MCJ Co., Ltd.
TSE:6670.T
1409 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 45,714 | 50,464 | 49,450 | 46,300 | 42,945 | 45,495 | 49,450 | 46,378 | 44,634 | 50,614 | 53,856 | 48,627 | 42,291 | 46,473 | 48,800 | 43,254 | 37,699 | 44,420 | 44,565 | 36,440 | 38,075 | 34,654 | 38,583.874 | 34,897.616 | 31,293.433 | 32,489.666 | 34,493.895 | 34,086.327 | 27,568.991 | 28,395.538 | 30,693.52 | 27,493.434 | 25,431.661 | 25,109.306 | 28,547.234 | 25,429.983 | 24,766.849 | 24,544.167 | 27,024.096 | 25,062.347 | 23,501.707 | 27,301.649 | 34,240.425 | 26,061.246 | 22,313.181 | 21,388.813 | 24,227.01 | 22,119.258 | 19,976.781 | 19,213.933 | 21,764.18 | 19,598.584 | 18,828.569 | 20,047.621 | 20,081.03 | 20,381.091 | 20,735.76 | 20,506.099 | 22,603.26 | 22,024.729 | 18,064.797 | 20,785.951 | 23,991.675 | 24,127.583 | 22,656.691 |
Kosten van de omzet
| 34,379 | 37,048 | 38,047 | 34,657 | 32,204 | 33,795 | 38,047 | 36,393 | 34,686 | 39,602 | 43,511 | 38,659 | 33,342 | 35,525 | 37,182 | 33,050 | 28,404 | 33,668 | 33,444 | 27,420 | 28,390 | 26,226 | 29,699.871 | 27,029.001 | 24,116.67 | 24,898.721 | 26,905.547 | 26,772.646 | 21,432.565 | 21,908.056 | 24,175.31 | 21,194.527 | 19,350.845 | 19,040.446 | 22,501.53 | 20,024.74 | 19,656.981 | 19,615.526 | 21,518.09 | 20,035.973 | 18,531.279 | 21,566.307 | 27,878.309 | 21,180.551 | 18,326.136 | 17,632.699 | 20,051.752 | 18,470.853 | 16,506.182 | 15,810.045 | 17,992.301 | 16,148.636 | 15,179.862 | 16,019.144 | 16,318.897 | 16,475.107 | 16,945.63 | 16,829.127 | 18,948.834 | 18,133.33 | 15,103.356 | 17,178.212 | 20,195.93 | 19,871.91 | 19,210.114 |
Brutowinst
| 11,335 | 13,416 | 11,403 | 11,643 | 10,741 | 11,700 | 11,403 | 9,985 | 9,948 | 11,012 | 10,345 | 9,968 | 8,949 | 10,948 | 11,618 | 10,204 | 9,295 | 10,752 | 11,121 | 9,020 | 9,685 | 8,428 | 8,884.003 | 7,868.615 | 7,176.763 | 7,590.945 | 7,588.348 | 7,313.681 | 6,136.426 | 6,487.482 | 6,518.21 | 6,298.907 | 6,080.816 | 6,068.86 | 6,045.704 | 5,405.243 | 5,109.868 | 4,928.641 | 5,506.006 | 5,026.374 | 4,970.428 | 5,735.342 | 6,362.116 | 4,880.695 | 3,987.045 | 3,756.114 | 4,175.258 | 3,648.405 | 3,470.599 | 3,403.888 | 3,771.879 | 3,449.948 | 3,648.707 | 4,028.477 | 3,762.133 | 3,905.984 | 3,790.13 | 3,676.972 | 3,654.426 | 3,891.399 | 2,961.441 | 3,607.739 | 3,795.745 | 4,255.673 | 3,446.577 |
Brutowinstmarge
| 0.248 | 0.266 | 0.231 | 0.251 | 0.25 | 0.257 | 0.231 | 0.215 | 0.223 | 0.218 | 0.192 | 0.205 | 0.212 | 0.236 | 0.238 | 0.236 | 0.247 | 0.242 | 0.25 | 0.248 | 0.254 | 0.243 | 0.23 | 0.225 | 0.229 | 0.234 | 0.22 | 0.215 | 0.223 | 0.228 | 0.212 | 0.229 | 0.239 | 0.242 | 0.212 | 0.213 | 0.206 | 0.201 | 0.204 | 0.201 | 0.211 | 0.21 | 0.186 | 0.187 | 0.179 | 0.176 | 0.172 | 0.165 | 0.174 | 0.177 | 0.173 | 0.176 | 0.194 | 0.201 | 0.187 | 0.192 | 0.183 | 0.179 | 0.162 | 0.177 | 0.164 | 0.174 | 0.158 | 0.176 | 0.152 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 10 | 13 | 33 | 16 | 88 | 68 | 102 | 7 | 102 | 14 | 13 | 46 | 162 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 166 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 1,442 | 0 | 0 | 0 | 719 | 0 | 0 | 0 | -381 | 0 | 0 | 0 | 3,222 | 0 | 0 | 0 | 1,723 | 0 | 0 | 0 | 1,707 | 0 | 0 | 0 | 1,021 | 0 | 0 | 0 | 1,771 | 0 | 0 | 0 | 2,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 6,903 | 0 | 0 | 0 | 6,855 | 0 | 0 | 0 | 7,036 | 0 | 0 | 0 | 4,430 | 0 | 0 | 0 | 4,695 | 0 | 0 | 0 | 3,671 | 0 | 0 | 0 | 3,587 | 0 | 0 | 0 | 2,844 | 0 | 0 | 0 | 1,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,559 | 7,428 | 8,345 | 7,130 | 6,935 | 6,924 | 7,574 | 6,590 | 6,709 | 6,898 | 6,655 | 6,738 | 6,503 | 6,199 | 7,652 | 6,690 | 5,754 | 5,852 | 6,418 | 5,920 | 6,040 | 5,420 | 5,378 | 5,569 | 5,254 | 4,974 | 4,608 | 4,841 | 4,618 | 4,494 | 4,615 | 4,565 | 4,006 | 4,003 | 4,562 | 4,020 | 3,865 | 3,778 | 4,164 | 4,057 | 3,898 | 3,804 | 4,565 | 3,740 | 3,156 | 3,147 | 3,280 | 3,317 | 3,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | -41 | 13 | 0 | 0 | -1 | 8 | 22 | -2 | 16 | 18 | 12 | 18 | -83 | 56 | 181 | -99 | 19 | 46 | 63 | 18 | -3.428 | 29.011 | 46.734 | 26.458 | -1.096 | 21.249 | 38.535 | 11.503 | -23.242 | 19.905 | 50.874 | 11.574 | 17.815 | 13.472 | 32.212 | 19.769 | 14.672 | 11.701 | 30.484 | 22.481 | 23.529 | 4.919 | 27.589 | 28.264 | 91.17 | 71.728 | 96.202 | 85.912 | 109.65 | 95.417 | 82.851 | 74.839 | 47.963 | 51.95 | 64.571 | 55.03 | 76.966 | 59.953 | 46.97 | 46.613 | 60.472 | 21.33 | 44.133 |
Bedrijfskosten
| 7,559 | 7,429 | 7,662 | 7,143 | 6,935 | 6,924 | 7,662 | 6,658 | 6,811 | 6,898 | 7,288 | 6,738 | 6,503 | 6,245 | 7,814 | 6,690 | 5,754 | 5,852 | 7,168 | 5,920 | 6,040 | 5,420 | 6,034.164 | 5,569.021 | 5,254.6 | 4,974.185 | 5,068.135 | 4,841.053 | 4,618.262 | 4,494.444 | 4,928.648 | 4,565.243 | 4,024.448 | 3,984.678 | 4,841.666 | 3,837.507 | 3,864.771 | 3,778.499 | 4,410.473 | 4,056.728 | 3,898.53 | 3,804.174 | 4,880.773 | 3,739.875 | 3,156.383 | 3,147.535 | 3,401.279 | 3,316.284 | 3,506.307 | 2,949.508 | 3,287.795 | 3,048.199 | 3,056.248 | 3,133.755 | 3,245.247 | 3,046.34 | 2,926.695 | 3,130.579 | 3,146.003 | 3,269.38 | 3,059.05 | 3,249.992 | 3,479.811 | 3,564.705 | 3,744.274 |
Bedrijfsresultaat
| 3,776 | 5,987 | 3,740 | 4,499 | 3,807 | 4,775 | 3,740 | 3,329 | 3,136 | 4,113 | 3,057 | 3,230 | 2,446 | 4,702 | 3,803 | 3,515 | 3,540 | 4,900 | 3,954 | 3,100 | 3,645 | 3,007 | 2,849.838 | 2,299.594 | 1,922.162 | 2,616.76 | 2,520.213 | 2,472.628 | 1,518.164 | 1,993.037 | 1,589.562 | 1,733.665 | 2,056.368 | 2,084.18 | 1,204.038 | 1,567.736 | 1,245.097 | 1,150.141 | 1,095.534 | 969.644 | 1,071.899 | 1,931.167 | 1,481.341 | 1,140.821 | 830.663 | 608.577 | 773.979 | 332.121 | -35.708 | 454.38 | 484.084 | 401.749 | 592.459 | 894.722 | 516.886 | 859.644 | 863.435 | 546.393 | 508.423 | 622.019 | -97.609 | 357.747 | 315.934 | 690.968 | -297.697 |
Bedrijfsresultaat ratio
| 0.083 | 0.119 | 0.076 | 0.097 | 0.089 | 0.105 | 0.076 | 0.072 | 0.07 | 0.081 | 0.057 | 0.066 | 0.058 | 0.101 | 0.078 | 0.081 | 0.094 | 0.11 | 0.089 | 0.085 | 0.096 | 0.087 | 0.074 | 0.066 | 0.061 | 0.081 | 0.073 | 0.073 | 0.055 | 0.07 | 0.052 | 0.063 | 0.081 | 0.083 | 0.042 | 0.062 | 0.05 | 0.047 | 0.041 | 0.039 | 0.046 | 0.071 | 0.043 | 0.044 | 0.037 | 0.028 | 0.032 | 0.015 | -0.002 | 0.024 | 0.022 | 0.02 | 0.031 | 0.045 | 0.026 | 0.042 | 0.042 | 0.027 | 0.022 | 0.028 | -0.005 | 0.017 | 0.013 | 0.029 | -0.013 |
Totaal overige inkomsten en kosten netto
| 419 | 8 | -268 | 210 | 153 | -52 | -269 | -319 | 377 | -241 | -162 | -59 | 3 | 294 | -1,455 | -14 | -27 | 1,094 | -1,173 | -761 | 34 | 30 | -144.075 | 49.272 | 41.23 | -73.552 | 146.954 | 4.583 | -33.406 | 43.972 | -135.658 | -304.988 | 106.407 | 56.721 | -69.907 | -240.951 | -250.18 | 10.669 | -797.242 | 58.577 | -133.096 | 81.215 | -810.49 | -244.779 | 4.354 | -5.997 | -20.222 | -41.879 | 125.97 | 57.184 | -24.048 | 125.944 | 21.858 | -14.075 | -150.391 | -29.288 | 235.72 | -192.466 | -325.253 | -100.258 | 11.412 | 156.378 | -4,408.142 | 57.772 | -285.75 |
Inkomen voor belasting
| 4,195 | 5,995 | 3,471 | 4,709 | 3,958 | 4,726 | 3,471 | 3,010 | 3,513 | 3,873 | 2,895 | 3,172 | 2,448 | 4,996 | 2,349 | 3,500 | 3,514 | 5,994 | 2,780 | 2,339 | 3,679 | 3,038 | 2,705.764 | 2,348.866 | 1,963.392 | 2,543.208 | 2,667.168 | 2,477.211 | 1,484.757 | 2,037.01 | 1,453.903 | 1,428.677 | 2,162.775 | 2,140.902 | 1,134.131 | 1,326.785 | 994.918 | 1,160.81 | 298.292 | 1,028.222 | 938.802 | 2,012.383 | 670.852 | 896.041 | 835.017 | 602.581 | 753.757 | 290.242 | 90.262 | 511.564 | 460.036 | 527.693 | 614.317 | 880.647 | 366.495 | 830.356 | 1,099.155 | 353.927 | 183.17 | 521.761 | -86.197 | 514.125 | -4,092.208 | 748.74 | -583.447 |
Inkomen voor belasting ratio
| 0.092 | 0.119 | 0.07 | 0.102 | 0.092 | 0.104 | 0.07 | 0.065 | 0.079 | 0.077 | 0.054 | 0.065 | 0.058 | 0.108 | 0.048 | 0.081 | 0.093 | 0.135 | 0.062 | 0.064 | 0.097 | 0.088 | 0.07 | 0.067 | 0.063 | 0.078 | 0.077 | 0.073 | 0.054 | 0.072 | 0.047 | 0.052 | 0.085 | 0.085 | 0.04 | 0.052 | 0.04 | 0.047 | 0.011 | 0.041 | 0.04 | 0.074 | 0.02 | 0.034 | 0.037 | 0.028 | 0.031 | 0.013 | 0.005 | 0.027 | 0.021 | 0.027 | 0.033 | 0.044 | 0.018 | 0.041 | 0.053 | 0.017 | 0.008 | 0.024 | -0.005 | 0.025 | -0.171 | 0.031 | -0.026 |
Belastingkosten
| 1,232 | 1,686 | 1,130 | 1,255 | 1,090 | 1,307 | 1,130 | 877 | 1,005 | 1,127 | 1,029 | 938 | 685 | 1,551 | 1,078 | 1,152 | 1,350 | 1,753 | 1,454 | 697 | 1,190 | 928 | 876.73 | 669.45 | 589.847 | 762.3 | 886.332 | 792.382 | 471.786 | 623.401 | 517.63 | 453.416 | 528.307 | 561.579 | 321.282 | 419.048 | 361.494 | 387.472 | 289.382 | 339.463 | 294.113 | 681.343 | 262.401 | 326.426 | 288.206 | 273.042 | 298.299 | 79.511 | 14.651 | 195.15 | -76.617 | 211.789 | 229.088 | 358.818 | 225.503 | 339.051 | 412.383 | 154.555 | 156.386 | 232.489 | -208.103 | 250.208 | 114.938 | 233.161 | 57.484 |
Nettowinst
| 2,959 | 4,303 | 2,567 | 3,405 | 2,848 | 3,379 | 2,318 | 2,095 | 2,461 | 2,729 | 1,862 | 2,212 | 1,769 | 3,440 | 1,300 | 2,338 | 2,120 | 4,247 | 1,318 | 1,611 | 2,485 | 2,113 | 1,825.813 | 1,695.249 | 1,359.558 | 1,774 | 1,763.593 | 1,663.768 | 994.456 | 1,389.74 | 922.212 | 960.172 | 1,614.046 | 1,533.928 | 800.037 | 893.497 | 625.26 | 768.407 | -4.727 | 678.292 | 636.897 | 1,316.819 | 394.103 | 561.549 | 537.231 | 319.58 | 446.456 | 219.168 | 82.135 | 307 | 541.614 | 314.111 | 376.206 | 509.831 | 150.517 | 480.774 | 678.389 | 192.147 | 16.897 | 259.693 | 113.45 | 244.452 | -3,795.8 | 500.589 | -647.712 |
Nettowinstmarge
| 0.065 | 0.085 | 0.052 | 0.074 | 0.066 | 0.074 | 0.047 | 0.045 | 0.055 | 0.054 | 0.035 | 0.045 | 0.042 | 0.074 | 0.027 | 0.054 | 0.056 | 0.096 | 0.03 | 0.044 | 0.065 | 0.061 | 0.047 | 0.049 | 0.043 | 0.055 | 0.051 | 0.049 | 0.036 | 0.049 | 0.03 | 0.035 | 0.063 | 0.061 | 0.028 | 0.035 | 0.025 | 0.031 | -0 | 0.027 | 0.027 | 0.048 | 0.012 | 0.022 | 0.024 | 0.015 | 0.018 | 0.01 | 0.004 | 0.016 | 0.025 | 0.016 | 0.02 | 0.025 | 0.007 | 0.024 | 0.033 | 0.009 | 0.001 | 0.012 | 0.006 | 0.012 | -0.158 | 0.021 | -0.029 |
WPA (Winst Per Aandeel)
| 28.98 | 43.79 | 23.59 | 34.65 | 28.98 | 34.39 | 23.59 | 21.32 | 25.06 | 27.82 | 18.98 | 22.55 | 18.04 | 35.06 | 13.25 | 23.83 | 21.61 | 43.29 | 13.43 | 16.42 | 25.33 | 21.55 | 18.61 | 17.28 | 13.89 | 18.13 | 18.02 | 17 | 10.22 | 14.29 | 9.48 | 9.87 | 16.59 | 15.77 | 8.23 | 9.19 | 6.43 | 7.9 | -0.049 | 6.97 | 6.46 | 13.35 | 4 | 5.69 | 5.39 | 3.21 | 4.48 | 2.2 | 0.81 | 3.02 | 5.33 | 3.09 | 3.7 | 5.01 | 1.48 | 4.91 | 6.93 | 1.97 | 0.17 | 2.67 | 1.17 | 2.51 | -39.02 | 5.15 | -6.66 |
Verwaterde WPA
| 28.98 | 43.79 | 23.59 | 34.65 | 28.98 | 34.39 | 23.59 | 21.32 | 25.06 | 27.82 | 18.98 | 22.55 | 18.03 | 35.06 | 13.25 | 23.83 | 21.61 | 43.29 | 13.43 | 16.42 | 25.33 | 21.55 | 18.61 | 17.28 | 13.89 | 18.13 | 18.02 | 17 | 10.22 | 14.29 | 9.48 | 9.87 | 16.59 | 15.77 | 8.23 | 9.19 | 6.43 | 7.9 | -0.049 | 6.97 | 6.46 | 13.35 | 4 | 5.69 | 5.39 | 3.21 | 4.48 | 2.2 | 0.81 | 3.02 | 5.33 | 3.09 | 3.7 | 5.01 | 1.48 | 4.91 | 6.93 | 1.93 | 0.17 | 2.67 | 1.17 | 2.51 | -39.02 | 5.15 | -6.66 |
EBITDA
| 4,595 | 6,282.75 | 4,441 | 4,813 | 3,885 | 4,746 | 3,570 | 3,033 | 3,202 | 3,908 | 3,054 | 3,197 | 2,400 | 5,063 | 3,284 | 3,528 | 3,499 | 5,160 | 3,979 | 3,066 | 3,742 | 3,053 | 2,849.746 | 2,363.492 | 1,981.496 | 2,555.079 | 2,736.494 | 2,516.243 | 1,507.681 | 2,045.67 | 1,700.06 | 1,320.918 | 2,354.102 | 2,133.3 | 1,297.948 | 1,633.875 | 1,148.947 | 1,166.434 | 1,231.318 | 1,053.176 | 996.483 | 2,022.855 | 1,568.672 | 964.159 | 917.6 | 675.52 | 931.318 | 317.301 | 64.506 | 522.739 | 484.052 | 545.967 | 686.946 | 986.351 | 808.588 | 1,012.736 | 1,243.621 | 572.422 | 872.744 | 698.243 | 175.352 | 657.554 | 3,174.482 | 1,031.494 | -340.122 |
EBITDA ratio
| 0.101 | 0.124 | 0.09 | 0.104 | 0.09 | 0.104 | 0.072 | 0.065 | 0.072 | 0.077 | 0.057 | 0.066 | 0.057 | 0.109 | 0.067 | 0.082 | 0.093 | 0.116 | 0.089 | 0.084 | 0.098 | 0.088 | 0.074 | 0.068 | 0.063 | 0.079 | 0.079 | 0.074 | 0.055 | 0.072 | 0.055 | 0.048 | 0.093 | 0.085 | 0.045 | 0.064 | 0.046 | 0.048 | 0.046 | 0.042 | 0.042 | 0.074 | 0.046 | 0.037 | 0.041 | 0.032 | 0.038 | 0.014 | 0.003 | 0.027 | 0.022 | 0.028 | 0.036 | 0.049 | 0.04 | 0.05 | 0.06 | 0.028 | 0.039 | 0.032 | 0.01 | 0.032 | 0.132 | 0.043 | -0.015 |