GS Yuasa Corporation
TSE:6674.T
2721 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 562,897 | 517,735 | 432,133 | 386,511 | 395,553 | 413,089 | 410,951 | 359,605 | 365,610 | 369,760 | 347,995 | 274,509 | 285,434 | 272,514 | 247,224 | 283,421 | 312,013 | 260,732 | 243,429 | 239,696 |
Kosten van de omzet
| 437,236 | 404,506 | 335,359 | 289,944 | 302,639 | 318,097 | 317,890 | 270,992 | 280,871 | 289,433 | 272,567 | 214,159 | 219,994 | 206,888 | 187,537 | 218,885 | 247,645 | 203,605 | 188,281 | 186,544 |
Brutowinst
| 125,661 | 113,229 | 96,774 | 96,567 | 92,914 | 94,992 | 93,061 | 88,613 | 84,739 | 80,327 | 75,428 | 60,350 | 65,440 | 65,626 | 59,687 | 64,536 | 64,368 | 57,127 | 55,148 | 53,152 |
Brutowinstmarge
| 0.223 | 0.219 | 0.224 | 0.25 | 0.235 | 0.23 | 0.226 | 0.246 | 0.232 | 0.217 | 0.217 | 0.22 | 0.229 | 0.241 | 0.241 | 0.228 | 0.206 | 0.219 | 0.227 | 0.222 |
Onderzoek- en ontwikkelingskosten
| 12,049 | 12,622 | 12,383 | 11,201 | 9,517 | 9,868 | 9,751 | 9,533 | 6,998 | 6,725 | 6,495 | 6,228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 59,617 | 55,670 | 50,344 | 50,189 | 50,809 | 53,081 | 52,061 | 47,264 | 46,998 | 44,671 | 42,981 | 0 | 0 | 0 | 0 | 0 | 51,984 | 50,338 | 49,495 | 51,961 |
Verkoop- en marketingkosten
| 12,399 | 12,280 | 11,502 | 10,369 | 10,042 | 10,256 | 10,439 | 9,659 | 9,401 | 9,265 | 9,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 72,016 | 67,950 | 61,846 | 60,558 | 60,851 | 63,337 | 62,500 | 56,923 | 56,399 | 53,936 | 51,988 | 44,347 | 0 | 0 | 0 | 0 | 51,984 | 50,338 | 49,495 | 51,961 |
Overige kosten
| 1,394 | -506 | -203 | -406 | -22 | -123 | -29 | 229 | 272 | 203 | 3 | 362 | 540 | 594 | 242 | -379 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 84,065 | 81,728 | 74,108 | 71,755 | 71,237 | 72,337 | 71,140 | 65,506 | 62,830 | 59,413 | 57,230 | 50,575 | 49,409 | 48,036 | 48,165 | 50,258 | 51,984 | 50,338 | 49,495 | 51,961 |
Bedrijfsresultaat
| 41,596 | 31,500 | 22,664 | 24,810 | 21,676 | 22,654 | 21,920 | 23,106 | 21,909 | 20,914 | 18,197 | 9,775 | 16,031 | 17,590 | 11,522 | 14,278 | 12,384 | 6,789 | 5,653 | 1,191 |
Bedrijfsresultaat ratio
| 0.074 | 0.061 | 0.052 | 0.064 | 0.055 | 0.055 | 0.053 | 0.064 | 0.06 | 0.057 | 0.052 | 0.036 | 0.056 | 0.065 | 0.047 | 0.05 | 0.04 | 0.026 | 0.023 | 0.005 |
Totaal overige inkomsten en kosten netto
| 1,295 | -4,366 | -3,421 | 35 | 1,633 | 2,568 | -1,153 | -1,584 | -4,952 | -3,311 | -2,339 | -1,485 | 290 | -3,287 | -1,211 | -7,100 | -7,893 | -3,727 | -4,295 | -6,659 |
Inkomen voor belasting
| 42,891 | 27,137 | 19,246 | 24,847 | 23,311 | 25,224 | 20,768 | 21,523 | 16,957 | 17,603 | 15,859 | 8,290 | 16,321 | 14,303 | 10,311 | 7,178 | 4,491 | 3,062 | 1,358 | -5,468 |
Inkomen voor belasting ratio
| 0.076 | 0.052 | 0.045 | 0.064 | 0.059 | 0.061 | 0.051 | 0.06 | 0.046 | 0.048 | 0.046 | 0.03 | 0.057 | 0.052 | 0.042 | 0.025 | 0.014 | 0.012 | 0.006 | -0.023 |
Belastingkosten
| 4,689 | 8,599 | 6,650 | 10,056 | 6,604 | 8,127 | 5,421 | 6,551 | 6,527 | 9,266 | 11,148 | 8,139 | 6,205 | 3,002 | 2,843 | 3,649 | 1,641 | -1,065 | 766 | 9,075 |
Nettowinst
| 32,064 | 13,925 | 8,468 | 11,455 | 13,674 | 13,524 | 11,449 | 12,229 | 9,030 | 10,043 | 9,982 | 5,767 | 11,733 | 11,722 | 6,487 | 4,228 | 2,671 | 4,131 | 598 | -14,732 |
Nettowinstmarge
| 0.057 | 0.027 | 0.02 | 0.03 | 0.035 | 0.033 | 0.028 | 0.034 | 0.025 | 0.027 | 0.029 | 0.021 | 0.041 | 0.043 | 0.026 | 0.015 | 0.009 | 0.016 | 0.002 | -0.061 |
WPA (Winst Per Aandeel)
| 369.74 | 173.09 | 105.23 | 141.91 | 168.23 | 154.08 | 129.46 | 148.15 | 109.4 | 121.65 | 120.9 | 69.85 | 142.1 | 141.95 | 81.6 | 57.6 | 19.85 | 57.1 | 8.4 | -208.1 |
Verwaterde WPA
| 369.74 | 173.09 | 105.23 | 141.91 | 168.23 | 154.08 | 129.46 | 138.1 | 101.95 | 121.65 | 120.8 | 69.85 | 142.1 | 141.95 | 81.6 | 57.6 | 19.85 | 57.1 | 8.4 | -208.1 |
EBITDA
| 64,743 | 48,772 | 44,495 | 47,460 | 42,935 | 44,697 | 41,591 | 40,429 | 38,533 | 39,768 | 34,946 | 27,410 | 31,126 | 29,669 | 21,184 | 23,421 | 21,799 | 14,645 | 21,007 | 10,820 |
EBITDA ratio
| 0.115 | 0.094 | 0.103 | 0.123 | 0.109 | 0.108 | 0.101 | 0.112 | 0.105 | 0.108 | 0.1 | 0.1 | 0.109 | 0.109 | 0.086 | 0.083 | 0.07 | 0.056 | 0.086 | 0.045 |