AXELL Corporation

TSE:6730.T

1384 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,5959,8167,8817,1216,6559,5099,0139,0148,4119,0979,0318,1097,3277,9136,9087,8477,9978,0717,2646,5605,9736,5366,5016,8587,6506,8687,2437,8357,6488,7387,8957,7807,3128,0637,7268,6578,0378,50010,7306,8635,3995,9085,8786,5056,3309,2647,2177,8476,4737,1196,0756,9885,0306,4284,7947,6006,7009,3096,7887,8167,797
Kortetermijnbeleggingen 1,5001,5001,6001,8001,5001,200000-185000000000000000-110000-29000-37001,2732,99903,9993,9993,9993,9993,9993,9993,9993,9993,9993,9993,9993,9993,9993,9993,9993,9993,9993,9993,9993,9993,9993,998
Liquide middelen en kortetermijnbeleggingen 7,0959,8169,4818,9218,15510,7099,0139,0148,4119,0979,0318,1097,3277,9136,9087,8477,9978,0717,2646,5605,9736,5366,5016,8587,6506,8687,2437,8357,6488,7387,8957,7807,3128,0637,7268,6579,31011,49910,73010,8629,3989,9079,87710,50410,32913,26311,21611,84610,47211,11810,07410,9879,02910,4278,79311,59910,69913,30810,78711,81511,795
Nettovorderingen 1,6411,1071,8491,8972,1031,2432,0511,5121,2831,0391,1658691,1229249627385918629741,0601,0387737596092804,1411,3631,2029883221,3271,0821,2419948225212,1717031,5375751,4701,3751,4941,0781,6979061,8711,0441,8653281,3368081,6531,7541,9261,1151,7851,5182,3342,269907
Voorraad 2,9362,4382,1342,1131,8027369761,1979287716828311,0561,0831,4811,4738901,0801,0841,5381,7021,3551,3061,2221,0064801,3079461,1391,4431,6571,6361,7172,0001,9282,1791,7341,4831,4721,8142,0051,5651,1491,0201,0195821,4237421,918606449528331206212239209332612134470
Overige vlottende activa 14822716117012911025611811010312610710174254116106901151002565407230166354826134651913204574545263662428032330917157443931672317289284117155225712111,0172772022025124326
Totaal vlottende activa 11,82013,58813,62513,10112,18912,79812,29611,84110,73211,01011,0049,9169,6069,9949,60510,1749,58410,1039,4379,2588,9698,6698,9738,9199,10211,49210,46110,24410,12110,50811,07010,81810,72711,06111,02111,62013,87713,68914,01913,57413,18213,01813,09413,04113,36114,82314,82713,92114,53912,16912,01412,54811,72512,39811,94813,23012,89515,17813,98414,46113,198
Niet-vlottende activa:
Materiële vaste activa, netto 1861741651591501331301081071058588949699104112120143161179166186234241266270291325342369403414336356302320297319334261271249275227239286303340293228250274217197222229239242271296
Goodwill 258101417202326293235384144475053565900000000000000000000000000000000000000000
Immateriële activa 3133342326262223252425111315182123263436352800032333541454446373034353938404141434548485089727884134150132150165190219218242266263
Goodwill en immateriële activa 3338423340434246515357465156626873799095352829342832333541454446373034353938404141434548485089727884134150132150165190219218242266263
Langetermijnbeleggingen 2,2901,596-278-6531,096-4371,0559701,0571,0191,0471,0101,03878392488890566085177280400001,15400091700038700-681-2,802496-3,480-3,472-3,785-3,458-3,469-3,467-3,829-3,722-3,717-3,705-3,919-3,732-3,724-3,698-3,642-3,545-3,796-3,789-3,899-3,787-3,783-3,941
Belastingvorderingen 3222100028-1,055-97008500-1,03840-924-888-90534-851-772-804000069000101000225001,273130-4963,9993,9991693,9993,9993,9992193,9993,9993,999553,9993,9993,999373,9993,9993,9992003,99948
Overige niet-vlottende activa -311221,6001,800-1,2861,3161,055970-1,215-1-1,189-1,1441,0381619248889051478517728048358371,7061,623221,0331,1441,1201151,00890679611758858113,210497224,1391214,1472224,1351124,1722114,0943,99914,096
Totaal niet-vlottende activa 2,5102,1511,5291,3391,2861,0831,2271,1241,2151,2611,1891,1441,1831,1361,0851,0601,0901,0401,0841,0281,0181,0291,0521,9741,8921,5431,3361,4701,4861,5201,4211,3551,2471,095978918952873856896831837836855808826654659714648630676709934818616659672696754762
Totaal activa 14,33015,73915,15614,44213,47513,88313,52512,96711,94812,27412,19511,06210,79011,13210,69211,23510,67511,14610,52410,2889,9879,70110,02610,89310,99513,03511,79811,71511,60812,02912,49212,17311,97512,15611,99912,53814,82914,56214,87514,47014,01313,85513,93013,89614,16915,64915,48114,58015,25312,81712,64413,22412,43413,33212,76613,84613,55415,85014,68015,21513,960
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,3901,3871,5921,6121,3641,3721,5041,6521,1271,0941,0995475207566268713146624436575102344163493291,3443852742134326165514268101352621,3435634392954243583433988954011,0104572,086214369782396741400445541923820834912
Kortlopende schulden 0616000-160000000000000000000000000001000100010001000100010000000
Belastingschulden 160616448437214387178168462451301235085607994325222050042110094771093150452401822893573275003281821,041801735498363215257000240561,2467471,2651,208
Uitgestelde opbrengsten 01200016000000000000000000000000000900038200000001,061000363000260000000
Overige kortlopende verplichtingen 6336268217706017735413763065115223193242653034063346103151839611310815917423613218518810433929132123247503592237867643114867636326531,0331,2601,272788421352578353511015244781,3651,0681,6661,314
Totaal kortlopende verplichtingen 2,0232,6412,4132,3821,9652,1452,0452,0281,4331,6051,6218668441,0219291,2776481,2727588406063475245085031,5805174594015369558427478433827651,9359691,2251,0597358451,1061,0301,5482,4962,2701,7292,8749997211,3607498195019691,0192,2881,8882,5002,226
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000000000000000000000000100000001000200040000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 016500010600081000000000002000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 44411045247-61434242-404342434242424141624140404238393736353536353535575959353636373634333427261414141114141581312120000
Totaal niet-vlottende verplichtingen 442061045247454342424143424342424241416241404242383937363535363535355759593537363736343334272714141413141415121312120000
Totaal passiva 2,0672,8472,5172,4342,0122,1902,0882,0701,4751,6461,6649088871,0639711,3196891,3138208816463895665465421,6175534944365729908777829004418241,9701,0061,2611,0967718791,1391,0641,5752,5232,2841,7432,8881,0127351,3747648315149811,0312,2881,8882,5002,226
Eigen vermogen:
Preferente aandelen 000011,10100010,24710,38610,3269,9270000000000000000000000000000000000000000000000000
Gewone aandelen 1,0281,0281,0281,0281,0281,0281,0281,0281,0281,0281,0281,0281,0281,0281,0281,0281,0181,0181,0181,0181,0181,0180001,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,0181,018
Ingehouden winsten 10,10310,62110,3679,9039,4319,6989,4759,0468,6388,7778,7278,3338,0708,2457,9277,8067,9127,8097,6737,4317,348-8587,5128,3538,4701,1979,1729,1939,1819,3739,5239,3259,2629,3369,63111,79811,68111,65011,71511,47211,32511,06310,89410,94810,71311,24311,31810,96210,4809,91610,0209,9619,77110,59610,36010,97311,22512,26211,50411,42310,482
Overige gereserveerde algehele resultaten 2823874052842792522431551721931732002321,5732001901741231307287000000000000000001923373417513000000000000000
Overige totale aandeelhoudersvermogen 753754741707-10,459638619605-9,666-9,805-9,755-9,361545-8005448698598598598608609,1521,9481,9931,9839,2011,0551,0109731,066961953913902909-1,102160888862861862861862861862862861857867871871871881887874874280282270274234
Totaal eigen vermogen van aandeelhouders 12,16612,79012,54111,92211,38011,61611,36510,83410,41910,57910,49910,1279,87510,0469,6999,8939,9639,8099,6809,3819,3139,3129,46010,34610,45311,41611,24511,22111,17211,45711,50211,29611,19311,25611,55811,71412,85913,55613,61413,37413,24212,97612,79112,83212,59413,12613,19712,83712,36511,80511,90911,85011,67012,50112,25212,86512,52313,56212,79212,71511,734
Totaal eigen vermogen 12,26312,89112,63912,00811,46311,69311,43710,89710,47310,62810,53110,1549,90310,0699,7219,9169,9869,8339,7049,4079,3419,3129,46010,34610,45311,41611,24511,22111,17211,45711,50211,29611,19311,25611,55811,71412,85913,55613,61413,37413,24212,97612,79112,83212,59413,12613,19712,83712,36511,80511,90911,85011,67012,50112,25212,86512,52313,56212,79212,71511,734
Totaal passiva en aandeelhoudersvermogen 14,33015,73815,15614,44213,47513,88313,52512,96711,94812,27412,19511,06210,79011,13210,69211,23510,67511,14610,52410,2889,9879,70110,02610,89210,99513,03311,79811,71511,60812,02912,49212,17311,97512,15611,99912,53814,82914,56214,87514,47014,01313,85513,93013,89614,16915,64915,48114,58015,25312,81712,64413,22412,43413,33212,76613,84613,55415,85014,68015,21513,960