GS Yuasa Corporation
TSE:6674.T
2721 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 60,307 | 36,272 | 25,855 | 36,280 | 25,226 | 23,618 | 18,927 | 24,994 | 28,604 | 24,841 | 17,760 | 11,223 | 10,692 | 11,230 | 14,542 | 14,030 | 9,430 | 6,326 | 8,188 | 8,856 |
Kortetermijnbeleggingen
| 3,628 | -37,224 | -37,807 | -28,368 | -17,121 | -13,950 | -12,350 | -6,975 | -573 | 1,200 | 5,644 | -3,188 | 5,801 | 12,809 | 10,205 | 365 | -2,047 | -1,204 | -699 | -718 |
Liquide middelen en kortetermijnbeleggingen
| 63,935 | 36,272 | 25,855 | 36,280 | 25,226 | 23,618 | 18,927 | 24,994 | 28,604 | 26,041 | 23,404 | 11,223 | 16,493 | 24,039 | 24,747 | 14,030 | 9,430 | 6,326 | 8,188 | 8,856 |
Nettovorderingen
| 110,777 | 104,059 | 92,144 | 78,993 | 75,288 | 74,077 | 83,088 | 75,116 | 75,583 | 81,788 | 79,949 | 65,201 | 62,175 | 57,749 | 56,616 | 55,156 | 74,403 | 78,689 | 69,633 | 77,184 |
Voorraad
| 115,011 | 110,069 | 93,050 | 67,867 | 64,291 | 67,826 | 69,742 | 62,838 | 61,130 | 59,913 | 56,408 | 42,948 | 40,443 | 37,961 | 35,729 | 38,247 | 57,233 | 42,687 | 40,422 | 35,559 |
Overige vlottende activa
| 27,186 | 22,193 | 21,996 | 15,916 | 17,493 | 10,153 | 10,808 | 10,211 | 10,478 | 9,517 | 8,450 | 9,331 | 17,574 | 8,386 | 11,818 | 9,887 | 12,539 | 70 | 373 | 375 |
Totaal vlottende activa
| 316,909 | 266,125 | 226,300 | 194,332 | 175,714 | 175,990 | 182,565 | 173,159 | 175,795 | 177,259 | 168,211 | 128,703 | 136,685 | 128,135 | 128,910 | 117,320 | 153,605 | 127,772 | 118,616 | 121,974 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 188,596 | 165,043 | 143,007 | 134,530 | 127,852 | 124,202 | 122,846 | 124,278 | 117,085 | 124,665 | 129,177 | 115,037 | 101,502 | 80,397 | 72,187 | 63,486 | 70,200 | 77,305 | 86,649 | 91,722 |
Goodwill
| 1,046 | 1,233 | 0 | 659 | 1,995 | 3,347 | 4,349 | 5,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 337 | 586 | 324 | 458 |
Immateriële activa
| 4,026 | 4,007 | 2,894 | 3,760 | 4,431 | 7,010 | 7,877 | 8,733 | 4,073 | 2,637 | 2,390 | 2,347 | 0 | 0 | 0 | 1,918 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5,072 | 5,240 | 2,894 | 4,419 | 6,426 | 10,357 | 12,226 | 14,332 | 4,073 | 2,637 | 2,390 | 2,347 | 2,172 | 1,438 | 1,516 | 1,918 | 337 | 586 | 324 | 458 |
Langetermijnbeleggingen
| 83,265 | 101,317 | 105,066 | 94,374 | 72,354 | 71,074 | 70,019 | 55,496 | 46,187 | 42,472 | 30,754 | 41,296 | 24,683 | 15,912 | 16,462 | 22,467 | 34,053 | 41,062 | 41,747 | 44,758 |
Belastingvorderingen
| 2,762 | 2,077 | 2,338 | 3,497 | 2,976 | 2,502 | 1,381 | 1,317 | 1,338 | 1,576 | 1,479 | 1,257 | 1,875 | 2,580 | 2,339 | 2,690 | 1,597 | 1,907 | 1,135 | 1,142 |
Overige niet-vlottende activa
| 60,059 | 1,099 | 1,153 | 756 | 91 | 114 | 2,281 | 1,923 | 2,042 | 10,910 | 8,446 | 1,723 | 11,509 | 18,984 | 15,390 | 5,704 | 6,156 | 5,699 | 6,337 | 7,942 |
Totaal niet-vlottende activa
| 339,754 | 274,776 | 254,458 | 237,576 | 209,699 | 208,249 | 208,753 | 197,346 | 170,725 | 182,260 | 172,246 | 161,660 | 141,741 | 119,311 | 107,894 | 96,265 | 112,343 | 126,559 | 136,192 | 146,022 |
Totaal activa
| 656,663 | 540,906 | 480,763 | 431,913 | 385,416 | 384,243 | 391,324 | 370,508 | 346,523 | 359,522 | 340,462 | 290,368 | 278,426 | 247,446 | 236,804 | 213,585 | 265,948 | 254,331 | 254,808 | 267,996 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 91,689 | 51,691 | 44,174 | 34,742 | 30,778 | 35,160 | 36,504 | 35,774 | 38,460 | 36,682 | 42,740 | 27,104 | 42,835 | 38,994 | 36,411 | 32,154 | 25,339 | 18,827 | 18,143 | 17,897 |
Kortlopende schulden
| 38,299 | 52,510 | 21,056 | 13,798 | 15,156 | 13,941 | 42,604 | 29,851 | 25,893 | 34,014 | 25,968 | 43,052 | 30,863 | 16,420 | 27,824 | 58,490 | 81,961 | 71,135 | 64,408 | 65,202 |
Belastingschulden
| 2,435 | 4,081 | 2,857 | 4,761 | 3,786 | 3,247 | 3,005 | 3,616 | 2,297 | 2,265 | 5,925 | 2,495 | 2,245 | 3,748 | 2,139 | 1,955 | 1,435 | 1,366 | 2,354 | 2,842 |
Uitgestelde opbrengsten
| 6,696 | 18,426 | 15,018 | 20,857 | 13,893 | 14,182 | 11,921 | 18,594 | 20,282 | 17,876 | 24,211 | 16,317 | 2,329 | 3,832 | 2,139 | 1,956 | 23,607 | 22,275 | 23,244 | 28,849 |
Overige kortlopende verplichtingen
| -42,278 | -3,087 | 2,097 | -1,061 | 7,624 | -4,951 | -5,881 | -13,789 | -26,120 | -22,955 | -34,449 | -17,568 | -33,756 | -31,970 | -28,885 | -24,195 | -22,777 | -16,953 | -18,076 | -8,758 |
Totaal kortlopende verplichtingen
| 188,530 | 175,312 | 129,376 | 107,839 | 102,015 | 96,739 | 124,657 | 109,820 | 99,272 | 104,564 | 107,135 | 98,504 | 87,351 | 70,018 | 76,039 | 102,514 | 134,904 | 115,477 | 108,216 | 123,929 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 39,962 | 59,867 | 67,796 | 58,021 | 55,218 | 55,273 | 33,912 | 47,886 | 50,469 | 50,802 | 60,498 | 32,977 | 39,237 | 36,892 | 32,883 | 29,439 | 30,968 | 28,701 | 41,659 | 45,140 |
Uitgestelde opbrengsten niet-vlottend
| 9,515 | 5,450 | 4,959 | 4,626 | 4,153 | 4,326 | 6,399 | 5,979 | 3,884 | 3,705 | 5,790 | 6,838 | 7,628 | 10,245 | 7,155 | 7,034 | 6,649 | 5,963 | 5,604 | 8,654 |
Uitgestelde belastingverplichtingen niet-vlottend
| 31,132 | 21,251 | 20,838 | 18,973 | 11,555 | 12,995 | 13,711 | 12,232 | 8,899 | 12,269 | 6,466 | 5,266 | 2,439 | 2,949 | 4,415 | 3,328 | 4,118 | 7,205 | 10,744 | 11,599 |
Overige niet-vlottende verplichtingen
| 13,641 | 8,137 | 7,857 | 7,885 | 7,158 | 7,204 | 7,008 | 6,437 | 6,211 | 5,995 | 5,873 | 5,595 | 5,550 | 5,032 | 4,452 | 5,221 | 5,885 | 11,202 | 11,844 | 8,996 |
Totaal niet-vlottende verplichtingen
| 94,250 | 94,705 | 101,450 | 89,505 | 78,084 | 79,798 | 61,030 | 72,534 | 69,463 | 72,771 | 78,627 | 50,676 | 54,854 | 55,118 | 48,905 | 45,022 | 47,620 | 53,071 | 69,851 | 74,389 |
Totaal passiva
| 282,780 | 270,017 | 230,826 | 197,344 | 180,099 | 176,537 | 185,687 | 182,354 | 168,735 | 177,335 | 185,762 | 149,180 | 142,205 | 125,136 | 124,944 | 147,536 | 182,524 | 168,548 | 178,067 | 198,318 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 52,841 | 33,021 | 33,021 | 33,021 | 33,021 | 33,021 | 33,021 | 33,021 | 33,021 | 33,021 | 33,021 | 33,021 | 33,021 | 33,021 | 33,021 | 16,505 | 16,505 | 16,505 | 15,000 | 15,000 |
Ingehouden winsten
| 131,542 | 103,503 | 93,661 | 95,869 | 87,180 | 77,664 | 66,822 | 59,501 | 51,399 | 46,498 | 42,488 | 34,974 | 32,516 | 24,086 | 14,634 | 10,335 | 13,701 | 7,841 | 3,292 | -57 |
Overige gereserveerde algehele resultaten
| 71,912 | 41,270 | 33,608 | 22,708 | 4,514 | 14,638 | 22,004 | 14,265 | 14,360 | 27,328 | 9,390 | 2,793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 73,697 | 52,882 | 54,942 | 50,647 | 51,620 | 52,995 | 53,927 | 54,935 | 54,942 | 54,539 | 54,554 | 54,564 | 49,590 | 51,254 | 53,994 | 33,891 | 47,616 | 61,437 | 54,146 | 50,765 |
Totaal eigen vermogen van aandeelhouders
| 329,992 | 230,676 | 215,232 | 202,245 | 176,335 | 178,318 | 175,774 | 161,722 | 153,722 | 161,386 | 139,453 | 125,352 | 115,127 | 108,361 | 101,649 | 60,731 | 77,822 | 85,783 | 72,438 | 65,708 |
Totaal eigen vermogen
| 373,880 | 270,889 | 249,937 | 234,569 | 205,317 | 207,706 | 205,637 | 188,154 | 177,788 | 182,187 | 154,700 | 141,188 | 136,221 | 122,310 | 111,860 | 66,049 | 83,424 | 85,783 | 76,741 | 69,678 |
Totaal passiva en aandeelhoudersvermogen
| 656,660 | 540,906 | 480,763 | 431,913 | 385,416 | 384,243 | 391,324 | 370,508 | 346,523 | 359,522 | 340,462 | 290,368 | 278,426 | 247,446 | 236,804 | 213,585 | 265,948 | 254,331 | 254,808 | 267,996 |