Shibaura Mechatronics Corporation
TSE:6590.T
10760 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 27,200 | 27,175 | 26,316 | 19,600 | 12,724 | 13,186 | 13,399 | 11,493 | 7,026 | 4,213 | 3,987 | 4,296 | 5,067 | 3,390 | 6,167 | 4,422 | 9,346 |
Kortetermijnbeleggingen
| 14 | 14 | -230 | -244 | -274 | -298 | -4 | -5 | -6 | -6 | -5 | -6 | -273 | -331 | -355 | -363 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 27,214 | 27,175 | 26,316 | 19,600 | 12,724 | 13,186 | 13,399 | 11,493 | 7,026 | 4,213 | 3,987 | 4,296 | 5,067 | 3,390 | 6,167 | 4,422 | 9,346 |
Nettovorderingen
| 37,798 | 6,889 | 5,422 | 21,700 | 26,741 | 30,541 | 30,379 | 25,296 | 31,389 | 32,436 | 24,495 | 25,854 | 26,345 | 28,724 | 23,003 | 20,236 | 24,135 |
Voorraad
| 8,599 | 6,511 | 3,571 | 2,791 | 2,868 | 3,475 | 3,280 | 3,586 | 3,951 | 4,748 | 5,803 | 6,644 | 6,862 | 6,678 | 7,100 | 13,209 | 11,848 |
Overige vlottende activa
| 430 | -323 | -465 | -598 | -123 | 694 | 1,054 | 1,216 | 1,431 | 820 | 256 | 709 | 206 | 198 | -18 | 45 | 516 |
Totaal vlottende activa
| 74,041 | 67,409 | 56,201 | 45,845 | 44,469 | 49,500 | 48,112 | 41,591 | 43,797 | 42,217 | 34,541 | 37,503 | 38,480 | 38,990 | 36,252 | 37,912 | 45,845 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 14,261 | 11,663 | 10,835 | 10,761 | 11,104 | 10,536 | 10,413 | 10,790 | 11,291 | 11,203 | 11,655 | 11,817 | 12,670 | 13,409 | 14,686 | 15,765 | 15,505 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 29 | 49 | 22 | 60 | 0 |
Immateriële activa
| 607 | 604 | 600 | 638 | 726 | 682 | 671 | 600 | 502 | 563 | 661 | 704 | 762 | 740 | 449 | 429 | 0 |
Goodwill en immateriële activa
| 607 | 604 | 600 | 638 | 726 | 682 | 671 | 600 | 502 | 563 | 661 | 713 | 791 | 789 | 471 | 489 | 0 |
Langetermijnbeleggingen
| 267 | 227 | 282 | 335 | 353 | 421 | 128 | 126 | 119 | 131 | 116 | 247 | 472 | 534 | 574 | 546 | 0 |
Belastingvorderingen
| 2,235 | 1,984 | 934 | 715 | 768 | 826 | 230 | 247 | 155 | 217 | 234 | 117 | 156 | 180 | 308 | 506 | 2,308 |
Overige niet-vlottende activa
| 2 | -2 | -1 | -1 | -1 | -1 | 384 | 366 | 389 | 389 | 394 | 370 | 374 | 348 | 367 | 431 | 1,336 |
Totaal niet-vlottende activa
| 17,372 | 14,476 | 12,650 | 12,448 | 12,950 | 12,464 | 11,826 | 12,129 | 12,456 | 12,503 | 13,060 | 13,264 | 14,463 | 15,260 | 16,406 | 17,737 | 19,149 |
Totaal activa
| 91,413 | 81,887 | 68,854 | 58,294 | 57,421 | 61,967 | 59,938 | 53,721 | 56,253 | 54,720 | 47,601 | 50,767 | 52,943 | 54,250 | 52,658 | 55,649 | 64,994 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 17,792 | 11,518 | 11,240 | 10,684 | 11,107 | 15,134 | 14,999 | 9,972 | 12,330 | 12,618 | 8,503 | 8,500 | 9,931 | 11,992 | 10,915 | 9,815 | 14,096 |
Kortlopende schulden
| 7,081 | 3,766 | 5,167 | 5,066 | 6,315 | 9,605 | 5,615 | 5,937 | 5,576 | 6,459 | 10,174 | 11,844 | 10,464 | 11,285 | 7,372 | 9,896 | 7,275 |
Belastingschulden
| 1,720 | 1,684 | 1,249 | 533 | 151 | 1,156 | 578 | 304 | 243 | 205 | 190 | 59 | 181 | 201 | 132 | 49 | 710 |
Uitgestelde opbrengsten
| 1,720 | 13,963 | 8,378 | 3,991 | 3,960 | 5,790 | 5,931 | 3,848 | 4,801 | 3,604 | 2,813 | 2,936 | 3,829 | 3,426 | 3,599 | 3,476 | 4,668 |
Overige kortlopende verplichtingen
| 15,018 | 4,748 | 4,321 | 552 | 715 | 771 | 499 | 858 | 566 | 465 | 524 | 533 | 620 | 397 | 554 | 647 | 1,698 |
Totaal kortlopende verplichtingen
| 41,611 | 33,995 | 29,106 | 20,293 | 22,097 | 31,300 | 27,044 | 20,615 | 23,273 | 23,146 | 22,014 | 23,813 | 24,844 | 27,100 | 22,440 | 23,834 | 27,737 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 1,600 | 5,020 | 5,034 | 5,847 | 4,658 | 1,513 | 6,019 | 5,724 | 6,555 | 5,883 | 823 | 2,881 | 2,264 | 939 | 4,582 | 4,563 | 3,804 |
Uitgestelde opbrengsten niet-vlottend
| 80 | -210 | -155 | -139 | -128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 159 | 210 | 155 | 139 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9,224 | 9,867 | 10,102 | 10,299 | 10,946 | 10,786 | 10,747 | 10,849 | 10,750 | 9,634 | 9,701 | 8,377 | 8,888 | 8,719 | 8,527 | 8,382 | 8,409 |
Totaal niet-vlottende verplichtingen
| 11,063 | 14,887 | 15,136 | 16,146 | 15,604 | 12,299 | 16,766 | 16,573 | 17,305 | 15,517 | 10,524 | 11,258 | 11,152 | 9,658 | 13,109 | 12,945 | 12,213 |
Totaal passiva
| 52,674 | 48,882 | 44,242 | 36,439 | 37,701 | 43,599 | 43,810 | 37,188 | 40,578 | 38,663 | 32,538 | 35,071 | 35,996 | 36,758 | 35,549 | 36,779 | 39,950 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 130 | 773 | 784 | 0 | 1,329 | 1,453 | 475 | 872 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,761 | 6,761 | 6,761 | 6,761 | 6,761 | 6,761 | 6,761 | 6,761 | 6,761 | 6,761 | 6,761 | 6,761 | 6,761 | 6,761 | 6,761 | 6,761 | 6,761 |
Ingehouden winsten
| 26,586 | 20,944 | 12,695 | 10,199 | 8,716 | 7,391 | 5,264 | 3,715 | 2,981 | 2,386 | 1,788 | 514 | 1,933 | 2,426 | 1,197 | 2,950 | 8,870 |
Overige gereserveerde algehele resultaten
| 801 | 261 | 126 | -130 | -773 | -784 | -881 | -1,329 | -1,453 | -475 | -872 | 146 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,587 | 5,039 | 5,030 | 4,895 | 4,243 | 4,216 | 4,984 | 6,057 | 5,933 | 6,910 | 6,514 | 8,275 | 8,253 | 8,305 | 9,110 | 9,059 | 9,154 |
Totaal eigen vermogen van aandeelhouders
| 38,735 | 33,005 | 24,612 | 21,855 | 19,720 | 18,368 | 16,128 | 16,533 | 15,675 | 16,057 | 15,063 | 15,696 | 16,947 | 17,492 | 17,068 | 18,770 | 24,785 |
Totaal eigen vermogen
| 38,735 | 33,005 | 24,612 | 21,855 | 19,720 | 18,368 | 16,128 | 16,533 | 15,675 | 16,057 | 15,063 | 15,696 | 16,947 | 17,492 | 17,109 | 18,870 | 25,044 |
Totaal passiva en aandeelhoudersvermogen
| 91,409 | 81,887 | 68,854 | 58,294 | 57,421 | 61,967 | 59,938 | 53,721 | 56,253 | 54,720 | 47,601 | 50,767 | 52,943 | 54,250 | 52,658 | 55,649 | 64,994 |