,738 | 3,313 |
Belastingvorderingen
| 8,907 | 9,424 | 9,042 | 9,885 | 8,469 | 7,928 | 6,000 | 6,096 | 5,529 | 5,203 | 5,841 | 4,804 | 4,851 | 4,196 | 4,330 | 4,432 | 3,668 | 2,879 | 1,570 | 3,051 |
Overige niet-vlottende activa
| 2,077 | 0 | -1 | -1 | 0 | -1 | 693 | 901 | 1,082 | 353 | 415 | 520 | 733 | 730 | 884 | 649 | 465 | 509 | 522 | 506 |
Totaal niet-vlottende activa
| 89,302 | 82,405 | 82,700 | 81,266 | 71,477 | 64,049 | 51,297 | 48,437 | 47,996 | 48,781 | 43,929 | 40,172 | 38,643 | 37,905 | 41,288 | 40,503 | 39,377 | 36,372 | 36,081 | 40,931 |
Totaal activa
| 275,634 | 298,390 | 268,633 | 251,378 | 213,250 | 215,784 | 210,400 | 193,947 | 181,081 | 190,522 | 162,421 | 149,181 | 121,486 | 120,402 | 119,094 | 111,864 | 127,756 | 125,788 | 125,730 | 114,461 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 46,362 | 53,763 | 58,072 | 46,642 | 35,465 | 40,987 | 44,747 | 37,686 | 38,469 | 53,083 | 45,415 | 39,720 | 30,295 | 34,544 | 30,344 | 26,697 | 35,244 | 33,885 | 38,461 | 29,820 |
Kortlopende schulden
| 13,576 | 32,966 | 8,804 | 5,321 | 5,698 | 803 | 174 | 169 | 182 | 908 | 13,993 | 16,165 | 17,524 | 15,211 | 19,890 | 32,180 | 29,492 | 36,665 | 28,029 | 31,995 |
Belastingschulden
| 1,340 | 2,720 | 2,047 | 3,853 | 1,564 | 801 | 2,499 | 3,882 | 4,825 | 4,976 | 5,124 | 5,588 | 1,277 | 1,149 | 2,538 | 903 | 2,181 | 1,522 | 599 | 463 |
Uitgestelde opbrengsten
| 1,340 | 39,128 | 36,477 | 37,255 | 30,850 | 29,216 | 0 | 32,125 | 22,910 | 23,900 | 20,265 | 18,644 | 12,444 | 10,384 | 11,641 | 8,439 | 12,036 | 9,276 | 11,056 | 6,946 |
Overige kortlopende verplichtingen
| 48,822 | 13,357 | 12,750 | 14,119 | 10,069 | 10,984 | 37,823 | 8,585 | 13,329 | 17,560 | 9,405 | 9,746 | 7,144 | 4,671 | 6,271 | 5,473 | 5,501 | 4,500 | 4,135 | 4,596 |
Totaal kortlopende verplichtingen
| 110,100 | 139,214 | 116,103 | 103,337 | 82,082 | 81,990 | 82,744 | 78,565 | 74,890 | 95,451 | 89,078 | 84,275 | 67,407 | 64,810 | 68,146 | 72,789 | 82,273 | 84,326 | 81,681 | 73,357 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 195 | 652 | 757 | 738 | 638 | 635 | 388 | 308 | 308 | 419 | 387 | 1,459 | 5,503 | 12,087 | 12,783 | 5,751 | 10,680 | 8,210 | 13,370 | 16,031 |
Uitgestelde opbrengsten niet-vlottend
| 564 | 10,734 | 10,567 | 10,093 | 15,990 | 15,904 | 42,124 | 15,725 | 15,213 | 14,973 | 13,871 | 11,548 | 10,523 | 10,367 | 8,935 | 8,384 | 8,243 | 7,650 | 7,114 | 6,286 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,365 | 2,365 | 2,365 | 2,380 | 2,380 | 2,409 | 2,409 | 2,409 | 2,409 | 2,530 | 2,807 | 2,808 | 2,809 | 3,207 | 3,210 | 3,212 | 2,958 | 3,013 | 3,035 | 4,104 |
Overige niet-vlottende verplichtingen
| 15,828 | 5,855 | 7,387 | 8,745 | 1,449 | 1,724 | -24,984 | 1,248 | 912 | 511 | 475 | 589 | 517 | 459 | 359 | 401 | 214 | 326 | 403 | 374 |
Totaal niet-vlottende verplichtingen
| 18,952 | 19,606 | 21,076 | 21,956 | 20,457 | 20,672 | 19,937 | 19,690 | 18,842 | 18,433 | 17,540 | 16,404 | 19,352 | 26,120 | 25,287 | 17,748 | 22,095 | 19,199 | 23,922 | 26,795 |
Totaal passiva
| 129,052 | 158,820 | 137,179 | 125,293 | 102,539 | 102,662 | 102,681 | 98,255 | 93,732 | 113,884 | 106,618 | 100,679 | 86,759 | 90,930 | 93,433 | 90,537 | 104,368 | 103,525 | 105,603 | 100,152 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 123,130 | 117,796 | 117,726 | 108,870 | 105,865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18,219 | 18,172 | 18,124 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 17,927 | 17,927 | 17,927 |
Ingehouden winsten
| 109,302 | 109,900 | 104,660 | 104,660 | 95,296 | 92,290 | 86,013 | 75,565 | 67,835 | 52,287 | 36,715 | 25,448 | 13,310 | 8,786 | 4,587 | 571 | -624 | -3,632 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 11,297 | 10,140 | 8,376 | 3,832 | -1,969 | 3,622 | 4,926 | 3,651 | 3,595 | 8,423 | 3,497 | 2,741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -134 | -128,072 | -122,784 | -122,749 | -113,385 | -110,379 | -4,514 | -4,513 | -4,499 | -4,488 | -4,483 | 430 | 1,685 | 855 | 1,448 | 1,154 | 3,986 | 6,607 | 1,280 | -4,146 |
Totaal eigen vermogen van aandeelhouders
| 138,684 | 133,270 | 126,172 | 121,558 | 106,901 | 109,487 | 104,514 | 92,792 | 85,020 | 74,311 | 53,818 | 46,708 | 33,084 | 27,730 | 24,124 | 19,814 | 21,451 | 20,902 | 19,207 | 13,781 |
Totaal eigen vermogen
| 146,579 | 139,568 | 131,453 | 126,084 | 110,711 | 113,121 | 107,719 | 95,692 | 87,349 | 76,638 | 55,803 | 48,502 | 34,727 | 29,472 | 25,661 | 21,327 | 23,388 | 22,263 | 20,127 | 14,309 |
Totaal passiva en aandeelhoudersvermogen
| 275,634 | 292,090 | 263,351 | 246,851 | 213,250 | 212,149 | 210,400 | 193,947 | 181,081 | 190,522 | 162,421 | 149,181 | 121,486 | 120,402 | 119,094 | 111,864 | 127,756 | 125,788 | 125,730 | 114,461 |