Nohmi Bosai Ltd.

TSE:6744.T

3070 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 46,00345,55045,29148,71853,59248,80545,40051,74454,67548,66347,51252,02656,79452,04950,74951,94454,40042,70733,53340,74538,95437,68932,40739,30538,37333,37431,55733,11837,53136,97732,14836,32238,71028,19225,66329,37830,64126,94024,75529,33029,28925,16422,99424,44926,06120,44719,56820,39723,19118,55416,94217,60620,49419,29717,23918,75219,57318,76416,68217,55815,96414,712
Kortetermijnbeleggingen 3,6001,06401,064-8,451-5001,332-8,149-2,776-7,877-7,7770-35-7,817-7,798-7,841-253,000-8,3383,300-143,000-7,830-7,862-17-5,385-5,275-5,275-39-5,183-5,237-5,2582,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
Liquide middelen en kortetermijnbeleggingen 49,60346,61445,29148,71853,59248,80545,40051,74454,67548,66347,51252,02656,79452,04950,74951,94454,40042,70736,53340,74542,25437,68935,40739,30538,37333,37431,55733,11837,53136,97732,14836,32238,71030,19227,66331,37832,64128,94026,75531,33031,28927,16424,99426,44928,06122,44721,56822,39725,19120,55418,94219,60622,49421,29719,23920,75221,57320,76418,68219,55817,96416,712
Nettovorderingen 34,62848,50237,85034,17531,97745,95538,52332,49333,23148,45140,65435,76732,39637,16327,55927,02626,18443,75335,57431,70729,55039,55626,76924,11126,48138,23627,72323,92121,34929,92622,43619,71320,95333,45828,07325,14724,77531,90124,08020,65422,11631,96022,37720,56219,58530,35219,92319,79000000000000000
Voorraad 16,74915,24615,52715,27114,34812,47812,90712,27610,8469,2439,5359,3298,97011,94915,18313,99613,86314,05817,75316,99916,87315,25418,29916,21615,79915,32418,26816,07416,40813,38517,29115,43714,55113,19815,53614,62915,38815,54018,76616,18014,37012,60214,58013,89013,38811,99114,70513,00013,35611,93916,16514,84713,12110,51314,85614,27413,83912,30518,86518,38316,23121,123
Overige vlottende activa 1,2021,0201,1931,0201,2211,4172,9111,8091,2878681,0089101,0147831,0618889197908608579258302,1021,1141,0163,3583,5433,4823,0902,9143,1073,0272,9553,1593,4753,2693,0993,1843,2663,1073,1512,8962,8122,9142,9252,7862,9092,8592,6568352,2562,0872,1862762,2982,0842,1343722,4582,4603502,557
Totaal vlottende activa 102,182111,31899,86199,184101,138108,65599,74198,322100,039107,22598,70998,03299,174101,94494,55293,85495,366101,30890,72090,30889,60293,32982,57780,74681,66990,29281,09176,59578,37883,20274,98274,49977,16980,00774,74774,42375,90379,56572,86771,27170,92674,62264,76363,81563,95967,57659,10558,04661,45865,49258,66457,71457,61658,54554,46354,20256,49960,92958,21258,07062,99261,300
Niet-vlottende activa:
Materiële vaste activa, netto 23,68423,86823,87423,56423,52823,70923,75723,99323,74822,90021,06321,02021,25921,64620,03519,65919,85819,70319,49319,61619,45719,45919,51419,52019,55019,65919,71519,55519,22818,62717,19516,95316,16016,24713,33213,30013,28013,39311,27211,25311,34711,36711,34511,34611,46811,45211,53111,67311,67811,55112,01012,17312,26512,37712,40312,46012,3329,9869,98110,1129,5379,590
Goodwill 0580007400080002000031000430005400000000000048121620242832364044485256606400000000
Immateriële activa 3,3533,3243,3803,4523,4263,0083,1003,0683,0182,9882,7252,4692,1871,9411,7221,6521,5851,4771,4081,3841,3821,4031,4251,5461,4681,4111,4471,2801,1961,1921,2031,2121,1399926256095625704724695215625686307416927388118589341,3071,2941,3181,4111,3291,3821,3891,4071,2941,2921,170941
Goodwill en immateriële activa 3,3533,3823,3803,4523,4263,0823,1003,0683,0182,9962,7252,4692,1871,9611,7221,6521,5851,5081,4081,3841,3821,4461,4251,5461,4681,4651,4471,2801,1961,1921,2031,2121,1399926256095625704764775335785886547697247748519029821,3591,3501,3781,4751,3291,3821,3891,4071,2941,2921,170941
Langetermijnbeleggingen 9,84910,0748,9178,82616,4527,6007,5247,48515,64510,09015,07514,9416,7906,61813,97713,97813,9075,9793,31914,3932,6246,0472,44813,58213,5175,74511,25510,88510,8275,68410,81110,03710,0662,8323,3803,1153,4103,2782,8902,7682,6922,6012,3252,1152,0161,8321,2889921,0381,0728568921,001969968852848976826846666836
Belastingvorderingen 05,576-8,917-8,826-8,4515,445-7,524-7,485-8,1495,385-7,877-7,777-6,7905,171-13,977-13,978-13,9075,4543,000-14,3933,3005,4483,000-13,582-13,5172,707-11,255-10,885-10,8272,818-10,811-10,037-10,0662,5632,0002,0002,0001,7772,0002,0002,0002,0792,0002,0002,0001,5542,0002,0002,0001,6932,0002,0002,0001,8752,0002,0002,0001,8902,0002,0002,0862,000
Overige niet-vlottende activa 9,3394,45617,26417,0138,4503,10816,03915,6978,14907,8777,77614,5552,53113,97713,97813,9082,7128,43114,3948,3872,8967,94813,58213,5172,74711,25510,88510,8272,56710,81110,03810,0674,5014,3954,3114,2654,3514,4524,2554,2574,1144,0184,1984,2974,8054,7274,8834,8855,2954,9515,2034,9425,1495,0985,0094,8885,0784,9635,1725,4235,568
Totaal niet-vlottende activa 46,22547,35644,51844,02943,40542,94442,89642,75842,41141,37138,86338,42938,00137,92735,73435,28935,35135,35635,65135,39435,15035,29634,33534,64834,53532,32332,41731,72031,25130,88829,20928,20327,36627,13523,73223,33523,51723,36921,09020,75320,82920,73920,27620,31320,55020,36720,32020,39920,50320,59321,17621,61821,58621,84521,79821,70321,45719,33719,06419,42218,88218,935
Totaal activa 148,407158,674144,381143,214144,545151,602142,639141,080142,451148,599137,573136,464137,177139,875130,287129,144130,717136,666126,373125,702124,753128,628116,913115,395116,206122,617113,509108,316109,631114,093104,192102,703104,536107,14598,48197,75999,421102,93693,95992,02591,75795,36385,04084,13084,51087,94579,42678,44581,96186,08579,84079,33279,20280,39076,26175,90577,95680,26677,27677,49281,87480,235
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,2494,4303,7293,2153,1534,3054,0743,6003,7124,3593,8833,8563,6624,7993,8153,4263,0154,5434,1353,9303,9265,2474,2193,3203,6404,7454,2963,7903,6684,7433,8863,6373,9574,6504,0624,3614,6275,3066,5068,4558,8149,9758,9567,8768,2579,9728,6148,0939,20510,0228,5238,1179,05213,3297,6397,8127,83912,8207,8997,27414,21210,658
Kortlopende schulden 000000001-1,07771012-1,971161718-3,499181819-4,309191948-4,74018000-4,687161517181819191917-3,484-4,767-15,679-2,971-3,147151413133332323434333333343433343336
Belastingschulden 6262,4801538523291,2731295841792,6138151,7946891,5711421,4004782,8661,0792,1365891,9041288942972,8417601,3614553,0981,2891,4726733,1751,5001,7407413,2521,5551,3144083,4441,2371,0072381,743552428902,1927086371581,08981103671,3104565151,649910
Uitgestelde opbrengsten 01,365000767005,97315,9503,7344,3655,74115,3032,9804,1565,83718,2183,7114,6805,55217,1982,6473,3474,98918,2673,1960018,5723,1733,4974,95816,9533,5244,0224,92417,9023,5273,5004,78315,6962,9873,1634,49713,2472,2222,7414,3208,4052,2262,6403,7026,0761,6212,1693,7036,6861,9022,4748,8182,679
Overige kortlopende verplichtingen 17,14516,55113,43512,58316,10119,32717,08116,12419,03519,74716,74515,28019,69118,54317,51016,11920,86718,53318,73118,25321,66918,06419,05617,87119,99017,04019,56716,79420,99016,76418,13717,29420,78320,15616,99316,37120,12120,85115,5019,2999,860-1,6827,0967,88813,14913,1679,6549,50712,47413,17811,18510,65510,6446,19010,6409,71811,7796,95611,57311,9428,40812,012
Totaal kortlopende verplichtingen 21,02024,82617,31716,65019,58325,67221,28420,30822,92727,80421,45020,94024,05426,91221,48320,96224,37829,47723,96324,33726,20329,56223,42222,10423,97529,42624,80321,94525,11329,32823,32822,41825,43027,99922,57322,49125,50829,42823,57922,58423,88127,45020,29219,95021,65924,89618,83318,04121,80225,42420,44819,44319,88820,64118,39317,66619,71921,12019,96119,76524,30223,616
Langlopende verplichtingen:
Langetermijnschulden 0000002299141421243841758011612015515919520023632836400000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 000000000-399000-439000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 01,189000339000399000439000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 7,4427,4919,6239,2819,2468,9579,0469,1008,8038,8978,9408,6888,7398,8199,1269,1549,2329,4409,1389,2689,3749,5459,2289,1479,1009,1809,3729,2849,3299,3199,4789,5229,5659,5197,2227,1397,2657,2887,9257,8777,9017,1266,0015,9955,9976,0356,0846,1436,2606,3316,3016,2776,3176,3516,3406,3456,4496,5146,5406,5576,5916,704
Totaal niet-vlottende verplichtingen 7,4428,6809,6239,2819,2469,2969,0489,1028,8128,9068,9548,7028,7608,8439,1649,1959,3079,5209,2549,3889,5299,7049,4239,3479,3369,5089,7369,2849,3299,3199,4789,5229,5659,5197,2227,1397,2657,2887,9257,8777,9017,1266,0015,9955,9976,0356,0846,1436,2606,3316,3016,2776,3176,3516,3406,3456,4496,5146,5406,5576,5916,704
Totaal passiva 28,46233,50626,94025,93128,82934,96830,33229,41031,73936,71030,40429,64232,81435,75530,64730,15733,68538,99733,21733,72535,73239,26632,84531,45133,31138,93434,53931,22934,44238,64732,80631,94034,99537,51829,79529,63032,77336,71631,50430,46131,78234,57626,29325,94527,65630,93124,91724,18428,06231,75526,74925,72026,20526,99224,73324,01126,16827,63426,50126,32230,89330,320
Eigen vermogen:
Preferente aandelen 0000000000000000021000000000038394027306353500000000000000000000000000000
Gewone aandelen 13,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,302
Ingehouden winsten 92,35493,79687,87287,80586,60987,82082,99682,41381,68883,09478,58878,20475,90275,87671,83071,41569,59170,27965,45664,36661,36561,69656,31555,99254,97155,82551,23149,63947,88648,10944,57944,26842,75742,47839,61939,04337,41537,05334,46933,96232,38233,27330,48330,05328,91429,36527,41427,28826,82027,39126,32626,77526,04426,51024,61224,98424,79125,55123,92824,22024,27622,844
Overige gereserveerde algehele resultaten 3,7473,8531,9451,8461,5071,1451,5871,5611,3801,2051,0311,07290725,92738415562-2137227626828436859551141932966-38-39-402-730-635-3501,5241,5021,6991,6365973102882831,1231,0037965900000000000000000
Overige totale aandeelhoudersvermogen 8,98512,68812,68312,68012,67712,67412,65712,65412,65112,64812,63112,62812,62512,62512,58812,58812,58812,58812,58812,58812,59212,59212,59212,59212,59212,59112,59012,59012,59012,59012,59012,59012,60012,60112,60114,10214,30114,23813,19712,91012,60712,75912,48213,48613,28113,07712,62312,50012,58612,51812,35512,42912,57012,51212,54112,52212,59112,70612,50712,60212,44512,711
Totaal eigen vermogen van aandeelhouders 118,388123,639115,802115,633114,095114,941110,542109,930109,021110,249105,552105,206102,736102,55998,10497,46095,54296,14691,71890,53187,52787,87582,57682,47981,37682,13777,45175,59773,74073,96070,06869,42768,02468,03167,04666,44765,01864,59360,96860,17458,57959,33457,39056,84155,49755,74453,33953,09052,70853,21151,98352,50651,91652,32450,45550,80850,68451,55949,73750,12450,02348,857
Totaal eigen vermogen 119,945125,166117,441117,283115,716116,634112,307111,670110,712111,889107,169106,822104,363104,12099,64098,98797,03297,66993,15691,97789,02189,36284,06883,94482,89583,68378,97077,08775,18975,44671,38670,76369,54169,62768,68668,12966,64866,22062,45561,56459,97560,78758,74758,18556,85457,01454,50954,26153,89954,33053,09153,61252,99753,39851,52851,89451,78852,63250,77551,17050,98149,915
Totaal passiva en aandeelhoudersvermogen 148,407158,672144,381143,214144,545151,602142,639141,080142,451148,599137,573136,464137,177139,875130,287129,144130,717136,666126,373125,702124,753128,628116,913115,395116,206122,617113,509108,316109,631114,093104,192102,703104,536107,14598,48197,75999,421102,93693,95992,02591,75795,36385,04084,13084,51087,94579,42678,44581,96186,08579,84079,33279,20280,39076,26175,90577,95680,26677,27677,49281,87480,235