ULVAC, Inc.
TSE:6728.T
6303 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 261,115 | 227,528 | 241,260 | 183,011 | 185,402 | 220,721 | 249,271 | 231,831 | 192,437 | 179,174 | 173,878 | 163,351 | 196,804 | 232,040 | 221,804 | 223,825 | 241,212 | 239,151 | 212,454 | 196,843 |
Kosten van de omzet
| 180,455 | 160,366 | 167,517 | 129,247 | 134,805 | 155,845 | 176,163 | 168,001 | 141,314 | 135,710 | 131,231 | 126,389 | 168,453 | 187,088 | 181,187 | 184,134 | 195,092 | 192,700 | 170,877 | 156,154 |
Brutowinst
| 80,660 | 67,162 | 73,743 | 53,764 | 50,597 | 64,876 | 73,108 | 63,830 | 51,123 | 43,464 | 42,647 | 36,962 | 28,351 | 44,952 | 40,617 | 39,691 | 46,120 | 46,451 | 41,577 | 40,689 |
Brutowinstmarge
| 0.309 | 0.295 | 0.306 | 0.294 | 0.273 | 0.294 | 0.293 | 0.275 | 0.266 | 0.243 | 0.245 | 0.226 | 0.144 | 0.194 | 0.183 | 0.177 | 0.191 | 0.194 | 0.196 | 0.207 |
Onderzoek- en ontwikkelingskosten
| 13,313 | 13,766 | 10,340 | 8,375 | 8,353 | 9,209 | 8,293 | 6,891 | 6,284 | 5,562 | 5,213 | 4,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 30,050 | 29,324 | 25,646 | 21,766 | 21,547 | 22,830 | 22,054 | 19,543 | 17,518 | 17,353 | 16,944 | 17,661 | 19,529 | 21,416 | 19,221 | 19,351 | 20,044 | 19,425 | 16,626 | 15,498 |
Verkoop- en marketingkosten
| 20,840 | 17,893 | 18,036 | 14,801 | 13,091 | 18,217 | 15,703 | 14,818 | 15,740 | 14,978 | 13,707 | 13,186 | 15,206 | 21,687 | 16,587 | 16,857 | 16,996 | 10,401 | 10,155 | 9,885 |
Verkoop-, algemene en administratieve kosten
| 50,890 | 47,217 | 43,682 | 36,567 | 34,638 | 41,047 | 37,757 | 34,361 | 33,258 | 32,331 | 30,651 | 30,847 | 34,735 | 43,103 | 35,808 | 36,208 | 37,040 | 29,826 | 26,781 | 25,383 |
Overige kosten
| -21 | 466 | 123 | -692 | 1,232 | 214 | 37 | 136 | -477 | -484 | 165 | -201 | 1,480 | 631 | 1,418 | 712 | -2,408 | 554 | 152 | -2,184 |
Bedrijfskosten
| 50,890 | 47,217 | 43,682 | 36,567 | 34,638 | 41,047 | 37,757 | 34,361 | 33,258 | 32,331 | 30,651 | 30,847 | 34,735 | 43,103 | 35,808 | 36,208 | 37,040 | 29,826 | 26,781 | 25,383 |
Bedrijfsresultaat
| 29,770 | 19,946 | 30,061 | 17,197 | 15,958 | 23,828 | 35,351 | 29,468 | 17,864 | 11,132 | 11,996 | 6,115 | -6,384 | 1,849 | 4,809 | 3,483 | 9,080 | 16,625 | 14,796 | 15,306 |
Bedrijfsresultaat ratio
| 0.114 | 0.088 | 0.125 | 0.094 | 0.086 | 0.108 | 0.142 | 0.127 | 0.093 | 0.062 | 0.069 | 0.037 | -0.032 | 0.008 | 0.022 | 0.016 | 0.038 | 0.07 | 0.07 | 0.078 |
Totaal overige inkomsten en kosten netto
| -255 | 777 | -780 | 4,362 | 5,163 | 3,319 | 3,176 | -700 | -78 | 1,521 | 3,142 | -6,680 | -27,320 | -11,041 | -251 | -5,083 | -2,629 | -2,998 | -49 | -3,038 |
Inkomen voor belasting
| 29,515 | 20,722 | 29,280 | 21,559 | 21,122 | 27,148 | 38,527 | 28,768 | 17,786 | 12,654 | 15,137 | -565 | -33,704 | -9,192 | 4,558 | -1,600 | 6,451 | 13,627 | 14,747 | 12,268 |
Inkomen voor belasting ratio
| 0.113 | 0.091 | 0.121 | 0.118 | 0.114 | 0.123 | 0.155 | 0.124 | 0.092 | 0.071 | 0.087 | -0.003 | -0.171 | -0.04 | 0.021 | -0.007 | 0.027 | 0.057 | 0.069 | 0.062 |
Belastingkosten
| 7,966 | 6,642 | 7,839 | 6,085 | 9,386 | 7,160 | 1,372 | 2,957 | 459 | 3,196 | 2,808 | 2,549 | 15,568 | -458 | 3,097 | -1,268 | 2,952 | 6,159 | 6,094 | 4,380 |
Nettowinst
| 20,233 | 14,169 | 20,211 | 14,830 | 10,769 | 18,665 | 35,904 | 24,469 | 16,698 | 8,874 | 11,538 | -3,807 | -49,984 | -8,706 | 2,138 | 811 | 3,610 | 7,335 | 8,102 | 7,146 |
Nettowinstmarge
| 0.077 | 0.062 | 0.084 | 0.081 | 0.058 | 0.085 | 0.144 | 0.106 | 0.087 | 0.05 | 0.066 | -0.023 | -0.254 | -0.038 | 0.01 | 0.004 | 0.015 | 0.031 | 0.038 | 0.036 |
WPA (Winst Per Aandeel)
| 410.66 | 287.7 | 410.38 | 301.12 | 218.54 | 378.77 | 728.67 | 496.35 | 338.37 | 172.73 | 233.81 | -77.15 | -1,012.93 | -176.43 | 46.6 | 18.9 | 84.16 | 170.99 | 188.87 | 168.65 |
Verwaterde WPA
| 410.66 | 287.7 | 410.38 | 301.12 | 218.54 | 378.77 | 728.67 | 496.35 | 338.37 | 148.48 | 233.81 | -77.15 | -1,012.93 | -176.43 | 42.65 | 17.44 | 78.2 | 168.04 | 188.87 | 168.65 |
EBITDA
| 38,951 | 31,566 | 41,196 | 25,937 | 26,339 | 32,498 | 43,334 | 36,647 | 25,561 | 19,641 | 20,719 | 15,465 | 4,241 | 13,708 | 18,517 | 14,540 | 17,298 | 25,033 | 22,984 | 19,358 |
EBITDA ratio
| 0.149 | 0.139 | 0.171 | 0.142 | 0.142 | 0.147 | 0.174 | 0.158 | 0.133 | 0.11 | 0.119 | 0.095 | 0.022 | 0.059 | 0.083 | 0.065 | 0.072 | 0.105 | 0.108 | 0.098 |