Nohmi Bosai Ltd.
TSE:6744.T
3030 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 118,506 | 105,537 | 112,913 | 107,897 | 117,294 | 106,774 | 105,032 | 95,328 | 100,665 | 93,833 | 93,758 | 86,097 | 84,762 | 79,951 | 84,149 | 89,579 | 84,947 | 79,705.882 | 75,147.954 | 73,956.011 |
Kosten van de omzet
| 80,011 | 70,678 | 74,151 | 72,770 | 77,989 | 71,927 | 69,448 | 63,232 | 68,549 | 63,832 | 64,714 | 61,162 | 60,422 | 57,330 | 59,611 | 63,462 | 60,770 | 57,680.868 | 55,532.315 | 54,731.388 |
Brutowinst
| 38,495 | 34,859 | 38,762 | 35,127 | 39,305 | 34,847 | 35,584 | 32,096 | 32,116 | 30,001 | 29,044 | 24,935 | 24,340 | 22,621 | 24,538 | 26,117 | 24,177 | 22,025.014 | 19,615.639 | 19,224.623 |
Brutowinstmarge
| 0.325 | 0.33 | 0.343 | 0.326 | 0.335 | 0.326 | 0.339 | 0.337 | 0.319 | 0.32 | 0.31 | 0.29 | 0.287 | 0.283 | 0.292 | 0.292 | 0.285 | 0.276 | 0.261 | 0.26 |
Onderzoek- en ontwikkelingskosten
| 2,483 | 2,345 | 2,484 | 2,289 | 2,107 | 2,240 | 2,035 | 1,778 | 1,838 | 1,692 | 1,641 | 1,663 | 1,617 | 1,546 | 1,565 | 1,583 | 1,532 | 1,406.113 | 1,348.415 | 1,244.041 |
Algemene en administratieve kosten
| 2,076 | 1,931 | 1,865 | 1,370 | 1,329 | 1,219 | 1,157 | 1,048 | 967 | 906 | 995 | 930 | 2,902 | 2,550 | 2,863 | 3,110 | 2,979 | 2,723.976 | 2,066.262 | 2,059.883 |
Verkoop- en marketingkosten
| 22,272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 24,348 | 1,931 | 1,865 | 1,370 | 1,329 | 1,219 | 1,157 | 1,048 | 967 | 906 | 995 | 930 | 2,902 | 2,550 | 2,863 | 3,110 | 2,979 | 2,723.976 | 2,066.262 | 2,059.883 |
Overige kosten
| 0 | 93 | 140 | 109 | 128 | -35 | 7 | -25 | -64 | -51 | 20 | -3 | 118 | 253 | 214 | 178 | 182 | 87.747 | 154.274 | 140.359 |
Bedrijfskosten
| 27,812 | 25,975 | 26,123 | 24,067 | 24,160 | 23,475 | 22,695 | 21,900 | 21,439 | 20,697 | 21,048 | 20,409 | 16,322 | 15,942 | 16,197 | 16,137 | 15,683 | 14,067.515 | 13,188.378 | 13,194.531 |
Bedrijfsresultaat
| 11,664 | 8,879 | 12,633 | 11,053 | 15,139 | 11,366 | 12,881 | 10,190 | 10,674 | 9,298 | 7,988 | 4,520 | 4,277 | 2,944 | 4,338 | 5,578 | 4,829 | 3,801.545 | 2,515.418 | 2,212.451 |
Bedrijfsresultaat ratio
| 0.098 | 0.084 | 0.112 | 0.102 | 0.129 | 0.106 | 0.123 | 0.107 | 0.106 | 0.099 | 0.085 | 0.052 | 0.05 | 0.037 | 0.052 | 0.062 | 0.057 | 0.048 | 0.033 | 0.03 |
Totaal overige inkomsten en kosten netto
| 599 | 1,325 | 522 | 58 | 148 | -82 | 306 | 73 | -102 | 198 | 226 | 216 | -139 | 379 | 69 | 163 | 86 | 34.886 | 3.042 | 100.715 |
Inkomen voor belasting
| 12,263 | 10,204 | 13,155 | 11,111 | 15,287 | 11,284 | 13,187 | 10,263 | 10,572 | 9,496 | 8,214 | 4,736 | 4,138 | 3,323 | 4,417 | 5,741 | 4,927 | 3,846.761 | 2,522.907 | 2,317.303 |
Inkomen voor belasting ratio
| 0.103 | 0.097 | 0.117 | 0.103 | 0.13 | 0.106 | 0.126 | 0.108 | 0.105 | 0.101 | 0.088 | 0.055 | 0.049 | 0.042 | 0.052 | 0.064 | 0.058 | 0.048 | 0.034 | 0.031 |
Belastingkosten
| 3,855 | 3,196 | 3,887 | 3,418 | 4,668 | 3,446 | 4,027 | 3,255 | 3,890 | 3,835 | 3,417 | 1,799 | 2,252 | 1,350 | 1,954 | 2,481 | 2,052 | 1,773.315 | 1,151.012 | 1,124.753 |
Nettowinst
| 8,574 | 7,022 | 9,351 | 7,620 | 10,516 | 7,804 | 9,135 | 6,942 | 6,633 | 5,635 | 4,814 | 2,881 | 1,787 | 1,866 | 2,333 | 3,201 | 2,853 | 2,067.544 | 1,354.44 | 1,177.198 |
Nettowinstmarge
| 0.072 | 0.067 | 0.083 | 0.071 | 0.09 | 0.073 | 0.087 | 0.073 | 0.066 | 0.06 | 0.051 | 0.033 | 0.021 | 0.023 | 0.028 | 0.036 | 0.034 | 0.026 | 0.018 | 0.016 |
WPA (Winst Per Aandeel)
| 142.1 | 116.41 | 155.07 | 126.37 | 174.4 | 129.42 | 151.49 | 115.13 | 110.01 | 93.45 | 79.83 | 47.76 | 29.62 | 30.92 | 38.66 | 53.04 | 47.26 | 43.44 | 30.35 | 26.14 |
Verwaterde WPA
| 142.1 | 116.41 | 155.07 | 126.37 | 174.4 | 129.42 | 151.49 | 115.13 | 110.01 | 93.45 | 79.83 | 47.76 | 29.62 | 30.92 | 38.66 | 53.04 | 47.26 | 43.44 | 30.35 | 26.14 |
EBITDA
| 14,158 | 11,344 | 14,978 | 13,273 | 17,217 | 13,269 | 14,556 | 11,587 | 11,897 | 10,574 | 9,340 | 6,143 | 6,145 | 4,784 | 5,701 | 6,901 | 5,931 | 4,803.436 | 3,487.53 | 3,349.521 |
EBITDA ratio
| 0.119 | 0.112 | 0.137 | 0.127 | 0.15 | 0.126 | 0.14 | 0.124 | 0.12 | 0.115 | 0.103 | 0.072 | 0.121 | 0.106 | 0.118 | 0.128 | 0.116 | 0.113 | 0.1 | 0.096 |