Fujitsu General Limited
TSE:6755.T
1919 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23,042 | 23,652 | 19,715 | 17,510 | 17,703 | 17,824 | 17,391 | 16,590 | 15,537 | 15,597 | 14,202 | 24,677 | 46,646 | 39,461 | 36,707 | 46,938 | 47,270 | 32,734 | 27,571 | 31,571 | 33,335 | 30,664 | 35,412 | 37,013 | 43,490 | 33,588 | 42,710 | 42,715 | 51,798 | 45,177 | 40,789 | 39,329 | 38,864 | 26,052 | 21,604 | 17,547 | 20,350 | 13,842 | 9,136 | 6,675 | 6,619 | 5,427 | 4,680 | 5,812 | 5,608 | 6,033 | 5,935 | 5,926 | 5,160 | 4,284 | 4,639 | 4,156 | 4,753 | 6,324 | 5,709 | 4,733 | 4,681 | 4,486 | 5,424 | 5,233 | 4,892 | 4,719 |
Kortetermijnbeleggingen
| 0 | 47,304 | 0 | 0 | 0 | -2,304 | 0 | 0 | 0 | -3,285 | -3,219 | -3,290 | -3,341 | 0 | 0 | 0 | 0 | 0 | -249 | 0 | 0 | 0 | -41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 23,042 | 23,652 | 19,715 | 17,510 | 17,703 | 17,824 | 17,391 | 16,590 | 15,537 | 15,597 | 14,202 | 24,677 | 46,646 | 39,461 | 36,707 | 46,938 | 47,270 | 32,734 | 27,571 | 31,571 | 33,335 | 30,664 | 35,412 | 37,013 | 43,490 | 33,588 | 42,710 | 42,715 | 51,798 | 45,177 | 40,789 | 39,329 | 38,864 | 26,052 | 21,604 | 17,547 | 20,350 | 13,842 | 9,136 | 6,675 | 6,619 | 5,427 | 4,680 | 5,812 | 5,608 | 6,033 | 5,935 | 5,926 | 5,160 | 4,284 | 4,639 | 4,156 | 4,753 | 6,324 | 5,709 | 4,733 | 4,681 | 4,486 | 5,424 | 5,233 | 4,892 | 4,719 |
Nettovorderingen
| 74,282 | 77,457 | 98,693 | 71,508 | 80,822 | 87,447 | 106,301 | 77,892 | 98,902 | 85,104 | 82,934 | 61,597 | 52,835 | 72,608 | 75,653 | 54,763 | 58,772 | 66,454 | 70,998 | 55,144 | 65,044 | 71,166 | 79,375 | 48,513 | 62,195 | 70,697 | 75,833 | 50,040 | 53,506 | 67,697 | 71,042 | 51,930 | 51,653 | 69,753 | 80,927 | 73,667 | 67,605 | 83,919 | 96,551 | 78,226 | 65,442 | 68,931 | 81,875 | 68,942 | 61,334 | 64,648 | 75,128 | 53,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 46,753 | 62,660 | 55,886 | 71,308 | 74,105 | 85,199 | 72,758 | 84,163 | 75,560 | 67,911 | 73,036 | 63,723 | 47,360 | 46,130 | 44,477 | 42,529 | 31,736 | 38,073 | 32,978 | 38,646 | 29,803 | 36,591 | 26,702 | 34,314 | 26,177 | 33,138 | 27,929 | 36,329 | 22,602 | 25,789 | 23,355 | 28,124 | 18,887 | 22,484 | 20,043 | 26,595 | 21,177 | 30,181 | 21,831 | 27,980 | 21,695 | 27,594 | 19,962 | 25,247 | 16,101 | 22,043 | 14,222 | 20,348 | 13,492 | 21,214 | 15,346 | 21,868 | 16,961 | 22,302 | 18,972 | 19,315 | 13,110 | 20,630 | 12,898 | 18,938 | 14,655 | 14,231 |
Overige vlottende activa
| 12,076 | 12,468 | 12,038 | 20,232 | 19,694 | 20,464 | 19,531 | 19,700 | 18,178 | 13,521 | 15,757 | 15,982 | 12,699 | 13,038 | 13,271 | 12,449 | 11,404 | 11,607 | 10,223 | 10,877 | 9,804 | 11,138 | 10,240 | 10,757 | 10,638 | 10,584 | 12,630 | 14,725 | 13,438 | 10,194 | 10,321 | 8,997 | 8,329 | 10,114 | 10,510 | 11,346 | 12,232 | 14,957 | 14,218 | 13,935 | 11,865 | 11,819 | 11,971 | 11,662 | 11,281 | 12,240 | 13,720 | 11,501 | 4,965 | 6,827 | 8,576 | 4,971 | 5,644 | 5,508 | 7,025 | 4,314 | 5,300 | 5,312 | 4,920 | 4,046 | 2,918 | 4,279 |
Totaal vlottende activa
| 156,153 | 176,237 | 186,332 | 180,558 | 192,324 | 210,934 | 215,981 | 198,345 | 208,177 | 182,133 | 185,929 | 165,979 | 159,540 | 171,237 | 170,108 | 156,679 | 149,182 | 148,868 | 141,770 | 136,238 | 137,986 | 149,559 | 151,729 | 130,597 | 142,500 | 148,007 | 159,102 | 143,809 | 141,344 | 148,857 | 145,507 | 128,380 | 117,733 | 128,403 | 133,084 | 129,155 | 121,364 | 142,899 | 141,736 | 126,816 | 105,621 | 113,771 | 118,488 | 111,663 | 94,324 | 104,964 | 109,005 | 91,427 | 74,327 | 88,651 | 82,843 | 74,434 | 72,524 | 94,406 | 82,497 | 71,623 | 65,302 | 77,765 | 77,806 | 63,632 | 57,655 | 71,361 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 44,904 | 47,916 | 47,397 | 47,155 | 46,657 | 44,780 | 44,193 | 44,235 | 45,458 | 45,700 | 45,173 | 44,098 | 43,035 | 43,702 | 44,799 | 43,856 | 43,544 | 43,693 | 42,916 | 43,474 | 41,862 | 41,675 | 38,541 | 35,803 | 35,206 | 34,618 | 35,546 | 35,413 | 34,838 | 33,996 | 33,876 | 33,957 | 32,420 | 32,608 | 34,203 | 34,770 | 35,344 | 36,100 | 36,087 | 34,848 | 33,117 | 31,885 | 32,223 | 32,289 | 31,885 | 29,467 | 29,148 | 27,581 | 27,664 | 27,872 | 28,889 | 27,844 | 27,893 | 28,467 | 29,277 | 29,257 | 29,880 | 30,833 | 31,808 | 31,425 | 29,986 | 30,986 |
Goodwill
| 7,141 | 7,938 | 7,540 | 7,486 | 7,636 | 7,697 | 3,757 | 5,147 | 5,427 | 5,513 | 5,486 | 5,253 | 5,254 | 5,433 | 5,556 | 3,775 | 3,721 | 3,697 | 3,517 | 3,927 | 3,830 | 4,013 | 4,212 | 4,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 40 | 55 | 71 | 85 | 100 | 118 | 137 | 160 | 188 | 215 | 246 | 282 | 304 | 325 |
Immateriële activa
| 20,248 | 20,584 | 20,202 | 18,427 | 18,175 | 17,332 | 16,183 | 16,034 | 15,229 | 14,902 | 13,789 | 13,227 | 12,234 | 11,792 | 11,352 | 9,367 | 8,975 | 8,440 | 7,713 | 7,535 | 6,886 | 6,852 | 5,879 | 2,929 | 2,863 | 2,676 | 2,691 | 2,658 | 2,664 | 2,630 | 2,675 | 2,575 | 2,268 | 2,731 | 2,847 | 2,975 | 2,834 | 2,744 | 2,725 | 2,229 | 2,068 | 1,885 | 1,924 | 1,958 | 2,113 | 2,100 | 2,155 | 2,243 | 2,243 | 2,027 | 2,091 | 1,918 | 1,899 | 1,912 | 1,934 | 1,961 | 2,031 | 1,918 | 1,978 | 1,956 | 1,894 | 1,916 |
Goodwill en immateriële activa
| 27,389 | 28,522 | 27,742 | 25,913 | 25,811 | 25,029 | 19,940 | 21,181 | 20,656 | 20,415 | 19,275 | 18,480 | 17,488 | 17,225 | 16,908 | 13,142 | 12,696 | 12,137 | 11,230 | 11,462 | 10,716 | 10,865 | 10,091 | 7,666 | 2,863 | 2,676 | 2,691 | 2,658 | 2,664 | 2,630 | 2,675 | 2,575 | 2,268 | 2,731 | 2,847 | 2,975 | 2,834 | 2,744 | 2,725 | 2,229 | 2,068 | 1,885 | 1,924 | 1,958 | 2,113 | 2,100 | 2,155 | 2,276 | 2,283 | 2,082 | 2,162 | 2,003 | 1,999 | 2,030 | 2,071 | 2,121 | 2,219 | 2,133 | 2,224 | 2,238 | 2,198 | 2,241 |
Langetermijnbeleggingen
| 3,440 | 5,273 | 3,179 | 3,347 | 3,154 | 8,910 | 6,384 | 6,553 | 6,348 | 9,635 | 9,211 | 9,113 | 9,195 | 6,055 | 6,232 | 5,738 | 5,477 | 5,626 | 5,225 | 7,066 | 6,711 | 6,516 | 6,695 | 6,550 | 6,612 | 6,673 | 6,367 | 6,711 | 5,986 | 5,449 | 4,889 | 4,952 | 4,371 | 4,335 | 4,335 | 4,453 | 4,214 | 4,663 | 4,413 | 4,230 | 4,120 | 3,901 | 3,526 | 3,377 | 3,304 | 3,450 | 3,545 | 3,148 | 1,823 | 1,821 | 2,008 | 1,533 | 1,571 | 1,839 | 1,631 | 1,567 | 1,617 | 1,742 | 2,042 | 2,426 | 2,547 | 2,195 |
Belastingvorderingen
| 8,022 | 9,149 | 8,907 | 9,280 | 9,593 | 9,550 | 9,424 | 12,110 | 12,023 | 9,907 | 9,042 | 11,657 | 10,870 | 10,366 | 9,885 | 8,518 | 9,141 | 8,717 | 8,469 | 8,330 | 8,605 | 8,816 | 7,928 | 9,015 | 8,454 | 8,079 | 6,000 | 5,895 | 6,070 | 5,958 | 6,096 | 5,594 | 5,538 | 5,491 | 5,529 | 5,828 | 5,899 | 5,215 | 5,203 | 5,832 | 5,896 | 5,929 | 5,841 | 5,493 | 5,114 | 4,963 | 4,804 | 4,913 | 4,793 | 4,836 | 4,851 | 3,882 | 4,328 | 4,186 | 4,196 | 4,447 | 4,425 | 4,343 | 4,330 | 4,134 | 4,086 | 4,432 |
Overige niet-vlottende activa
| 1,892 | 1 | 2,077 | 2,109 | 2,175 | 0 | 2,464 | 2,797 | 2,834 | -1 | -1 | 0 | 1 | 3,412 | 3,442 | 3,761 | 3,816 | 3,855 | 3,637 | 3,769 | 3,777 | 1,956 | 794 | 730 | 753 | 685 | 693 | 710 | 776 | 820 | 901 | 967 | 974 | 1,006 | 1,082 | 757 | 333 | 344 | 353 | 366 | 369 | 372 | 415 | 430 | 447 | 482 | 520 | 599 | 646 | 684 | 733 | 799 | 807 | 679 | 730 | 723 | 762 | 807 | 884 | 836 | 793 | 649 |
Totaal niet-vlottende activa
| 85,647 | 90,861 | 89,302 | 87,804 | 87,390 | 88,269 | 82,405 | 86,876 | 87,319 | 85,656 | 82,700 | 83,348 | 80,589 | 80,760 | 81,266 | 75,015 | 74,674 | 74,028 | 71,477 | 74,101 | 71,671 | 69,828 | 64,049 | 59,764 | 53,888 | 52,731 | 51,297 | 51,387 | 50,334 | 48,853 | 48,437 | 48,045 | 45,571 | 46,171 | 47,996 | 48,783 | 48,624 | 49,066 | 48,781 | 47,505 | 45,570 | 43,972 | 43,929 | 43,547 | 42,863 | 40,462 | 40,172 | 38,517 | 37,209 | 37,295 | 38,643 | 36,061 | 36,598 | 37,201 | 37,905 | 38,115 | 38,903 | 39,858 | 41,288 | 41,059 | 39,610 | 40,503 |
Totaal activa
| 241,800 | 267,098 | 275,634 | 268,367 | 279,719 | 299,206 | 298,390 | 285,224 | 295,498 | 267,792 | 268,633 | 249,331 | 240,132 | 252,001 | 251,377 | 231,697 | 223,859 | 222,894 | 213,250 | 210,343 | 209,662 | 219,390 | 215,783 | 190,364 | 196,391 | 200,740 | 210,400 | 195,198 | 191,678 | 197,713 | 193,947 | 176,429 | 163,307 | 174,577 | 181,081 | 177,942 | 169,991 | 191,967 | 190,522 | 174,323 | 151,192 | 157,745 | 162,421 | 155,214 | 137,187 | 145,430 | 149,181 | 129,944 | 111,536 | 125,946 | 121,486 | 110,495 | 109,122 | 131,607 | 120,402 | 109,738 | 104,205 | 117,623 | 119,094 | 104,691 | 97,265 | 111,864 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 43,192 | 49,525 | 46,362 | 34,178 | 37,709 | 42,475 | 53,763 | 48,315 | 68,207 | 44,890 | 58,072 | 48,817 | 37,982 | 43,740 | 46,642 | 39,027 | 30,995 | 33,556 | 35,465 | 32,234 | 30,197 | 39,144 | 40,987 | 28,974 | 29,675 | 39,311 | 44,747 | 37,114 | 29,728 | 38,384 | 37,686 | 33,972 | 29,232 | 35,038 | 38,469 | 37,182 | 31,394 | 49,183 | 53,083 | 38,561 | 29,119 | 37,914 | 45,415 | 37,379 | 30,456 | 37,939 | 39,720 | 28,078 | 20,344 | 31,822 | 30,295 | 24,677 | 23,966 | 37,505 | 34,544 | 26,653 | 22,135 | 31,073 | 30,344 | 21,614 | 16,609 | 26,697 |
Kortlopende schulden
| 1,252 | 2,266 | 13,576 | -4,450 | -14,001 | -862 | 32,966 | -820 | -29,248 | -13,995 | 8,804 | -28,391 | -26,472 | -28,413 | 5,321 | -22,565 | -26,247 | -23,323 | 5,698 | -19,026 | -28,266 | -28,546 | 803 | -25,572 | 0 | 0 | -29,256 | 0 | 0 | 0 | -31,956 | 0 | 0 | 0 | -22,728 | 0 | 0 | 0 | 908 | -5,911 | -15,252 | -6,260 | 13,993 | 8,952 | -7,102 | 13,971 | 16,165 | 23,804 | 18,183 | 19,543 | 17,524 | 14,568 | 11,938 | 18,521 | 15,211 | 16,217 | 13,532 | 22,162 | 19,890 | 27,254 | 25,260 | 32,180 |
Belastingschulden
| 0 | 1,745 | 1,340 | 1,487 | 3,140 | 3,389 | 2,720 | 2,378 | 3,389 | 2,057 | 2,047 | 1,178 | 1,346 | 1,941 | 3,853 | 945 | 1,577 | 1,863 | 1,564 | 1,060 | 1,493 | 1,445 | 801 | 1,583 | 1,706 | 1,586 | 2,499 | 1,364 | 1,713 | 2,058 | 3,882 | 1,387 | 1,008 | 1,447 | 4,825 | 2,295 | 1,692 | 2,257 | 4,976 | 2,351 | 2,323 | 1,891 | 5,124 | 2,046 | 1,330 | 1,110 | 5,588 | 3,381 | 2,900 | 1,895 | 1,277 | 881 | 922 | 1,144 | 1,149 | 999 | 994 | 686 | 2,538 | 909 | 1,148 | 903 |
Uitgestelde opbrengsten
| 1,456 | 1,745 | 1,340 | 31,271 | 38,950 | 39,182 | 39,128 | 35,813 | 41,960 | 33,906 | 36,477 | 33,633 | 34,654 | 37,108 | 37,255 | 30,404 | 34,489 | 32,219 | 30,850 | 26,324 | 31,169 | 30,183 | 29,216 | 25,893 | 0 | 0 | 29,430 | 0 | 0 | 0 | 32,125 | 0 | 0 | 0 | 22,910 | 0 | 0 | 0 | 23,900 | 17,195 | 19,117 | 16,345 | 20,265 | 13,794 | 15,697 | 13,760 | 18,644 | 12,338 | 14,189 | 12,355 | 12,444 | 8,978 | 12,302 | 12,074 | 10,384 | 8,692 | 11,036 | 9,153 | 11,641 | 8,439 | 9,911 | 8,439 |
Overige kortlopende verplichtingen
| 42,638 | 43,272 | 47,482 | 13,334 | 8,548 | 11,712 | 10,637 | 11,910 | 12,657 | 11,573 | 10,703 | 12,778 | 10,320 | 11,695 | 10,266 | 14,465 | 9,842 | 10,217 | 8,505 | 9,769 | 10,073 | 14,025 | 10,183 | 7,401 | 34,553 | 31,937 | 5,894 | 34,341 | 37,495 | 36,570 | 4,703 | 33,187 | 26,681 | 33,476 | 8,504 | 37,432 | 40,099 | 39,871 | 12,584 | 16,921 | 14,465 | 14,698 | 4,281 | 12,188 | 13,286 | 26,156 | 22,802 | 18,857 | 18,919 | 18,504 | 18,311 | 18,104 | 20,013 | 17,622 | 13,906 | 14,142 | 15,894 | 13,785 | 15,374 | 13,058 | 12,937 | 13,009 |
Totaal kortlopende verplichtingen
| 88,538 | 100,298 | 110,100 | 107,091 | 113,296 | 135,078 | 139,214 | 133,409 | 138,925 | 112,337 | 116,103 | 101,648 | 92,484 | 103,179 | 103,337 | 92,680 | 85,145 | 86,751 | 82,082 | 76,685 | 75,835 | 86,434 | 81,990 | 64,172 | 65,934 | 72,834 | 82,744 | 72,819 | 68,936 | 77,012 | 78,565 | 68,546 | 56,921 | 69,961 | 74,890 | 76,909 | 73,185 | 91,311 | 95,451 | 86,312 | 68,889 | 80,933 | 89,078 | 88,153 | 69,364 | 79,176 | 84,275 | 74,120 | 60,346 | 71,764 | 67,407 | 58,230 | 56,839 | 74,792 | 64,810 | 58,011 | 52,555 | 67,706 | 68,146 | 62,835 | 55,954 | 72,789 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 89 | 178 | 759 | 152 | 166 | 183 | 652 | 7 | 8 | 9 | 757 | 86 | 87 | 88 | 738 | 120 | 120 | 120 | 638 | 140 | 140 | 160 | 635 | 0 | 0 | 0 | 388 | 0 | 0 | 0 | 308 | 0 | 0 | 0 | 308 | 0 | 0 | 0 | 419 | 36 | 36 | 69 | 387 | 1,102 | 1,102 | 1,135 | 1,459 | 1,168 | 1,168 | 5,201 | 5,503 | 11,356 | 11,480 | 11,660 | 12,087 | 11,975 | 12,128 | 12,252 | 12,783 | 6,405 | 6,374 | 5,751 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -2,365 | 564 | 10,991 | 11,038 | 10,798 | 10,734 | 10,727 | 10,712 | 10,573 | 10,567 | 10,175 | 10,086 | 10,035 | 10,093 | 16,493 | 16,381 | 16,139 | 15,990 | 16,085 | 16,026 | 15,855 | 15,904 | 0 | 0 | 0 | 16,088 | 0 | 0 | 0 | 15,725 | 0 | 0 | 0 | 15,213 | 0 | 0 | 0 | 14,973 | 14,801 | 14,896 | 14,751 | 13,871 | 12,111 | 11,928 | 11,687 | 11,548 | 11,175 | 10,962 | 10,672 | 10,523 | 10,233 | 10,121 | 10,470 | 10,367 | 10,082 | 9,855 | 8,918 | 8,935 | 8,587 | 8,750 | 8,384 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,365 | 2,365 | 2,365 | 2,365 | 2,365 | 2,365 | 2,365 | 2,365 | 2,365 | 2,365 | 2,365 | 2,374 | 2,377 | 2,377 | 2,380 | 2,380 | 2,380 | 2,380 | 2,380 | 2,399 | 2,399 | 2,409 | 2,409 | 2,409 | 2,409 | 2,409 | 2,409 | 2,409 | 2,409 | 2,409 | 2,409 | 2,409 | 2,409 | 2,409 | 2,409 | 2,527 | 2,527 | 2,530 | 2,530 | 2,806 | 2,806 | 2,807 | 2,807 | 2,807 | 2,807 | 2,808 | 2,808 | 2,808 | 2,808 | 2,809 | 2,809 | 2,809 | 3,204 | 3,207 | 3,207 | 3,207 | 3,207 | 3,210 | 3,210 | 3,212 | 3,212 | 3,212 |
Overige niet-vlottende verplichtingen
| 15,528 | 17,738 | 15,828 | 5,393 | 5,480 | 5,639 | 5,855 | 6,700 | 6,979 | 7,043 | 7,387 | 8,330 | 8,433 | 8,375 | 8,745 | 2,057 | 1,993 | 2,047 | 1,449 | 2,059 | 1,988 | 2,094 | 1,724 | 17,445 | 17,234 | 17,185 | 1,052 | 17,686 | 17,551 | 17,341 | 1,248 | 16,384 | 16,464 | 18,799 | 912 | 18,434 | 15,892 | 15,887 | 511 | 795 | 817 | 777 | 3,282 | 878 | 833 | 803 | 589 | 932 | 856 | 838 | 517 | 763 | 778 | 693 | 459 | 858 | 854 | 832 | 359 | 743 | 749 | 401 |
Totaal niet-vlottende verplichtingen
| 17,982 | 17,916 | 18,952 | 18,901 | 19,049 | 18,985 | 19,606 | 19,799 | 20,064 | 19,990 | 21,076 | 20,965 | 20,983 | 20,875 | 21,956 | 21,050 | 20,874 | 20,686 | 20,457 | 20,683 | 20,553 | 20,518 | 20,672 | 19,854 | 19,643 | 19,594 | 19,937 | 20,095 | 19,960 | 19,750 | 19,690 | 18,793 | 18,873 | 18,799 | 18,842 | 18,434 | 18,419 | 18,417 | 18,433 | 18,438 | 18,555 | 18,404 | 17,540 | 16,898 | 16,670 | 16,433 | 16,404 | 16,083 | 15,794 | 19,520 | 19,352 | 25,161 | 25,583 | 26,030 | 26,120 | 26,122 | 26,044 | 25,212 | 25,287 | 18,947 | 19,085 | 17,748 |
Totaal passiva
| 106,520 | 118,214 | 129,052 | 125,992 | 132,345 | 154,063 | 158,820 | 153,208 | 158,989 | 132,327 | 137,179 | 122,613 | 113,467 | 124,054 | 125,293 | 113,730 | 106,019 | 107,437 | 102,539 | 97,368 | 96,388 | 106,952 | 102,662 | 84,026 | 85,577 | 92,428 | 102,681 | 92,914 | 88,896 | 96,762 | 98,255 | 87,339 | 75,794 | 88,760 | 93,732 | 95,343 | 91,604 | 109,728 | 113,884 | 104,750 | 87,444 | 99,337 | 106,618 | 105,051 | 86,034 | 95,609 | 100,679 | 90,203 | 76,140 | 91,284 | 86,759 | 83,391 | 82,422 | 100,822 | 90,930 | 84,133 | 78,599 | 92,918 | 93,433 | 81,782 | 75,039 | 90,537 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 129,740 | 0 | 0 | 0 | 124,207 | 122,555 | 121,872 | 123,684 | 886 | 0 | 0 | 26 | 0 | 1,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 929 | 910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18,260 | 18,219 | 18,219 | 18,219 | 18,219 | 18,172 | 18,172 | 18,172 | 18,172 | 18,124 | 18,124 | 18,124 | 18,124 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 | 18,089 |
Ingehouden winsten
| 97,324 | 108,398 | 109,302 | 108,465 | 112,533 | 111,751 | 109,900 | 103,419 | 107,963 | 106,312 | 104,660 | 103,958 | 105,763 | 106,259 | 104,660 | 98,706 | 100,032 | 97,245 | 95,296 | 92,460 | 94,676 | 92,874 | 92,290 | 86,003 | 89,339 | 87,645 | 86,013 | 78,666 | 80,179 | 79,974 | 75,565 | 68,286 | 72,423 | 70,802 | 67,835 | 61,606 | 57,922 | 56,805 | 52,287 | 45,045 | 41,697 | 39,361 | 36,715 | 29,892 | 27,188 | 26,169 | 25,448 | 18,492 | 16,894 | 15,979 | 13,310 | 10,274 | 11,399 | 11,995 | 8,786 | 6,810 | 6,743 | 4,877 | 4,587 | 2,000 | 1,829 | 571 |
Overige gereserveerde algehele resultaten
| 11,657 | 18,984 | 11,297 | 8,306 | 9,349 | 8,482 | 5,381 | 4,529 | 4,663 | 5,769 | 3,617 | -489 | -2,012 | -886 | 3,832 | 1,761 | -26 | 760 | -1,969 | 2,980 | 1,264 | 2,311 | 3,622 | 2,953 | 4,362 | 3,731 | 4,927 | 6,500 | 5,739 | 4,309 | 3,651 | 4,071 | -929 | -910 | 3,595 | 4,680 | 4,236 | 9,303 | 8,423 | 8,416 | 6,145 | 3,343 | 3,497 | 4,425 | 3,382 | 3,232 | 2,741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -93 | -4,894 | -134 | 8,171 | 9,214 | 8,299 | 5,198 | 4,347 | -4,941 | -229 | 3,388 | -699 | -203 | -2,010 | -5,023 | -5,023 | -4,522 | -3,758 | -8,453 | -1,534 | -3,248 | -4,514 | -4,514 | -1,560 | -153 | -4,514 | 412 | -4,513 | 1,224 | -4,513 | -4,513 | -4,509 | -6,364 | -6,324 | -904 | -4,499 | -258 | 4,811 | 3,935 | -4,489 | 1,656 | -4,485 | -4,483 | -56 | 3,806 | 3,660 | 3,171 | 1,423 | -1,271 | -1,067 | 1,685 | -3,137 | -4,658 | -1,079 | 855 | -1,050 | -878 | 204 | 1,448 | 1,179 | 739 | 1,154 |
Totaal eigen vermogen van aandeelhouders
| 127,148 | 140,707 | 138,684 | 134,855 | 139,966 | 138,222 | 133,270 | 125,938 | 130,616 | 129,976 | 126,172 | 121,383 | 121,672 | 123,224 | 121,558 | 113,533 | 113,625 | 111,576 | 106,901 | 109,015 | 109,517 | 108,760 | 109,487 | 102,532 | 107,275 | 104,951 | 104,514 | 98,742 | 99,492 | 97,859 | 92,792 | 85,938 | 85,077 | 83,477 | 85,020 | 79,876 | 75,753 | 79,705 | 74,311 | 67,061 | 61,442 | 56,308 | 53,818 | 47,925 | 49,083 | 47,918 | 46,708 | 38,004 | 33,712 | 33,001 | 33,084 | 25,226 | 24,830 | 29,005 | 27,730 | 23,849 | 23,954 | 23,170 | 24,124 | 21,268 | 20,657 | 19,814 |
Totaal eigen vermogen
| 135,277 | 148,884 | 146,579 | 142,373 | 147,372 | 145,141 | 139,568 | 132,013 | 136,508 | 135,465 | 131,453 | 126,716 | 126,665 | 127,947 | 126,084 | 117,967 | 117,840 | 115,457 | 110,711 | 112,975 | 113,274 | 112,438 | 113,121 | 106,338 | 110,814 | 108,312 | 107,719 | 102,284 | 102,782 | 100,951 | 95,692 | 89,090 | 87,513 | 85,817 | 87,349 | 82,599 | 78,387 | 82,239 | 76,638 | 69,573 | 63,748 | 58,408 | 55,803 | 50,163 | 51,153 | 49,821 | 48,502 | 39,741 | 35,396 | 34,662 | 34,727 | 27,104 | 26,700 | 30,785 | 29,472 | 25,605 | 25,606 | 24,705 | 25,661 | 22,909 | 22,226 | 21,327 |
Totaal passiva en aandeelhoudersvermogen
| 241,800 | 267,098 | 275,634 | 260,847 | 272,311 | 292,285 | 292,090 | 279,146 | 289,605 | 267,792 | 263,351 | 243,996 | 240,132 | 252,001 | 251,377 | 231,697 | 223,859 | 222,894 | 213,250 | 210,343 | 209,662 | 219,390 | 215,783 | 190,364 | 196,391 | 200,740 | 210,400 | 195,198 | 191,678 | 197,713 | 193,947 | 176,429 | 163,307 | 174,577 | 181,081 | 177,942 | 169,991 | 191,967 | 190,522 | 174,323 | 151,192 | 157,745 | 162,421 | 155,214 | 137,187 | 145,430 | 149,181 | 129,944 | 111,536 | 125,946 | 121,486 | 110,495 | 109,122 | 131,607 | 120,402 | 109,738 | 104,205 | 117,623 | 119,094 | 104,691 | 97,265 | 111,864 |