Elecom Co., Ltd.
TSE:6750.T
1442 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 110,169 | 103,727 | 107,358 | 108,040 | 100,938 | 99,483.513 | 93,433.143 | 82,077.949 | 80,745.388 | 75,817.083 | 69,009.425 | 62,579.573 | 62,502.784 | 52,342.726 | 48,392.663 | 49,310.676 | 52,243.044 | 47,967.417 | 43,228.467 |
| Kosten van de omzet
| 67,597 | 65,385 | 67,652 | 66,452 | 61,935 | 62,062.862 | 60,255.588 | 54,282.372 | 54,348.075 | 50,865.718 | 46,693.985 | 41,760.229 | 40,599.133 | 33,411.681 | 31,534.827 | 33,383.057 | 35,911.469 | 34,560.73 | 30,837.503 |
| Brutowinst
| 42,572 | 38,342 | 39,706 | 41,588 | 39,003 | 37,420.651 | 33,177.555 | 27,795.577 | 26,397.313 | 24,951.365 | 22,315.44 | 20,819.344 | 21,903.651 | 18,931.045 | 16,857.836 | 15,927.619 | 16,331.575 | 13,406.687 | 12,390.964 |
| Brutowinstmarge
| 0.386 | 0.37 | 0.37 | 0.385 | 0.386 | 0.376 | 0.355 | 0.339 | 0.327 | 0.329 | 0.323 | 0.333 | 0.35 | 0.362 | 0.348 | 0.323 | 0.313 | 0.279 | 0.287 |
| Onderzoek- en ontwikkelingskosten
| 3,816 | 3,508 | 3,423 | 3,638 | 3,241 | 2,832 | 2,552.51 | 1,945.585 | 1,629.653 | 1,400 | 1,273 | 1,201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 24,735 | 21,941 | 20,124 | 20,258 | 19,889 | 19,684 | 15,843.857 | 11,567.205 | 11,533.054 | 12,657 | 10,962 | 10,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 5,457 | 5,094 | 5,637 | 5,387 | 4,992 | 5,055 | 4,588 | 4,246 | 4,311 | 4,020 | 3,868 | 3,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 30,192 | 27,035 | 25,761 | 25,645 | 24,881 | 24,739 | 20,431.857 | 15,813.205 | 15,844.054 | 16,677 | 14,830 | 14,647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 24 | 28 | 34 | -753 | -706 | -650.045 | -722.051 | -711.486 | -660.202 | -699.726 | -635.375 | -573.908 | -496.693 | -355.438 | -347.16 | -275.551 | -761.084 | -842.561 | -736.118 |
| Bedrijfskosten
| 30,192 | 27,035 | 25,761 | 25,645 | 24,881 | 24,739.906 | 22,984.367 | 17,758.79 | 17,496.212 | 16,808.895 | 15,353.898 | 14,755.497 | 15,097.806 | 13,178.759 | 12,855.704 | 12,806.568 | 12,461.923 | 10,614.045 | 10,276.732 |
| Bedrijfsresultaat
| 12,380 | 11,305 | 13,945 | 15,942 | 14,121 | 12,680.744 | 10,193.187 | 10,036.785 | 8,901.1 | 8,142.47 | 6,961.54 | 6,063.846 | 6,805.845 | 5,752.286 | 4,002.132 | 3,121.051 | 3,869.652 | 2,792.642 | 2,114.232 |
| Bedrijfsresultaat ratio
| 0.112 | 0.109 | 0.13 | 0.148 | 0.14 | 0.127 | 0.109 | 0.122 | 0.11 | 0.107 | 0.101 | 0.097 | 0.109 | 0.11 | 0.083 | 0.063 | 0.074 | 0.058 | 0.049 |
| Totaal overige inkomsten en kosten netto
| 1,120 | 138 | 84 | -782 | -586 | -1,019 | 335.785 | -749.661 | -1,145.049 | -634.463 | -427.699 | -739.979 | -1,878.695 | -480.307 | -1,748.969 | -582.626 | -939.102 | -874.876 | -1,146.707 |
| Inkomen voor belasting
| 13,500 | 11,445 | 14,030 | 15,162 | 13,536 | 11,663.641 | 10,528.972 | 9,287.125 | 7,756.051 | 7,508.007 | 6,533.842 | 5,323.867 | 4,927.15 | 5,271.979 | 2,253.163 | 2,538.425 | 2,930.55 | 1,917.766 | 967.525 |
| Inkomen voor belasting ratio
| 0.123 | 0.11 | 0.131 | 0.14 | 0.134 | 0.117 | 0.113 | 0.113 | 0.096 | 0.099 | 0.095 | 0.085 | 0.079 | 0.101 | 0.047 | 0.051 | 0.056 | 0.04 | 0.022 |
| Belastingkosten
| 3,529 | 3,319 | 3,625 | 4,407 | 3,832 | 3,922.693 | 3,304.841 | 2,914.827 | 2,902.148 | 3,044.922 | 2,495.757 | 2,231.597 | 1,615.943 | 2,494.581 | 1,517.91 | 1,227.453 | 1,349.781 | 961.684 | 688.292 |
| Nettowinst
| 9,985 | 8,129 | 10,398 | 10,752 | 9,705 | 7,739.072 | 7,224.135 | 6,372.297 | 4,858.607 | 4,461.695 | 4,043.253 | 3,098.902 | 3,313.372 | 2,777.398 | 735.252 | 1,310.972 | 1,580.768 | 956.081 | 279.233 |
| Nettowinstmarge
| 0.091 | 0.078 | 0.097 | 0.1 | 0.096 | 0.078 | 0.077 | 0.078 | 0.06 | 0.059 | 0.059 | 0.05 | 0.053 | 0.053 | 0.015 | 0.027 | 0.03 | 0.02 | 0.006 |
| WPA (Winst Per Aandeel)
| 119.94 | 95.31 | 114.9 | 119.55 | 112.45 | 89.19 | 83.4 | 80.41 | 59.34 | 50.41 | 45.89 | 38.24 | 41.4 | 34.72 | 7.69 | 13.48 | 24.33 | 15.41 | 4.19 |
| Verwaterde WPA
| 119.92 | 95.31 | 114.76 | 118.97 | 112.18 | 89.08 | 83.4 | 79.86 | 59.31 | 50.31 | 45.87 | 38.22 | 41.36 | 34.72 | 7.69 | 13.41 | 23.89 | 15.07 | 4.19 |
| EBITDA
| 15,656 | 14,043 | 16,481 | 17,309 | 15,676 | 14,195.508 | 11,907.7 | 10,698.72 | 9,513.828 | 8,792.935 | 7,175.542 | 6,379.087 | 6,885.797 | 5,810.048 | 2,925.831 | 3,239.81 | 3,709.756 | 2,495.167 | 1,729.597 |
| EBITDA ratio
| 0.142 | 0.135 | 0.154 | 0.16 | 0.155 | 0.143 | 0.127 | 0.13 | 0.118 | 0.116 | 0.104 | 0.102 | 0.11 | 0.111 | 0.06 | 0.066 | 0.071 | 0.052 | 0.04 |