Shibaura Mechatronics Corporation
TSE:6590.T
10760 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 17,129 | 19,657 | 17,388 | 16,257 | 14,254 | 15,544 | 16,201 | 15,435 | 13,821 | 15,603 | 11,753 | 11,816 | 10,100 | 12,840 | 8,615 | 13,474 | 9,865 | 12,378 | 10,516 | 13,772 | 10,475 | 14,863 | 11,246 | 14,926 | 12,055 | 15,018 | 11,668 | 12,638 | 9,932 | 11,896 | 8,627 | 11,822 | 10,392 | 13,642 | 9,977 | 11,816 | 10,114 | 14,626 | 9,349 | 13,219 | 6,605 | 11,996 | 6,842 | 9,496 | 6,830 | 12,009 | 5,390 | 8,089 | 4,911 | 11,196 | 6,115 | 12,263 | 9,785 | 16,655 | 7,027 | 12,921 | 9,641 | 19,014 | 4,228 | 13,072 | 4,779 | 15,660 | 7,111 | 15,020 |
Kosten van de omzet
| 10,346 | 11,673 | 10,373 | 9,752 | 8,627 | 8,766 | 9,299 | 9,845 | 8,660 | 10,100 | 7,867 | 7,871 | 6,626 | 8,663 | 5,916 | 9,423 | 7,098 | 8,809 | 7,020 | 9,323 | 7,135 | 10,395 | 7,841 | 10,720 | 8,742 | 10,674 | 8,446 | 9,218 | 7,297 | 8,647 | 6,490 | 9,191 | 7,912 | 10,491 | 7,742 | 9,111 | 7,948 | 11,458 | 7,940 | 9,919 | 5,070 | 8,944 | 5,559 | 7,221 | 5,167 | 8,908 | 4,461 | 6,061 | 3,837 | 8,570 | 5,137 | 9,621 | 7,665 | 12,013 | 6,371 | 9,759 | 7,751 | 15,254 | 3,548 | 10,371 | 4,575 | 12,517 | 6,291 | 11,351 |
Brutowinst
| 6,783 | 7,984 | 7,015 | 6,505 | 5,627 | 6,778 | 6,902 | 5,590 | 5,161 | 5,503 | 3,886 | 3,945 | 3,474 | 4,177 | 2,699 | 4,051 | 2,767 | 3,569 | 3,496 | 4,449 | 3,340 | 4,468 | 3,405 | 4,206 | 3,313 | 4,344 | 3,222 | 3,420 | 2,635 | 3,249 | 2,137 | 2,631 | 2,480 | 3,151 | 2,235 | 2,705 | 2,166 | 3,168 | 1,409 | 3,300 | 1,535 | 3,052 | 1,283 | 2,275 | 1,663 | 3,101 | 929 | 2,028 | 1,074 | 2,626 | 978 | 2,642 | 2,120 | 4,642 | 656 | 3,162 | 1,890 | 3,760 | 680 | 2,701 | 204 | 3,143 | 820 | 3,669 |
Brutowinstmarge
| 0.396 | 0.406 | 0.403 | 0.4 | 0.395 | 0.436 | 0.426 | 0.362 | 0.373 | 0.353 | 0.331 | 0.334 | 0.344 | 0.325 | 0.313 | 0.301 | 0.28 | 0.288 | 0.332 | 0.323 | 0.319 | 0.301 | 0.303 | 0.282 | 0.275 | 0.289 | 0.276 | 0.271 | 0.265 | 0.273 | 0.248 | 0.223 | 0.239 | 0.231 | 0.224 | 0.229 | 0.214 | 0.217 | 0.151 | 0.25 | 0.232 | 0.254 | 0.188 | 0.24 | 0.243 | 0.258 | 0.172 | 0.251 | 0.219 | 0.235 | 0.16 | 0.215 | 0.217 | 0.279 | 0.093 | 0.245 | 0.196 | 0.198 | 0.161 | 0.207 | 0.043 | 0.201 | 0.115 | 0.244 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,008 | 784 | 919 | 762 | 884 | 826 | 798 | 606 | 2,636 | 589 | 715 | 602 | 675 | 0 | 0 | 0 | 2,728 | 0 | 0 | 0 | 2,742 | 0 | 0 | 0 | 2,492 | 0 | 0 | 0 | 2,210 | 0 | 0 | 0 | 2,064 | 0 | 0 | 0 | 1,856 | 0 | 0 | 0 | 1,725 | 0 | 0 | 0 | 1,805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 2,648 | 0 | 0 | 0 | 2,873 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | -108 | 0 | 0 | 0 | -180 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 694 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | -157 | 0 | 0 | 0 | 309 | 0 | 0 | 0 | 711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 745 | 0 | 0 | 0 | 431 | 0 | 0 | 0 | 469 | 0 | 0 | 0 | 477 | 0 | 0 | 0 | 518 | 0 | 0 | 0 | 810 | 0 | 0 | 0 | 830 | 0 | 0 | 0 | 275 | 0 | 0 | 0 | 506 | 0 | 0 | 0 | 668 | 0 | 0 | 0 | 345 | 0 | 0 | 0 | 211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,713 | 3,393 | 3,143 | 2,698 | 3,498 | 3,304 | 2,359 | 2,314 | 3,039 | 604 | 2,758 | 2,756 | 2,214 | 2,377 | 2,512 | 2,719 | 2,453 | 410 | 2,764 | 3,237 | 2,532 | 630 | 2,632 | 2,942 | 2,632 | 157 | 2,457 | 2,758 | 2,338 | 969 | 2,141 | 2,325 | 2,195 | 604 | 2,227 | 2,146 | 2,237 | 511 | 2,226 | 1,858 | 2,271 | 654 | 1,944 | 1,706 | 2,092 | 922 | 1,892 | 1,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -6 | 82 | -41 | -63 | -22 | -9 | -63 | -1 | -18 | -18 | -39 | -21 | -3 | -28 | -37 | -6 | -161 | -22 | -33 | -45 | 3 | 16 | -10 | 12 | 50 | 2,457 | -11 | 1 | 8 | -2 | -13 | -19 | -29 | 3 | -19 | -4 | 7 | 56 | -9 | -2 | -15 | -21 | 12 | -28 | 45 | 8 | 41 | 72 | 79 | 23 | 35 | 79 | 13 | 14 | 146 | 27 | 71 | 110 | 120 | 122 | 27 | -57 | 51 |
Bedrijfskosten
| 3,714 | 4,401 | 3,927 | 3,617 | 3,498 | 4,188 | 3,185 | 3,112 | 3,039 | 3,426 | 2,758 | 2,756 | 2,816 | 3,052 | 2,512 | 2,719 | 2,453 | 3,198 | 2,764 | 3,237 | 2,532 | 3,184 | 2,632 | 2,942 | 2,632 | 3,570 | 2,457 | 2,758 | 2,338 | 2,335 | 2,141 | 2,325 | 2,195 | 2,355 | 2,227 | 2,146 | 2,237 | 2,035 | 2,226 | 1,858 | 2,271 | 1,795 | 1,944 | 1,702 | 2,096 | 1,589 | 1,892 | 1,714 | 1,877 | 2,067 | 1,990 | 2,545 | 2,134 | 2,227 | 2,526 | 2,251 | 2,602 | 1,898 | 2,357 | 2,777 | 2,183 | 2,232 | 2,528 | 3,382 |
Bedrijfsresultaat
| 3,069 | 3,583 | 3,088 | 2,887 | 2,129 | 2,590 | 3,717 | 2,479 | 2,120 | 2,077 | 1,127 | 1,189 | 657 | 1,124 | 188 | 1,333 | 312 | 372 | 732 | 1,212 | 807 | 1,283 | 772 | 1,264 | 681 | 775 | 763 | 663 | 296 | 913 | -3 | 305 | 284 | 797 | 7 | 557 | -70 | 1,131 | -815 | 1,441 | -736 | 1,257 | -661 | 573 | -433 | 1,511 | -963 | 314 | -803 | 559 | -1,012 | 97 | -14 | 2,415 | -1,870 | 909 | -712 | 1,863 | -1,676 | -76 | -1,979 | 910 | -1,709 | 287 |
Bedrijfsresultaat ratio
| 0.179 | 0.182 | 0.178 | 0.178 | 0.149 | 0.167 | 0.229 | 0.161 | 0.153 | 0.133 | 0.096 | 0.101 | 0.065 | 0.088 | 0.022 | 0.099 | 0.032 | 0.03 | 0.07 | 0.088 | 0.077 | 0.086 | 0.069 | 0.085 | 0.056 | 0.052 | 0.065 | 0.052 | 0.03 | 0.077 | -0 | 0.026 | 0.027 | 0.058 | 0.001 | 0.047 | -0.007 | 0.077 | -0.087 | 0.109 | -0.111 | 0.105 | -0.097 | 0.06 | -0.063 | 0.126 | -0.179 | 0.039 | -0.164 | 0.05 | -0.165 | 0.008 | -0.001 | 0.145 | -0.266 | 0.07 | -0.074 | 0.098 | -0.396 | -0.006 | -0.414 | 0.058 | -0.24 | 0.019 |
Totaal overige inkomsten en kosten netto
| 65 | 29 | -122 | -63 | 79 | 142 | -193 | -133 | -210 | -29 | -45 | -52 | -662 | -20 | -56 | -58 | -4 | -206 | -31 | -47 | -70 | -50 | 7 | -76 | -100 | -11 | -44 | -55 | -36 | -20 | -314 | 19 | -54 | -96 | -20 | -27 | 24 | -4 | 72 | -86 | -31 | -63 | -41 | 82 | -171 | -286 | 4 | -877 | -118 | 168 | 36 | 32 | 1 | 3 | 12 | -95 | -62 | 48 | 67 | 81 | 64 | -173 | -567 | -60 |
Inkomen voor belasting
| 3,134 | 3,612 | 2,966 | 2,824 | 2,209 | 2,732 | 3,524 | 2,346 | 1,912 | 2,047 | 1,084 | 1,137 | -4 | 1,105 | 131 | 1,275 | 309 | 166 | 701 | 1,164 | 738 | 1,233 | 780 | 1,188 | 581 | 763 | 721 | 607 | 261 | 894 | -318 | 325 | 231 | 700 | -12 | 532 | -47 | 1,129 | -745 | 1,356 | -767 | 1,194 | -702 | 655 | -604 | 1,226 | -959 | -563 | -921 | 727 | -976 | 129 | -13 | 2,418 | -1,858 | 816 | -774 | 1,910 | -1,610 | 5 | -1,915 | 738 | -2,275 | 227 |
Inkomen voor belasting ratio
| 0.183 | 0.184 | 0.171 | 0.174 | 0.155 | 0.176 | 0.218 | 0.152 | 0.138 | 0.131 | 0.092 | 0.096 | -0 | 0.086 | 0.015 | 0.095 | 0.031 | 0.013 | 0.067 | 0.085 | 0.07 | 0.083 | 0.069 | 0.08 | 0.048 | 0.051 | 0.062 | 0.048 | 0.026 | 0.075 | -0.037 | 0.027 | 0.022 | 0.051 | -0.001 | 0.045 | -0.005 | 0.077 | -0.08 | 0.103 | -0.116 | 0.1 | -0.103 | 0.069 | -0.088 | 0.102 | -0.178 | -0.07 | -0.188 | 0.065 | -0.16 | 0.011 | -0.001 | 0.145 | -0.264 | 0.063 | -0.08 | 0.1 | -0.381 | 0 | -0.401 | 0.047 | -0.32 | 0.015 |
Belastingkosten
| 846 | 870 | 789 | 745 | 414 | -328 | 799 | 607 | 237 | 588 | 311 | 194 | 188 | 303 | 108 | 200 | 239 | 15 | 229 | 283 | 298 | 521 | 292 | 270 | 218 | 157 | 270 | -54 | 232 | 6 | 66 | -78 | 207 | 139 | 140 | -48 | 198 | -3 | 119 | -133 | 290 | -12 | 158 | -234 | 244 | -301 | 158 | -6 | 347 | -280 | 492 | -297 | 346 | -204 | 288 | -232 | 389 | -210 | 405 | 615 | -611 | 681 | 2,798 | 279 |
Nettowinst
| 2,288 | 2,743 | 2,176 | 2,080 | 1,794 | 3,059 | 2,725 | 1,739 | 1,675 | 1,460 | 772 | 943 | -192 | 801 | 24 | 1,074 | 70 | 152 | 471 | 882 | 439 | 712 | 488 | 917 | 363 | 605 | 452 | 661 | 28 | 888 | -385 | 403 | 24 | 560 | -151 | 580 | -246 | 1,130 | -865 | 1,489 | -1,057 | 1,207 | -861 | 889 | -848 | 1,527 | -1,118 | -556 | -1,269 | 1,007 | -1,468 | 426 | -359 | 2,623 | -2,146 | 1,165 | -1,157 | 2,088 | -1,963 | -617 | -1,259 | 108 | -5,045 | -7 |
Nettowinstmarge
| 0.134 | 0.14 | 0.125 | 0.128 | 0.126 | 0.197 | 0.168 | 0.113 | 0.121 | 0.094 | 0.066 | 0.08 | -0.019 | 0.062 | 0.003 | 0.08 | 0.007 | 0.012 | 0.045 | 0.064 | 0.042 | 0.048 | 0.043 | 0.061 | 0.03 | 0.04 | 0.039 | 0.052 | 0.003 | 0.075 | -0.045 | 0.034 | 0.002 | 0.041 | -0.015 | 0.049 | -0.024 | 0.077 | -0.093 | 0.113 | -0.16 | 0.101 | -0.126 | 0.094 | -0.124 | 0.127 | -0.207 | -0.069 | -0.258 | 0.09 | -0.24 | 0.035 | -0.037 | 0.157 | -0.305 | 0.09 | -0.12 | 0.11 | -0.464 | -0.047 | -0.263 | 0.007 | -0.709 | -0 |
WPA (Winst Per Aandeel)
| 174.6 | 208.77 | 165.51 | 157.09 | 135.29 | 230.66 | 205.48 | 393.53 | 126.41 | 330.38 | 174.64 | 213.91 | -43.49 | 181.43 | 5.44 | 243.37 | 15.87 | 34.44 | 106.73 | 200.09 | 99.78 | 161.52 | 110.71 | 208.22 | 82.46 | 137.37 | 102.63 | 133.81 | 5.7 | 179.76 | -77.93 | 81.58 | 4.9 | 113.36 | -30.57 | 117.39 | -49.79 | 228.72 | -175.07 | 301.36 | -213.93 | 244.29 | -174.26 | 179.92 | -171.62 | 309.04 | -226.27 | -112.53 | -256.83 | 203.8 | -297.1 | 86.21 | -72.65 | 530.81 | -434.28 | 235.75 | -234.14 | 422.53 | -397.24 | -124.86 | -254.77 | 21.85 | -1,020.9 | -1.42 |
Verwaterde WPA
| 174.6 | 208.77 | 165.51 | 157.09 | 135.29 | 230.66 | 205.48 | 393.53 | 126.32 | 330.38 | 174.64 | 213.51 | -43.49 | 181.43 | 5.44 | 243.37 | 15.87 | 34.44 | 106.73 | 200.09 | 99.78 | 161.52 | 110.71 | 208.22 | 82.46 | 137.37 | 102.63 | 133.81 | 5.7 | 179.76 | -77.93 | 81.58 | 4.9 | 113.36 | -30.56 | 117.39 | -49.79 | 228.72 | -175.07 | 301.36 | -213.93 | 244.29 | -174.25 | 179.92 | -171.62 | 309.04 | -226.27 | -112.53 | -256.83 | 203.8 | -297.08 | 86.21 | -72.65 | 530.81 | -434.28 | 235.75 | -234.14 | 422.53 | -397.24 | -124.86 | -254.77 | 21.85 | -1,020.9 | -1.42 |
EBITDA
| 3,700 | 4,415 | 3,131 | 2,888 | 2,492 | 2,818 | 3,319 | 2,642 | 2,380 | 2,155 | 1,172 | 1,181 | 632 | 1,183 | 126 | 1,243 | 319 | 184 | 744 | 1,203 | 714 | 1,280 | 745 | 1,354 | 769 | 761 | 764 | 661 | 298 | 823 | 336 | 303 | 72 | 528 | 47 | 523 | 2 | 1,161 | -534 | 1,391 | -736 | 1,218 | -666 | 695 | -563 | 1,269 | -906 | -521 | -880 | 780 | -932 | 178 | 35 | 2,896 | -1,426 | 1,477 | -243 | 2,475 | -1,089 | 524 | -1,384 | 2,055 | -1,530 | 263 |
EBITDA ratio
| 0.216 | 0.225 | 0.18 | 0.178 | 0.175 | 0.181 | 0.205 | 0.171 | 0.172 | 0.138 | 0.1 | 0.1 | 0.063 | 0.092 | 0.015 | 0.092 | 0.032 | 0.015 | 0.071 | 0.087 | 0.068 | 0.086 | 0.066 | 0.091 | 0.064 | 0.051 | 0.065 | 0.052 | 0.03 | 0.069 | 0.039 | 0.026 | 0.007 | 0.039 | 0.005 | 0.044 | 0 | 0.079 | -0.057 | 0.105 | -0.111 | 0.102 | -0.097 | 0.073 | -0.082 | 0.106 | -0.168 | -0.064 | -0.179 | 0.07 | -0.152 | 0.015 | 0.004 | 0.174 | -0.203 | 0.114 | -0.025 | 0.13 | -0.258 | 0.04 | -0.29 | 0.131 | -0.215 | 0.018 |