ULVAC, Inc.
TSE:6728.T
6220 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 96,334 | 98,399 | 118,040 | 91,545 | 80,694 | 58,557 | 57,074 | 56,434 | 45,713 | 62,684 | 57,669 | 44,603 | 28,397 | 36,259 | 31,327 | 22,985 | 17,603 | 11,889 | 10,986 | 17,537 |
Kortetermijnbeleggingen
| -3,986 | -7,873 | -7,874 | -6,904 | -6,921 | -7,230 | 2,726 | 8,879 | -1,717 | -1,877 | -1,936 | -1,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 96,334 | 98,399 | 118,040 | 91,545 | 80,694 | 58,557 | 57,074 | 56,434 | 45,713 | 62,684 | 57,669 | 44,603 | 28,397 | 36,259 | 31,327 | 22,985 | 17,603 | 11,889 | 10,986 | 17,537 |
Nettovorderingen
| 102,789 | 83,017 | 85,806 | 65,970 | 66,283 | 76,792 | 86,362 | 69,708 | 57,958 | 56,684 | 46,341 | 58,961 | 64,171 | 79,636 | 88,318 | 77,115 | 76,018 | 87,146 | 83,203 | 68,418 |
Voorraad
| 69,499 | 61,960 | 49,439 | 37,158 | 35,104 | 39,773 | 39,080 | 30,217 | 29,462 | 32,133 | 34,352 | 43,928 | 57,229 | 71,289 | 67,675 | 86,220 | 81,728 | 96,561 | 74,741 | 52,455 |
Overige vlottende activa
| 10,224 | 11,904 | 10,562 | 7,857 | 6,904 | 6,840 | 9,510 | 13,326 | 10,483 | 6,402 | 7,421 | 6,077 | 7,439 | 13,805 | 11,864 | 12,987 | 11,229 | 12,280 | 9,808 | 8,826 |
Totaal vlottende activa
| 278,846 | 255,280 | 263,847 | 202,530 | 188,985 | 181,962 | 197,058 | 169,685 | 143,616 | 157,903 | 145,783 | 153,569 | 157,236 | 200,989 | 199,184 | 199,307 | 186,578 | 207,876 | 178,738 | 147,236 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 79,745 | 69,588 | 64,995 | 66,086 | 65,189 | 65,687 | 64,297 | 60,306 | 60,374 | 65,662 | 66,901 | 71,808 | 73,963 | 87,096 | 89,589 | 96,545 | 93,799 | 81,820 | 60,807 | 53,871 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 133 | 177 | 476 | 75 | 0 | 218 | 2,197 | 0 |
Immateriële activa
| 5,403 | 4,336 | 3,715 | 3,496 | 3,278 | 3,446 | 3,454 | 3,573 | 3,916 | 4,625 | 5,010 | 5,290 | 5,586 | 5,308 | 3,888 | 3,752 | 3,838 | 3,593 | 3,339 | 4,441 |
Goodwill en immateriële activa
| 5,403 | 4,336 | 3,715 | 3,496 | 3,278 | 3,446 | 3,454 | 3,573 | 3,916 | 4,625 | 5,010 | 5,379 | 5,719 | 5,485 | 4,364 | 3,827 | 3,838 | 3,811 | 5,536 | 4,441 |
Langetermijnbeleggingen
| 14,293 | 18,024 | 14,756 | 14,264 | 18,790 | 21,027 | 25,562 | 4,389 | 5,752 | 6,595 | 6,066 | 5,686 | 4,055 | 4,605 | 4,062 | 5,200 | 7,963 | 15,555 | 14,910 | 10,154 |
Belastingvorderingen
| 5,860 | 6,245 | 6,990 | 6,385 | 6,108 | 10,180 | 2,620 | 2,298 | 1,924 | 1,766 | 2,384 | 2,204 | 2,159 | 8,763 | 6,641 | 7,313 | 5,968 | 4,338 | 3,678 | 3,522 |
Overige niet-vlottende activa
| 4,506 | -1 | 0 | 0 | 0 | -2 | 4,764 | 5,056 | 3,979 | 5,796 | 4,648 | 4,644 | 6,519 | 6,678 | 9,944 | 5,884 | 4,923 | 4,177 | 5,732 | 5,054 |
Totaal niet-vlottende activa
| 109,807 | 98,192 | 90,456 | 90,231 | 93,365 | 100,338 | 100,697 | 75,622 | 75,945 | 84,444 | 85,009 | 89,721 | 92,415 | 112,627 | 114,600 | 118,769 | 116,491 | 109,701 | 90,663 | 77,042 |
Totaal activa
| 388,653 | 353,474 | 354,304 | 292,761 | 282,350 | 282,302 | 297,754 | 245,306 | 219,561 | 242,348 | 230,791 | 243,289 | 249,651 | 313,616 | 313,784 | 318,076 | 303,069 | 317,577 | 269,401 | 224,278 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 46,340 | 47,336 | 55,030 | 36,073 | 31,439 | 40,748 | 55,566 | 48,829 | 35,303 | 33,816 | 28,700 | 28,651 | 30,690 | 57,556 | 58,520 | 38,763 | 63,873 | 72,099 | 68,410 | 55,330 |
Kortlopende schulden
| 13,925 | 12,776 | 10,297 | 9,230 | 11,932 | 15,221 | 21,839 | 30,514 | 39,772 | 63,229 | 69,580 | 83,403 | 93,588 | 79,432 | 49,839 | 83,590 | 42,588 | 43,715 | 34,908 | 34,527 |
Belastingschulden
| 3,378 | 2,328 | 3,813 | 2,182 | 1,340 | 2,802 | 4,534 | 2,525 | 2,039 | 1,392 | 1,473 | 776 | 779 | 1,703 | 1,129 | 744 | 1,635 | 3,940 | 5,002 | 4,737 |
Uitgestelde opbrengsten
| 0 | 32,492 | 36,783 | 20,719 | 18,962 | 25,492 | 4,534 | 25,436 | 20,744 | 20,258 | 14,771 | 21,229 | 22,186 | 23,559 | 16,995 | 16,558 | 30,218 | 33,955 | 30,335 | 8,331 |
Overige kortlopende verplichtingen
| 52,735 | 44,314 | 47,622 | 30,334 | 27,574 | 35,730 | 32,356 | 34,086 | 29,036 | 8,582 | 7,624 | 31,231 | 39,461 | 36,348 | 30,107 | 28,656 | 42,675 | 49,713 | 38,144 | 23,895 |
Totaal kortlopende verplichtingen
| 116,378 | 106,754 | 116,762 | 77,819 | 72,285 | 94,501 | 118,845 | 115,954 | 106,150 | 127,277 | 122,148 | 144,061 | 164,518 | 175,039 | 139,595 | 151,753 | 150,771 | 169,467 | 146,464 | 118,489 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 36,766 | 33,117 | 32,472 | 33,304 | 40,576 | 21,219 | 14,757 | 13,220 | 23,783 | 20,361 | 21,012 | 24,136 | 28,492 | 30,079 | 55,489 | 59,519 | 44,115 | 40,626 | 23,349 | 17,975 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 8,134 | 8,088 | 7,572 | 7,921 | 8,465 | 9,171 | 9,112 | 9,366 | 7,442 | 12,819 | 13,180 | 13,510 | 15,152 | 0 | 14,727 | 13,381 | 12,108 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 473 | 195 | 128 | 42 | 27 | 16 | 343 | 1,408 | 1,399 | 1,590 | 1,850 | 1,431 | 689 | 27 | 0 | 1 | 2 | 1 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7,309 | 421 | 369 | 325 | 448 | 512 | 889 | 696 | 831 | 750 | 725 | 1,045 | 1,255 | 1,296 | 16,196 | 1,918 | 2,947 | 1,010 | 11,961 | 13,960 |
Totaal niet-vlottende verplichtingen
| 44,548 | 41,867 | 41,057 | 41,243 | 48,972 | 30,212 | 24,839 | 24,436 | 35,379 | 30,143 | 36,406 | 39,792 | 43,946 | 46,554 | 71,685 | 76,165 | 60,445 | 53,745 | 35,310 | 31,935 |
Totaal passiva
| 160,926 | 148,621 | 157,819 | 119,062 | 121,257 | 124,713 | 143,684 | 140,390 | 141,529 | 157,420 | 158,554 | 183,853 | 208,464 | 221,593 | 211,280 | 227,918 | 211,216 | 223,212 | 181,774 | 150,424 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 185,002 | 176,955 | 162,015 | 151,006 | 145,523 | 0 | 0 | 3,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 20,873 | 20,873 | 20,873 | 20,873 | 20,873 | 20,873 | 20,873 | 20,873 | 20,873 | 20,873 | 20,873 | 20,873 | 20,873 | 20,873 | 20,873 | 13,468 | 13,468 | 13,468 | 13,468 | 13,468 |
Ingehouden winsten
| 175,417 | 160,563 | 152,514 | 137,573 | 126,571 | 120,985 | 107,238 | 73,801 | 50,813 | 34,609 | 8,510 | -2,966 | 845 | 50,829 | 60,768 | 59,829 | 59,323 | 57,955 | 51,929 | 44,991 |
Overige gereserveerde algehele resultaten
| 20,485 | 13,210 | 12,022 | 4,884 | 3,247 | 5,390 | 15,776 | 372 | -3,359 | 7,463 | 909 | 321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,655 | 3,567 | 3,568 | 3,569 | 3,563 | 3,665 | 19,421 | 3,641 | 4,572 | 16,425 | 37,090 | 37,090 | 15,339 | 16,503 | 22,089 | 10,825 | 14,685 | 14,688 | 14,689 | 14,692 |
Totaal eigen vermogen van aandeelhouders
| 220,430 | 198,212 | 188,977 | 166,899 | 154,253 | 150,913 | 147,532 | 98,687 | 72,899 | 79,369 | 67,381 | 55,317 | 37,059 | 88,205 | 98,299 | 84,122 | 88,043 | 90,318 | 82,757 | 73,854 |
Totaal eigen vermogen
| 227,727 | 204,853 | 196,485 | 173,699 | 161,093 | 157,589 | 154,070 | 104,916 | 78,032 | 84,928 | 72,237 | 59,436 | 41,187 | 92,023 | 102,504 | 90,158 | 91,853 | 94,365 | 87,627 | 73,854 |
Totaal passiva en aandeelhoudersvermogen
| 388,653 | 353,474 | 354,304 | 292,761 | 282,350 | 282,302 | 297,754 | 245,306 | 219,561 | 242,348 | 230,791 | 243,289 | 249,651 | 313,616 | 313,784 | 318,076 | 303,069 | 317,577 | 269,401 | 224,278 |