Elecom Co., Ltd.
TSE:6750.T
1458 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 1,854 | 1,540 | 3,289 | 3,016 | 3,061 | 3,700 | 2,446 | 2,793 | 3,369 | 2,837 | 3,399 | 3,845 | 3,022 | 3,764 | 3,267 | 4,322 | 3,792 | 3,781 | 3,218 | 3,734 | 3,377 | 3,207 | 2,450.902 | 3,525.692 | 3,093.509 | 2,593.538 | 2,937.935 | 3,037.235 | 2,433.126 | 2,120.676 | 2,734.019 | 2,424.982 | 2,118.418 | 2,009.706 | 1,784.137 | 2,469.109 | 1,683.43 | 1,819.375 | 1,894.36 | 2,344.716 | 1,506.114 | 1,762.817 | 1,486.177 | 1,972.874 | 1,766.192 | 1,308.599 | 976.561 | 1,914.833 | 1,363.542 | 1,068.931 | 238.105 | 2,344.064 | 1,151.769 | 1,193.212 | 1,303.861 | 2,165.97 | 739.43 | 1,062.718 | 1,181.762 | 1,326.135 | -728.981 | 474.247 | 152.004 | 879.424 | 398.618 | 1,108.379 |
| Afschrijvingen & Amortisatie
| 0 | 860 | 953 | 990 | 737 | 596 | 828 | 730 | 633 | 571 | 631 | 541 | 489 | 417 | 712 | 546 | 446 | 398 | 602 | 536 | 498 | 457 | 639.116 | 525.563 | 509.008 | 459.311 | 614.224 | 551.417 | 515.721 | 422.537 | 498.617 | 459.925 | 471.928 | 380.928 | 525.18 | 379.761 | 334.703 | 316.055 | 371.161 | 330.062 | 282.601 | 244.944 | 269.479 | 248.427 | 219.969 | 204.682 | 253.05 | 230.051 | 199.161 | 175.744 | 243.13 | 222.573 | 173.924 | 90.112 | 129.146 | 107.899 | 91.459 | 91.206 | 119.671 | 118.235 | 144.977 | 132.445 | 158.59 | 151.116 | 153.633 | 143.824 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 179 | 477 | 1,110 | -2,792 | -2,843 | 2,607 | 4,486 | -3,817 | -2,928 | 432 | 1,790 | -3,576 | -685 | 501 | 4,759 | -3,379 | -1,439 | 1,492 | 3,009 | -1,869 | 60 | -530 | 934.447 | -1,745.292 | -282.089 | -547.623 | 1,269.489 | -1,518.137 | -719.514 | -523.157 | 519.547 | 43.728 | 812.194 | -287.597 | 1,112.726 | -1,817.756 | -1,155.231 | -1,767.012 | 4,277.323 | -1,386.78 | 81.982 | -952.675 | 321.276 | -160.685 | -1,560.694 | -1,822.589 | 2,177.555 | -296.034 | 511.524 | -221.743 | 2,631.744 | -2,397.62 | 294.708 | -819.67 | 715.537 | -1,641.808 | 705.739 | -989.823 | 1,037.618 | -842.779 | 37.087 | -609.924 | 1,184.904 | -1,379.765 | 1,046.672 | -538.772 |
| Vorderingen
| 0 | 2,320 | 573 | -1,924 | -1,544 | 931 | 2,537 | -3,216 | 94 | 2,120 | 2,983 | -4,299 | 333 | 3,037 | 1,910 | -4,374 | 217 | 677 | 1,980 | -1,955 | -800 | 940 | 1,565 | -2,512 | -815 | 141 | 2,095 | -2,090 | -1,697 | 1,324 | 2,532 | -2,653 | -861 | 167 | 3,449 | -3,421 | -1,835 | -1,021 | 3,527 | -3,116 | -391 | 827 | 1,276 | -3,875 | -25 | -95 | 2,308 | -2,663 | -64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | -1,063 | 720 | 352 | -728 | -987 | 3,427 | -268 | 349 | -3,334 | 598 | 60 | -1,285 | -908 | 997 | 769 | -141 | -2,749 | 2,858 | -10 | -310 | -386 | 1,059.497 | -1,898.369 | -210.988 | -157.641 | -429.118 | -424.971 | 17.831 | 199.412 | 65.825 | -2,043.396 | 1,394.811 | 415.264 | 722.835 | -875.123 | 137.445 | -789.675 | 1,221.105 | -272.316 | 554.245 | -1,028.833 | 1,098.295 | -2,103.599 | 1,058.86 | -2,269.78 | -533.578 | 942.108 | 1,452.795 | -629.025 | -262.95 | -132.278 | 273.497 | -292.736 | -187.77 | -2,022.944 | 1,311.242 | -533.242 | 568.295 | -1,192.698 | 348.982 | -299.046 | 833.521 | -1,240.189 | 708.597 | -478.199 |
| Crediteuren
| 0 | 187 | 456 | -876 | -975 | 3,110 | -2,585 | -120 | -3,779 | 2,329 | -447 | 914 | -143 | -984 | 1,658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 179 | -780 | -639 | -344 | 404 | -447 | 1,107 | -213 | 408 | -683 | -1,791 | 663 | 267 | 1,409 | 3,762 | -4,148 | -1,298 | 4,241 | 151 | -1,859 | 370 | -144 | -125.05 | 153.077 | -71.101 | -389.982 | 1,698.607 | -1,093.166 | -737.345 | -722.569 | 453.722 | 2,087.124 | -582.617 | -702.861 | 389.891 | -942.633 | -1,292.676 | -977.337 | 3,056.218 | -1,114.464 | -472.263 | 76.158 | -777.019 | 1,942.914 | -2,619.554 | 447.191 | 2,711.133 | -1,238.142 | -941.271 | 407.282 | 2,894.694 | -2,265.342 | 21.211 | -526.934 | 903.307 | 381.136 | -605.503 | -456.581 | 469.323 | 349.919 | -311.895 | -310.878 | 351.383 | -139.576 | 338.075 | -60.573 |
| Overige Niet-Contante Posten
| 1,725 | -1,060 | 505 | -638 | -2,011 | -2,454 | -169 | 354 | -1,517 | -1,887 | 268 | -564 | -1,219 | -2,958 | 111 | -94 | -1,287 | -2,630 | 119 | -1,007 | -766 | -1,822 | 2.783 | -1,009.165 | -477.598 | -1,823.16 | -58.997 | -1,128.072 | -280.803 | -1,460.74 | -1,127.885 | -1,423.591 | 298.509 | -843.142 | 938.308 | -712.141 | -198.675 | -3,146.864 | -761.627 | -523.449 | -274.217 | 41.743 | 26.361 | -831.826 | -165.507 | -1,281.956 | 229.755 | -544.851 | -35.19 | -2,600.222 | 626.938 | -567.41 | 295.138 | -1,914.023 | -282.786 | 251.466 | -222.814 | -1,412.308 | 64.049 | 61.817 | 1,030.298 | -531.669 | -178.187 | 42.835 | -348.725 | -885.916 |
| Kasstroom uit Operationele Activiteiten
| 3,758 | 1,817 | 5,700 | 576 | -1,056 | 4,449 | 7,591 | 60 | -443 | 1,953 | 6,088 | 246 | 1,607 | 1,724 | 8,849 | 1,395 | 1,512 | 3,041 | 6,948 | 1,394 | 3,169 | 1,312 | 4,027.248 | 1,296.798 | 2,842.83 | 682.066 | 4,762.651 | 942.443 | 1,948.53 | 559.316 | 2,624.298 | 1,505.044 | 3,701.049 | 1,259.895 | 4,360.351 | 318.973 | 664.227 | -2,778.446 | 5,781.217 | 764.549 | 1,596.48 | 1,096.829 | 2,103.293 | 1,228.79 | 259.96 | -1,591.264 | 3,636.921 | 1,303.999 | 2,039.037 | -1,577.29 | 3,739.917 | -398.393 | 1,915.539 | -1,450.369 | 1,865.758 | 883.527 | 1,313.814 | -1,248.207 | 2,403.1 | 663.408 | 483.381 | -534.901 | 1,317.311 | -306.39 | 1,250.198 | -172.485 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -310 | -1,363 | -714 | -911 | -633 | -840 | -975 | -1,363 | -1,670 | -2,741 | -121 | -2,432 | -483 | -414 | -369 | -1,233 | -514 | -477 | -611 | -463 | -402 | -454 | -778.004 | -392.501 | -367.04 | -327.034 | -380.967 | -413.064 | -338.91 | -200.738 | -314.235 | -254.271 | -375.241 | -338.367 | -440.283 | -1,064.366 | -644.305 | -1,162.338 | -749.307 | -692.899 | -370.537 | -316.702 | -494.008 | -783.334 | -178.092 | -133.771 | -277.962 | -148.528 | -284.021 | -215.874 | -240.744 | -344.265 | -477.33 | -234.942 | -343.11 | -390.546 | -274.695 | -90.721 | -44.075 | -93.843 | -148.827 | -79.938 | -64.246 | -77.545 | -85.692 | -81.692 |
| Netto Overnames
| 0 | 0 | 940 | -6,665 | -5,628 | 467 | 0 | 0 | 0 | 0 | 4 | 50 | 93 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300 | 1,274.199 | 0 | -780 | -3,031.146 | -10.495 | 0 | 0 | 0 | 0 | 0 | 0 | -31.868 | 0 | 0 | -236.144 | -28.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -605.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | -123 | -114 | -1,620 | -174 | -766 | -131 | -108 | -61 | -19 | -753 | -1,435 | -133 | -550 | -419 | -11 | -2,122 | -15 | 20 | -639 | 17 | -789 | -992.586 | -522.19 | -31.074 | -44.439 | -16.492 | -2,112.277 | -10.901 | -10.713 | -15.737 | -1.866 | -146.207 | -3.418 | -361.757 | -486.467 | -2.006 | -2,457.477 | -1.658 | -2.275 | -2.037 | -2.598 | -1.643 | -2.273 | -1.942 | -2.467 | -2.438 | -2.116 | -1.909 | -2.233 | -1.648 | -29.846 | -2.606 | -27.834 | -4.398 | -1.964 | -105.402 | -1.964 | -43.318 | -1.884 | -1.648 | -1.581 | -1.052 | -1.198 | -1.18 | -1.306 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 6,877 | -113 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.623 | -98.513 | 0 | -63.579 | -62.371 | -57.676 | 0 | 0 | 0 | 0 | 0 | 0 | -450.201 | 0 | 0 | -197.662 | 54.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -646 | -223 | 34 | 6,754 | 183 | 274 | -3 | -34 | 1 | -6 | 405 | 190 | -212 | 90 | 243 | -74 | -76 | -40 | -11 | 72 | 6 | -7 | 380.488 | -40.883 | 18.941 | 4.048 | -114.492 | -83.401 | 882.705 | 83.506 | 54.415 | 13.149 | -16.568 | 0.95 | 53.332 | -1.429 | -19.479 | -10.864 | 440.715 | 0.704 | 19.858 | 198.834 | 15.311 | -27.902 | 387.195 | 0.342 | -24.721 | 1.547 | -7.742 | -1.211 | 723.739 | 86.202 | -729.879 | -23.185 | -4.07 | -1.28 | -354.289 | 1.985 | -13.555 | 1.377 | 7.927 | -5.115 | 0 | 29.76 | 0 | -0.001 |
| Kasstroom uit Investeringsactiviteiten
| -1,092 | -1,586 | 146 | 4,435 | -6,365 | -644 | -1,109 | -1,505 | -1,730 | -2,766 | -469 | -3,620 | -702 | -873 | -545 | -1,318 | -2,712 | -532 | -602 | -1,030 | -379 | -1,250 | -1,390.102 | -955.574 | -379.173 | -367.425 | -814.574 | -1,433.056 | 532.894 | -971.524 | -3,369.074 | -311.159 | -538.016 | -340.835 | -748.708 | -1,552.262 | -665.79 | -3,630.679 | -792.319 | -694.47 | -352.716 | -554.272 | -454.232 | -813.509 | 207.161 | -135.896 | -305.121 | -149.097 | -293.672 | -219.318 | -251.778 | -287.909 | -1,209.815 | -285.961 | -351.578 | -393.79 | -734.386 | -90.7 | -100.948 | -94.35 | -142.548 | -86.634 | -65.298 | -48.983 | -86.872 | -82.999 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -708 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.252 | 0 | 0 | 0 | -200 | -75 | -100 | 0 | 0 | 0 | 0 | 0 | -800 | 0 | -1,600 | 0 | -169.858 | 0 | -16.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 338 | 22 | 0 | 5,240 | 6 | 2,014 | 3,235 | 13 | 1 | 71 | 0 | 253 | 26 | 3,843 | 3,468 | 1,763 | 2,044 | 0 | 0 | 41.962 | 20.237 | 0 | 0 | 54.461 | 75.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.596 | 32.043 | 28.797 | 13.52 | 2.164 | 64.76 | 101.4 | 4.732 | 0 | 0 | 0 | 2,535.455 | 0 | 24.276 | 90.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | -7,005 | -1,203 | -1,765 | -1,402 | -4,999 | 0 | 0 | -2,004 | -3,235 | -5,001 | 1 | -5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.125 | -1,627.753 | -60.595 | -0.41 | 431.586 | 0 | 0 | -432.196 | 0 | 0 | 0 | 0 | -0.084 | -0.024 | -5,786.772 | -0.147 | -50.45 | 0.121 | 0 | -0.082 | -0.167 | 0 | 0 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.107 | -0.032 | -0.073 | -0.13 | -1,755.474 | -72.9 | 0 | -0.026 | -0.071 | -0.046 | -468.642 | -51.817 |
| Uitgekeerde Dividenden
| 0 | -1,797 | 0 | -1,832 | 0 | -1,690 | 0 | -1,690 | 0 | -1,581 | 0 | -1,731 | 0 | -1,639 | 0 | -1,499 | 0 | -1,359 | 0 | -1,288 | 0 | -1,199 | 0 | -1,155.196 | 0 | -1,113.38 | 0 | -868 | 0 | -985 | 0 | -788.594 | 0 | -985.741 | 0 | -591.344 | 0 | -775.828 | 0 | -553.876 | 0 | -484.707 | 0 | -396.474 | 0 | -440.527 | 0 | -301.896 | 0 | -340.456 | 0 | -259.978 | 0 | -199.982 | 0 | -199.984 | 0 | -159.989 | 0 | -170.092 | 0 | -194.391 | 0 | -168.971 | 0 | -328.632 |
| Overige Financieringsactiviteiten
| 7,003 | -2 | 1,196 | 1,765 | 1,403 | -2 | -5,240 | -1 | 2,005 | 1 | 1 | -1 | 34 | -63 | 1 | -1 | 3,843 | -1 | -2 | 56 | 80 | 60 | 93.828 | 1,347.563 | -1,437.808 | 32.535 | 54 | -286 | 59 | -433 | 8,727.393 | -5.897 | -5.765 | -5.765 | -1,205.765 | 1,594.236 | -1,205.765 | 3,194.235 | 40.588 | -51.475 | -64.47 | 27.843 | -11.057 | 3.353 | 2.022 | -0.001 | -549.674 | 507.348 | -751.509 | 793.638 | 605.339 | -270.32 | -2,825.393 | -6,182.228 | 9,683.52 | 361.458 | -184.779 | -598.396 | -404.377 | 302.758 | -263.381 | 562.5 | -215.497 | 472.591 | -1,360.473 | 581.552 |
| Kasstroom uit Financieringsactiviteiten
| -2 | -8,804 | -7 | -1,494 | 23 | -6,691 | 1 | -1,685 | 10 | -1,580 | -4,987 | -1,730 | -5,674 | -1,736 | 254 | -1,474 | 3,843 | 2,108 | 1,761 | 812 | 80 | -1,139 | 132.665 | -1,415.401 | -1,498.403 | -1,081.255 | 54 | -1,354 | -16 | -1,518 | 8,727.393 | -794.491 | -5.765 | -991.506 | -1,205.849 | 207.464 | -6,960.494 | 847.057 | 3.658 | -772.924 | 0.29 | -372.35 | -6.492 | -393.121 | 2.022 | -440.594 | 1,985.781 | 205.452 | -727.233 | 543.928 | 605.339 | -530.298 | -2,825.393 | -6,382.21 | 9,683.413 | 161.442 | -184.852 | -758.515 | -2,159.851 | 59.766 | -263.381 | 368.083 | -215.568 | 303.574 | -1,829.115 | 201.103 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 803 | 454 | 222 | 161 | 330 | 8 | -437 | 301 | 502 | 243 | 67 | 25 | 1 | 233 | -54 | -57 | -36 | -26 | 67 | -29 | -79 | -36.824 | -73.252 | 58.133 | 81.538 | -116.162 | 31.844 | 22.059 | -15.976 | -14.761 | 132.317 | -11.191 | -182.398 | -106.038 | -6.058 | -96.747 | 143.214 | 26.13 | 321.201 | 38.839 | -8.806 | 43.183 | 58.979 | 5.341 | 104.355 | 78.837 | 32.89 | -25.447 | 15.296 | 4.254 | 81.484 | 6.533 | -47.866 | 65.089 | -9.366 | -42.963 | -39.261 | 17.648 | -6.654 | -2.521 | 7.384 | -51.732 | 70.124 | -5.11 | -0.08 |
| Netto Kasstroomverandering
| 1,417 | -7,770 | 6,284 | 3,739 | -7,237 | -2,555 | 6,491 | -3,567 | -1,862 | -1,891 | 875 | -5,037 | -4,745 | -884 | 8,792 | -1,450 | 2,586 | 4,580 | 8,082 | 1,243 | 2,842 | -1,158 | 2,732.987 | -1,147.428 | 1,023.386 | -685.076 | 3,884.979 | -1,812.177 | 2,487.252 | -1,946.592 | 7,967.857 | 531.711 | 3,146.078 | -254.846 | 2,298.305 | -1,031.882 | -7,058.806 | -5,418.854 | 5,018.688 | -381.644 | 1,275.179 | 161.4 | 1,685.605 | 81.138 | 474.484 | -2,063.399 | 5,396.418 | 1,393.246 | 946.426 | -1,237.384 | 4,097.732 | -1,135.114 | -2,113.135 | -8,166.408 | 11,262.682 | 641.813 | 351.615 | -2,136.686 | 159.95 | 622.169 | 74.932 | -246.068 | 984.714 | 18.325 | -670.898 | -54.463 |
| Kaspositie aan het Einde van de Periode
| 35,131 | 33,714 | 41,484 | 35,200 | 31,461 | 38,698 | 41,253 | 34,762 | 38,329 | 40,191 | 42,082 | 41,207 | 46,244 | 50,989 | 51,873 | 43,081 | 44,531 | 41,945 | 37,365 | 29,283 | 28,040 | 25,198 | 26,356.343 | 23,623.356 | 24,770.784 | 23,747.398 | 24,432.474 | 20,547.495 | 22,359.672 | 19,872.42 | 21,819.012 | 13,851.155 | 13,319.444 | 10,173.366 | 10,428.212 | 8,129.907 | 9,161.789 | 16,220.595 | 21,639.449 | 16,620.761 | 17,002.405 | 15,727.226 | 15,565.826 | 13,880.221 | 13,799.083 | 13,324.599 | 15,387.998 | 9,991.58 | 8,598.334 | 7,651.908 | 8,889.292 | 4,791.56 | 5,926.674 | 8,039.809 | 16,206.217 | 4,943.535 | 4,301.722 | 3,950.107 | 6,086.793 | 5,926.843 | 5,304.674 | 5,229.742 | 5,475.81 | 4,491.096 | 4,472.771 | 5,143.669 |