AXELL Corporation
TSE:6730.T
1384 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,816 | 9,509 | 9,097 | 7,913 | 8,071 | 6,536 | 6,868 | 8,738 | 8,063 | 8,500 | 5,908 | 9,264 | 7,119 | 6,428 | 9,309 | 7,797 | 6,729 | 4,542 | 4,859 |
Kortetermijnbeleggingen
| 1,500 | 1,200 | -185 | -162 | -149 | 0 | -110 | -29 | -37 | 2,999 | 3,999 | 3,999 | 3,999 | 3,999 | 3,999 | 3,998 | 3,997 | 3,498 | 2,999 |
Liquide middelen en kortetermijnbeleggingen
| 9,816 | 10,709 | 9,097 | 7,913 | 8,071 | 6,536 | 6,868 | 8,738 | 8,063 | 11,499 | 9,907 | 13,263 | 11,118 | 10,427 | 13,308 | 11,795 | 10,726 | 8,040 | 7,858 |
Nettovorderingen
| 1,107 | 1,243 | 1,039 | 924 | 862 | 773 | 4,141 | 322 | 994 | 703 | 1,375 | 906 | 328 | 1,754 | 1,518 | 907 | 2,524 | 1,420 | 510 |
Voorraad
| 2,438 | 736 | 771 | 1,083 | 1,080 | 1,355 | 480 | 1,443 | 2,000 | 1,483 | 1,565 | 582 | 606 | 206 | 332 | 470 | 156 | 21 | 12 |
Overige vlottende activa
| 227 | 110 | 103 | 74 | 90 | 5 | 3 | 5 | 4 | 4 | 171 | 72 | 117 | 11 | 20 | 26 | 23 | 20 | 18 |
Totaal vlottende activa
| 13,588 | 12,798 | 11,010 | 9,994 | 10,103 | 8,669 | 11,492 | 10,508 | 11,061 | 13,689 | 13,018 | 14,823 | 12,169 | 12,398 | 15,178 | 13,198 | 13,429 | 9,501 | 8,398 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 174 | 133 | 105 | 96 | 120 | 166 | 266 | 342 | 336 | 297 | 271 | 239 | 293 | 217 | 239 | 296 | 226 | 199 | 186 |
Goodwill
| 5 | 17 | 29 | 41 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 33 | 26 | 24 | 15 | 26 | 28 | 32 | 45 | 30 | 38 | 43 | 50 | 84 | 150 | 218 | 263 | 136 | 107 | 98 |
Goodwill en immateriële activa
| 38 | 43 | 53 | 56 | 79 | 28 | 32 | 45 | 30 | 38 | 43 | 50 | 84 | 150 | 218 | 263 | 136 | 107 | 98 |
Langetermijnbeleggingen
| 1,596 | 880 | 1,019 | 945 | 809 | 727 | 1,154 | 917 | 387 | -2,802 | -3,785 | -3,829 | -3,919 | -3,642 | -3,899 | -3,941 | -3,869 | -3,257 | -2,798 |
Belastingvorderingen
| 221 | 28 | 85 | 40 | 34 | -727 | 69 | 101 | 225 | 130 | 169 | 219 | 55 | 37 | 20 | 48 | 23 | 3,590 | 3,170 |
Overige niet-vlottende activa
| 122 | -1 | -1 | -1 | -2 | 835 | 22 | 115 | 117 | 3,210 | 4,139 | 4,147 | 4,135 | 4,172 | 4,094 | 4,096 | 4,104 | 25 | 23 |
Totaal niet-vlottende activa
| 2,151 | 1,083 | 1,261 | 1,136 | 1,040 | 1,029 | 1,543 | 1,520 | 1,095 | 873 | 837 | 826 | 648 | 934 | 672 | 762 | 620 | 664 | 679 |
Totaal activa
| 15,739 | 13,883 | 12,274 | 11,132 | 11,146 | 9,701 | 13,035 | 12,029 | 12,156 | 14,562 | 13,855 | 15,649 | 12,817 | 13,332 | 15,850 | 13,960 | 14,049 | 10,165 | 9,077 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 1,387 | 1,372 | 1,094 | 756 | 662 | 234 | 1,344 | 432 | 810 | 563 | 358 | 401 | 214 | 741 | 923 | 912 | 1,313 | 269 | 209 |
Kortlopende schulden
| 616 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 616 | 387 | 245 | 85 | 325 | 0 | 110 | 77 | 0 | 289 | 0 | 1,041 | 363 | 0 | 1,246 | 1,208 | 1,859 | 839 | 971 |
Uitgestelde opbrengsten
| 12 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 382 | 0 | 1,061 | 363 | 26 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 626 | 773 | 511 | 265 | 610 | 113 | 236 | 104 | 23 | 23 | 486 | 1,033 | 421 | 51 | 1,365 | 1,314 | 1,966 | 901 | 1,017 |
Totaal kortlopende verplichtingen
| 2,641 | 2,145 | 1,605 | 1,021 | 1,272 | 347 | 1,580 | 536 | 843 | 969 | 845 | 2,496 | 999 | 819 | 2,288 | 2,226 | 3,279 | 1,170 | 1,226 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 4 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 165 | 106 | 81 | 0 | 0 | 2 | 70 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 41 | -61 | -40 | 42 | 41 | 40 | -33 | 36 | 29 | 36 | 34 | 26 | 11 | 8 | 0 | 0 | 0 | 48 | 39 |
Totaal niet-vlottende verplichtingen
| 206 | 45 | 41 | 42 | 41 | 42 | 37 | 36 | 57 | 37 | 34 | 27 | 13 | 12 | 0 | 0 | 0 | 48 | 39 |
Totaal passiva
| 2,847 | 2,190 | 1,646 | 1,063 | 1,313 | 389 | 1,617 | 572 | 900 | 1,006 | 879 | 2,523 | 1,012 | 831 | 2,288 | 2,226 | 3,279 | 1,218 | 1,265 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 11,364 | 10,386 | 9,818 | 9,688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,028 | 1,028 | 1,028 | 1,028 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 | 999 |
Ingehouden winsten
| 10,621 | 9,698 | 8,777 | 8,245 | 7,809 | -858 | 1,197 | 9,373 | 9,336 | 11,650 | 11,063 | 11,243 | 9,916 | 10,596 | 12,262 | 10,482 | 8,920 | 6,963 | 5,891 |
Overige gereserveerde algehele resultaten
| 387 | 252 | 193 | 228 | 121 | 8,292 | 8,341 | 8,404 | 8,240 | 0 | 34 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 754 | -10,726 | -9,805 | -9,273 | -8,827 | 860 | 860 | -7,338 | -7,338 | 888 | 861 | 862 | 871 | 887 | 282 | 234 | 832 | 966 | 922 |
Totaal eigen vermogen van aandeelhouders
| 12,790 | 11,616 | 10,579 | 10,046 | 9,809 | 9,312 | 11,416 | 11,457 | 11,256 | 13,556 | 12,976 | 13,126 | 11,805 | 12,501 | 13,562 | 11,734 | 10,770 | 8,947 | 7,812 |
Totaal eigen vermogen
| 12,891 | 11,693 | 10,628 | 10,069 | 9,833 | 9,312 | 11,416 | 11,457 | 11,256 | 13,556 | 12,976 | 13,126 | 11,805 | 12,501 | 13,562 | 11,734 | 10,770 | 8,947 | 7,812 |
Totaal passiva en aandeelhoudersvermogen
| 15,738 | 13,883 | 12,274 | 11,132 | 11,146 | 9,701 | 13,033 | 12,029 | 12,156 | 14,562 | 13,855 | 15,649 | 12,817 | 13,332 | 15,850 | 13,960 | 14,049 | 10,165 | 9,077 |