Nohmi Bosai Ltd.
TSE:6744.T
3070 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 24,067 | 39,629 | 30,145 | 27,066 | 21,666 | 34,691 | 26,928 | 23,616 | 20,302 | 35,173 | 27,741 | 26,422 | 23,577 | 36,857 | 25,312 | 24,941 | 20,787 | 39,338 | 27,918 | 28,363 | 21,675 | 38,687 | 24,775 | 23,332 | 19,980 | 36,966 | 26,277 | 24,895 | 16,894 | 34,295 | 21,130 | 21,402 | 18,501 | 32,628 | 22,367 | 24,892 | 20,778 | 34,460 | 21,202 | 21,240 | 16,931 | 33,295 | 22,369 | 21,807 | 16,287 | 30,434 | 19,158 | 20,236 | 16,269 | 31,952 | 18,449 | 19,261 | 15,100 | 29,056 | 17,419 | 18,474 | 15,001 | 30,754 | 18,883 | 18,201 | 16,311 | 30,382 | 18,147 | 21,349 |
Kosten van de omzet
| 16,775 | 23,776 | 20,828 | 19,017 | 15,415 | 21,008 | 18,444 | 16,435 | 14,791 | 21,525 | 18,972 | 17,486 | 16,168 | 24,538 | 16,602 | 16,916 | 14,714 | 25,621 | 18,702 | 18,529 | 15,137 | 24,706 | 16,597 | 16,375 | 14,249 | 23,921 | 17,168 | 17,096 | 11,263 | 22,964 | 13,943 | 14,070 | 12,255 | 21,221 | 15,227 | 17,603 | 14,498 | 23,789 | 14,192 | 14,195 | 11,656 | 22,308 | 15,724 | 15,086 | 11,596 | 21,292 | 13,508 | 14,610 | 11,752 | 23,433 | 13,295 | 13,193 | 10,501 | 20,634 | 12,481 | 13,310 | 10,904 | 22,077 | 13,553 | 13,371 | 10,609 | 22,034 | 12,772 | 15,006 |
Brutowinst
| 7,292 | 15,853 | 9,317 | 8,049 | 6,251 | 13,683 | 8,484 | 7,181 | 5,511 | 13,648 | 8,769 | 8,936 | 7,409 | 12,319 | 8,710 | 8,025 | 6,073 | 13,717 | 9,216 | 9,834 | 6,538 | 13,981 | 8,178 | 6,957 | 5,731 | 13,045 | 9,109 | 7,799 | 5,631 | 11,331 | 7,187 | 7,332 | 6,246 | 11,407 | 7,140 | 7,289 | 6,280 | 10,671 | 7,010 | 7,045 | 5,275 | 10,987 | 6,645 | 6,721 | 4,691 | 9,142 | 5,650 | 5,626 | 4,517 | 8,519 | 5,154 | 6,068 | 4,599 | 8,422 | 4,938 | 5,164 | 4,097 | 8,677 | 5,330 | 4,830 | 5,702 | 8,348 | 5,375 | 6,343 |
Brutowinstmarge
| 0.303 | 0.4 | 0.309 | 0.297 | 0.289 | 0.394 | 0.315 | 0.304 | 0.271 | 0.388 | 0.316 | 0.338 | 0.314 | 0.334 | 0.344 | 0.322 | 0.292 | 0.349 | 0.33 | 0.347 | 0.302 | 0.361 | 0.33 | 0.298 | 0.287 | 0.353 | 0.347 | 0.313 | 0.333 | 0.33 | 0.34 | 0.343 | 0.338 | 0.35 | 0.319 | 0.293 | 0.302 | 0.31 | 0.331 | 0.332 | 0.312 | 0.33 | 0.297 | 0.308 | 0.288 | 0.3 | 0.295 | 0.278 | 0.278 | 0.267 | 0.279 | 0.315 | 0.305 | 0.29 | 0.283 | 0.28 | 0.273 | 0.282 | 0.282 | 0.265 | 0.35 | 0.275 | 0.296 | 0.297 |
Onderzoek- en ontwikkelingskosten
| 0 | 707 | 648 | 597 | 531 | 629 | 604 | 621 | 532 | 2,492 | 642 | 600 | 517 | 650 | 0 | 0 | 0 | 2,124 | 0 | 0 | 0 | 2,267 | 0 | 0 | 0 | 2,063 | 0 | 0 | 0 | 1,782 | 0 | 0 | 0 | 1,868 | 0 | 0 | 0 | 1,775 | 0 | 0 | 0 | 1,756 | 0 | 0 | 0 | 1,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6,789 | 6,958 | 6,686 | 5,815 | 6,387 | 6,275 | 6,260 | 5,516 | 6,061 | 4,152 | 6,819 | 5,819 | 5,368 | 6,008 | 6,492 | 5,398 | 5,522 | 4,125 | 6,293 | 5,350 | 5,466 | 3,584 | 6,088 | 5,491 | 5,320 | 3,778 | 5,850 | 5,222 | 5,106 | 3,838 | 5,706 | 5,050 | 4,963 | 4,231 | 5,367 | 4,855 | 4,734 | 3,930 | 5,361 | 4,676 | 4,639 | 4,047 | 5,287 | 4,915 | 4,754 | 4,020 | 4,843 | 4,777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -4 | 38 | 9 | 11 | 31 | 21 | 31 | 19 | 22 | 6 | -19 | 114 | 39 | -37 | 30 | 81 | 35 | 18 | 30 | 53 | 27 | 4 | -35 | -8 | 4 | -25 | 54 | -14 | -8 | -24 | -9 | 4 | 4 | -60 | 6 | -6 | -4 | -71 | -5 | 26 | -1 | 9 | -8 | 6 | 13 | -30 | -52 | 33 | 46 | 33 | -13 | 39 | 59 | 111 | 35 | 19 | 90 | 4 | 82 | 26 | 120 | 39 | 35 | 32 |
Bedrijfskosten
| 6,785 | 7,665 | 7,338 | 6,416 | 6,387 | 6,903 | 6,871 | 6,140 | 6,061 | 7,598 | 6,819 | 5,819 | 5,887 | 6,655 | 6,492 | 5,398 | 5,522 | 7,051 | 6,293 | 5,350 | 5,466 | 6,576 | 6,088 | 5,491 | 5,320 | 6,517 | 5,850 | 5,222 | 5,106 | 6,181 | 5,706 | 5,050 | 4,963 | 6,483 | 5,367 | 4,855 | 4,734 | 6,021 | 5,361 | 4,676 | 4,639 | 6,092 | 5,287 | 4,915 | 4,754 | 6,090 | 4,843 | 4,777 | 4,699 | 2,050 | 4,854 | 4,742 | 4,676 | 1,572 | 4,858 | 4,802 | 4,727 | 1,452 | 5,128 | 4,747 | 4,869 | 1,310 | 5,276 | 4,924 |
Bedrijfsresultaat
| 507 | 8,188 | 1,978 | 1,632 | -135 | 6,777 | 1,612 | 1,039 | -549 | 6,045 | 1,949 | 3,118 | 1,521 | 5,658 | 2,218 | 2,627 | 550 | 6,661 | 2,923 | 4,484 | 1,071 | 7,399 | 2,090 | 1,467 | 410 | 6,521 | 3,258 | 2,578 | 524 | 5,145 | 1,481 | 2,281 | 1,283 | 4,921 | 1,774 | 2,433 | 1,546 | 4,644 | 1,649 | 2,370 | 635 | 4,888 | 1,358 | 1,805 | -63 | 3,048 | 806 | 847 | -181 | 2,729 | 300 | 1,324 | -76 | 3,115 | 80 | 361 | -630 | 3,222 | 200 | 82 | 833 | 2,637 | 97 | 1,419 |
Bedrijfsresultaat ratio
| 0.021 | 0.207 | 0.066 | 0.06 | -0.006 | 0.195 | 0.06 | 0.044 | -0.027 | 0.172 | 0.07 | 0.118 | 0.065 | 0.154 | 0.088 | 0.105 | 0.026 | 0.169 | 0.105 | 0.158 | 0.049 | 0.191 | 0.084 | 0.063 | 0.021 | 0.176 | 0.124 | 0.104 | 0.031 | 0.15 | 0.07 | 0.107 | 0.069 | 0.151 | 0.079 | 0.098 | 0.074 | 0.135 | 0.078 | 0.112 | 0.038 | 0.147 | 0.061 | 0.083 | -0.004 | 0.1 | 0.042 | 0.042 | -0.011 | 0.085 | 0.016 | 0.069 | -0.005 | 0.107 | 0.005 | 0.02 | -0.042 | 0.105 | 0.011 | 0.005 | 0.051 | 0.087 | 0.005 | 0.066 |
Totaal overige inkomsten en kosten netto
| 141 | 254 | 92 | 91 | 164 | 270 | 928 | -24 | 151 | 139 | 122 | 158 | 103 | 47 | -186 | 105 | 92 | 56 | 57 | 24 | 11 | 199 | -123 | 18 | -176 | -26 | 133 | 3 | 196 | -26 | 127 | -34 | 4 | -233 | 74 | 32 | 25 | -18 | 74 | 110 | 30 | 16 | 95 | 22 | 94 | 79 | 135 | -11 | 13 | -228 | 15 | -10 | 84 | 172 | 61 | 15 | 149 | -141 | 98 | 19 | 104 | 10 | 94 | -20 |
Inkomen voor belasting
| 648 | 8,441 | 2,070 | 1,723 | 29 | 7,047 | 2,540 | 1,015 | -398 | 6,184 | 2,071 | 3,276 | 1,624 | 5,705 | 2,032 | 2,732 | 642 | 6,717 | 2,980 | 4,508 | 1,082 | 7,598 | 1,967 | 1,485 | 234 | 6,495 | 3,391 | 2,581 | 720 | 5,119 | 1,608 | 2,247 | 1,289 | 4,688 | 1,847 | 2,465 | 1,572 | 4,626 | 1,725 | 2,478 | 667 | 4,904 | 1,453 | 1,826 | 31 | 3,127 | 941 | 836 | -168 | 2,501 | 315 | 1,314 | 8 | 3,287 | 141 | 376 | -481 | 3,081 | 298 | 101 | 937 | 2,647 | 191 | 1,399 |
Inkomen voor belasting ratio
| 0.027 | 0.213 | 0.069 | 0.064 | 0.001 | 0.203 | 0.094 | 0.043 | -0.02 | 0.176 | 0.075 | 0.124 | 0.069 | 0.155 | 0.08 | 0.11 | 0.031 | 0.171 | 0.107 | 0.159 | 0.05 | 0.196 | 0.079 | 0.064 | 0.012 | 0.176 | 0.129 | 0.104 | 0.043 | 0.149 | 0.076 | 0.105 | 0.07 | 0.144 | 0.083 | 0.099 | 0.076 | 0.134 | 0.081 | 0.117 | 0.039 | 0.147 | 0.065 | 0.084 | 0.002 | 0.103 | 0.049 | 0.041 | -0.01 | 0.078 | 0.017 | 0.068 | 0.001 | 0.113 | 0.008 | 0.02 | -0.032 | 0.1 | 0.016 | 0.006 | 0.057 | 0.087 | 0.011 | 0.066 |
Belastingkosten
| 299 | 2,590 | 662 | 536 | 67 | 2,191 | 721 | 327 | -43 | 1,716 | 613 | 1,007 | 551 | 1,621 | 635 | 867 | 295 | 1,850 | 888 | 1,476 | 454 | 2,196 | 639 | 496 | 115 | 1,900 | 1,050 | 802 | 275 | 1,544 | 505 | 725 | 481 | 1,829 | 646 | 813 | 602 | 2,026 | 623 | 886 | 300 | 2,121 | 552 | 709 | 35 | 1,173 | 347 | 348 | -69 | 1,418 | 273 | 543 | 18 | 1,355 | 34 | 159 | -199 | 1,420 | 95 | 35 | 404 | 1,197 | 51 | 569 |
Nettowinst
| 371 | 5,924 | 1,457 | 1,195 | -2 | 4,824 | 1,792 | 724 | -318 | 4,506 | 1,472 | 2,302 | 1,071 | 4,045 | 1,413 | 1,823 | 339 | 4,823 | 2,056 | 3,002 | 635 | 5,381 | 1,290 | 1,021 | 112 | 4,593 | 2,348 | 1,753 | 441 | 3,530 | 1,096 | 1,512 | 804 | 2,858 | 1,181 | 1,629 | 965 | 2,584 | 1,111 | 1,580 | 360 | 2,790 | 883 | 1,139 | 2 | 1,951 | 580 | 467 | -117 | 1,064 | 5 | 730 | -12 | 1,897 | 81 | 192 | -306 | 1,623 | 162 | 32 | 516 | 1,432 | 114 | 816 |
Nettowinstmarge
| 0.015 | 0.149 | 0.048 | 0.044 | -0 | 0.139 | 0.067 | 0.031 | -0.016 | 0.128 | 0.053 | 0.087 | 0.045 | 0.11 | 0.056 | 0.073 | 0.016 | 0.123 | 0.074 | 0.106 | 0.029 | 0.139 | 0.052 | 0.044 | 0.006 | 0.124 | 0.089 | 0.07 | 0.026 | 0.103 | 0.052 | 0.071 | 0.043 | 0.088 | 0.053 | 0.065 | 0.046 | 0.075 | 0.052 | 0.074 | 0.021 | 0.084 | 0.039 | 0.052 | 0 | 0.064 | 0.03 | 0.023 | -0.007 | 0.033 | 0 | 0.038 | -0.001 | 0.065 | 0.005 | 0.01 | -0.02 | 0.053 | 0.009 | 0.002 | 0.032 | 0.047 | 0.006 | 0.038 |
WPA (Winst Per Aandeel)
| 6.23 | 98.18 | 24.15 | 19.8 | -0.033 | 79.96 | 29.71 | 12 | -5.27 | 74.72 | 24.41 | 38.17 | 17.76 | 67.08 | 23.43 | 30.23 | 5.63 | 79.98 | 34.1 | 49.78 | 10.55 | 89.24 | 21.39 | 16.93 | 1.87 | 76.17 | 38.94 | 29.07 | 7.32 | 58.54 | 18.18 | 25.07 | 13.34 | 47.4 | 19.59 | 27.01 | 16.02 | 42.85 | 18.42 | 26.2 | 5.98 | 46.26 | 14.64 | 18.88 | 0.04 | 32.35 | 9.62 | 7.74 | -1.94 | 17.64 | 0.083 | 12.1 | -0.2 | 31.44 | 1.34 | 3.18 | -5.07 | 26.89 | 2.68 | 0.53 | 8.55 | 23.72 | 1.88 | 13.48 |
Verwaterde WPA
| 6.23 | 98.18 | 24.15 | 19.8 | -0.033 | 79.96 | 29.71 | 12 | -5.27 | 74.71 | 24.41 | 38.17 | 17.76 | 67.08 | 23.43 | 30.23 | 5.63 | 79.98 | 34.1 | 49.78 | 10.55 | 89.24 | 21.39 | 16.93 | 1.87 | 76.17 | 38.94 | 29.07 | 7.32 | 58.54 | 18.18 | 25.07 | 13.34 | 47.4 | 19.59 | 27.01 | 16.02 | 42.85 | 18.42 | 26.2 | 5.98 | 46.26 | 14.64 | 18.88 | 0.04 | 32.35 | 9.62 | 7.74 | -1.94 | 17.64 | 0.083 | 12.1 | -0.2 | 31.44 | 1.34 | 3.18 | -5.07 | 26.89 | 2.68 | 0.53 | 8.55 | 23.72 | 1.88 | 13.48 |
EBITDA
| 1,126.5 | 8,445 | 2,740 | 2,386 | 694 | 7,549 | 3,194 | 1,771 | 166 | 6,727 | 2,678 | 3,877 | 2,226 | 6,241 | 2,737.25 | 3,188.5 | 1,210 | 7,244 | 3,398.5 | 4,991.5 | 1,547.5 | 7,601 | 1,968 | 1,487 | 465 | 6,531 | 3,391 | 2,582 | 551 | 5,120 | 1,609 | 2,344 | 1,289 | 4,689 | 1,847 | 2,466 | 1,572 | 4,626 | 1,726 | 2,479 | 667 | 5,019 | 1,454 | 1,827 | 31 | 3,229 | 942 | 1,212.5 | -108 | 6,585 | 316 | 1,373 | 9 | 3,674 | 500 | 735 | -135 | 3,409 | 618 | 419 | 1,254 | 2,936 | 487 | 1,474 |
EBITDA ratio
| 0.047 | 0.219 | 0.069 | 0.064 | 0.001 | 0.201 | 0.065 | 0.047 | -0.021 | 0.176 | 0.075 | 0.124 | 0.069 | 0.155 | 0.095 | 0.11 | 0.031 | 0.172 | 0.108 | 0.161 | 0.052 | 0.194 | 0.086 | 0.064 | 0.023 | 0.177 | 0.129 | 0.104 | 0.033 | 0.151 | 0.076 | 0.11 | 0.07 | 0.151 | 0.082 | 0.099 | 0.076 | 0.135 | 0.081 | 0.117 | 0.039 | 0.151 | 0.064 | 0.084 | 0.002 | 0.106 | 0.045 | 0.042 | -0.007 | 0.206 | 0.017 | 0.071 | -0 | 0.255 | 0.029 | 0.041 | -0.013 | 0.247 | 0.033 | 0.024 | 0.077 | 0.245 | 0.025 | 0.069 |