MCJ Co., Ltd.
TSE:6670.T
1399 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 187,455 | 191,076 | 191,247 | 174,173 | 153,734 | 137,264.589 | 124,544.751 | 108,727.921 | 103,288.233 | 102,889.799 | 104,003.665 | 85,536.982 | 80,238.954 | 81,703.981 | 83,478.739 | 94,427.343 | 105,016.295 | 61,159.244 | 35,602.216 |
Kosten van de omzet
| 140,915 | 148,728 | 151,037 | 132,304 | 115,480 | 105,744.263 | 97,018.814 | 83,761.128 | 81,798.777 | 81,651.649 | 85,017.695 | 70,838.832 | 65,339.943 | 66,568.762 | 69,363.732 | 78,873.639 | 88,120.228 | 54,030.268 | 31,399.255 |
Brutowinst
| 46,540 | 42,348 | 40,210 | 41,869 | 38,254 | 31,520.326 | 27,525.937 | 24,966.793 | 21,489.456 | 21,238.15 | 18,985.97 | 14,698.15 | 14,899.011 | 15,135.219 | 14,115.007 | 15,553.704 | 16,896.067 | 7,128.976 | 4,202.961 |
Brutowinstmarge
| 0.248 | 0.222 | 0.21 | 0.24 | 0.249 | 0.23 | 0.221 | 0.23 | 0.208 | 0.206 | 0.183 | 0.172 | 0.186 | 0.185 | 0.169 | 0.165 | 0.161 | 0.117 | 0.118 |
Onderzoek- en ontwikkelingskosten
| 10 | 265 | 102 | 230 | 49 | 87 | 118.571 | 139.75 | 220.264 | 93 | 166 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 21,761 | 20,319 | 19,105 | 20,886 | 19,103 | 17,504 | 14,855.689 | 14,204.398 | 14,128.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 6,903 | 6,855 | 7,036 | 4,430 | 4,695 | 3,671 | 3,587 | 2,844 | 1,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 28,664 | 27,174 | 26,141 | 25,316 | 23,798 | 21,175 | 18,442.689 | 17,048.398 | 16,005.001 | 15,923 | 14,608 | 13,052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -673 | 27 | 64 | 55 | 146 | 98.775 | 19,021.894 | 59.111 | 83.268 | 79.338 | 84.301 | 345.012 | 362.757 | 219.517 | 230.505 | 165.015 | 213.967 | 152.473 | 12.081 |
Bedrijfskosten
| 29,347 | 28,029 | 26,774 | 26,110 | 24,548 | 21,831.97 | 19,021.894 | 17,503.017 | 16,322.443 | 16,169.905 | 14,924.566 | 13,173.378 | 12,525.997 | 12,347.05 | 12,721.614 | 14,415.86 | 14,070.375 | 5,838.149 | 3,078.681 |
Bedrijfsresultaat
| 17,193 | 14,318 | 13,435 | 15,758 | 13,706 | 9,688.354 | 8,504.042 | 7,463.775 | 5,167.012 | 5,068.244 | 4,061.402 | 1,524.771 | 2,373.014 | 2,788.169 | 1,393.393 | 1,137.844 | 2,825.692 | 1,290.827 | 1,124.28 |
Bedrijfsresultaat ratio
| 0.092 | 0.075 | 0.07 | 0.09 | 0.089 | 0.071 | 0.068 | 0.069 | 0.05 | 0.049 | 0.039 | 0.018 | 0.03 | 0.034 | 0.017 | 0.012 | 0.027 | 0.021 | 0.032 |
Totaal overige inkomsten en kosten netto
| -88 | -453 | 74 | -403 | -1,871 | -128 | 162.104 | -277.518 | -550.369 | -790.546 | -1,056.912 | 121.053 | 109.679 | -138.235 | -260.533 | -4,513.882 | 52.269 | 1,221.046 | 103.86 |
Inkomen voor belasting
| 17,105 | 13,867 | 13,511 | 15,357 | 11,836 | 9,561.23 | 8,666.146 | 7,186.257 | 4,616.644 | 4,277.699 | 3,004.491 | 1,645.825 | 2,482.693 | 2,649.934 | 1,132.86 | -3,376.038 | 2,877.961 | 2,511.873 | 1,228.14 |
Inkomen voor belasting ratio
| 0.091 | 0.073 | 0.071 | 0.088 | 0.077 | 0.07 | 0.07 | 0.066 | 0.045 | 0.042 | 0.029 | 0.019 | 0.031 | 0.032 | 0.014 | -0.036 | 0.027 | 0.041 | 0.034 |
Belastingkosten
| 4,786 | 4,139 | 4,203 | 5,333 | 4,269 | 2,898.327 | 2,773.901 | 2,060.932 | 1,489.296 | 1,604.301 | 1,150.075 | 587.611 | 723.078 | 1,131.493 | 430.98 | 694.63 | 1,207.804 | 1,154.065 | 560.727 |
Nettowinst
| 12,199 | 9,603 | 9,283 | 10,005 | 7,527 | 6,655.422 | 5,811.557 | 5,030.358 | 3,087.201 | 2,627.281 | 1,812.463 | 1,054.759 | 1,741.762 | 1,501.828 | 634.493 | -3,694.201 | 1,529.827 | 1,246.418 | 574.199 |
Nettowinstmarge
| 0.065 | 0.05 | 0.049 | 0.057 | 0.049 | 0.048 | 0.047 | 0.046 | 0.03 | 0.026 | 0.017 | 0.012 | 0.022 | 0.018 | 0.008 | -0.039 | 0.015 | 0.02 | 0.016 |
WPA (Winst Per Aandeel)
| 124.15 | 97.78 | 94.63 | 101.98 | 76.73 | 67.89 | 59.74 | 51.72 | 31.74 | 26.92 | 18.19 | 10.44 | 17.13 | 15.27 | 6.52 | -37.98 | 15.82 | 13.63 | 7.18 |
Verwaterde WPA
| 124.15 | 97.78 | 94.63 | 101.98 | 76.73 | 67.89 | 59.74 | 51.72 | 31.74 | 26.92 | 18.19 | 10.44 | 17.13 | 15.05 | 6.43 | -37.98 | 15.82 | 13.63 | 6.88 |
EBITDA
| 18,390 | 14,702 | 14,634 | 16,402 | 14,841 | 10,570.355 | 9,346.222 | 8,147.273 | 5,976.525 | 6,233.039 | 4,753.381 | 2,350.892 | 3,148.548 | 3,645.326 | 2,406.71 | 4,653.025 | 4,132.852 | 1,999.415 | 1,085.315 |
EBITDA ratio
| 0.098 | 0.077 | 0.077 | 0.094 | 0.097 | 0.077 | 0.075 | 0.075 | 0.058 | 0.061 | 0.046 | 0.027 | 0.039 | 0.045 | 0.029 | 0.049 | 0.039 | 0.033 | 0.03 |