Shibaura Mechatronics Corporation

TSE:6590.T

7670 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 26,24827,20025,26028,60326,45927,17528,27128,54126,72926,31624,18021,58219,51219,60015,89313,75811,07312,72413,05312,24313,71613,18616,89317,77015,52513,39912,26313,22312,14411,49313,3168,2456,2727,0265,0914,8113,0064,2135,0173,6393,5353,9874,9303,3124,3324,2963,9774,3044,6175,0674,8394,5545,5443,3905,3136,6406,8476,1676,5726,1984,4226,270
Kortetermijnbeleggingen 014014014-13-13-222-230-227-228-11-5-5-5-5-14-12-13-15-16-17-15-11-4-5-5-7-5-6-6-6-6-6-6-7-6-7-7-8-5-6-7-8-6-7-94-186-273-300-310-322-331-339-343-349-355-371-392-363-18
Liquide middelen en kortetermijnbeleggingen 26,24827,21425,26028,60326,45927,17528,27128,54126,72926,31624,18021,58219,51219,60015,89313,75811,07312,72413,05312,24313,71613,18616,89317,77015,52513,39912,26313,22312,14411,49313,3168,2456,2727,0265,0914,8113,0064,2135,0173,6393,5353,9874,9303,3124,3324,2963,9774,3044,6175,0674,8394,5545,5443,3905,3136,6406,8476,1676,5726,1984,4226,270
Nettovorderingen 31,69437,79836,94834,68030,78634,04631,62027,35224,0455,42222,04921,07323,73624,05226,29228,75028,62329,00029,20629,48928,62132,14526,74728,03027,27530,37926,60227,80724,68225,29623,44328,74130,00031,38930,70430,54331,48532,43632,42329,96022,72024,49520,16924,59624,33225,85420,85722,81622,45126,34526,38627,42828,36128,72420,40822,50920,93423,00312,68716,75420,23616,991
Voorraad 9,1758,5999,1397,7267,2176,5115,5934,7404,2463,5713,5233,0983,2972,7913,0092,6723,2532,8683,0433,2113,7663,4753,9333,3814,0443,2803,4553,5723,8543,5863,7873,6964,1543,9514,6814,1114,6064,7486,6055,8767,0065,8036,5985,7306,8156,6448,4807,7567,7146,8628,6626,8387,4426,6787,5336,5828,0007,10012,5739,79213,20918,240
Overige vlottende activa 459430535199-34-323-198-220-272-465-424-346-179-598-26-116577-1233622338946941,4481,1511,2771,0541,4711,0621,1801,2161,3231,2921,7071,4311,4431,2391,102820571436292256282273248709331293272206274235203198797477343-18252152451,294
Totaal vlottende activa 67,57674,04171,88271,20865,88567,40965,28660,41356,26656,20151,46046,90546,36645,84545,16845,06443,52644,46945,66445,17646,99749,50049,02150,33248,12148,11243,79145,66441,86041,59141,86941,97442,13343,79741,91940,70440,19942,21744,61639,91133,55334,54131,97933,91135,72737,50333,64535,16935,05438,48040,16139,05541,55038,99034,05136,20836,12436,25232,08432,89637,91242,795
Niet-vlottende activa:
Materiële vaste activa, netto 14,34814,26113,61013,44913,26011,66311,04811,06410,77510,83510,73410,50910,59910,76110,87811,01211,13511,10410,78010,99310,93910,53610,47610,48910,56210,41310,44310,48610,58610,79010,90310,76411,07811,29111,38211,39411,23311,20311,81811,64211,68111,65512,20112,29412,29111,81712,06412,34012,62112,67012,70612,93312,94113,40913,90914,14314,36614,68614,84714,98215,76514,533
Goodwill 000000000000000000000000000000000000000000004914192429343944494336292224366072
Immateriële activa 0607584581585604601613614600600623635638663691702726720713711682650678660671675693636600612590483502526547564563586617632661671664678704700713733762758766830740692573509449436395429237
Goodwill en immateriële activa 0607584581585604601613614600600623635638663691702726720713711682650678660671675693636600612590483502526547564563586617632661671664682713714732757791792805874789735609538471460431489309
Langetermijnbeleggingen 026724122351265652742822792801029689868693106134141139139149135128136128128126130115112119137131142131127124119116161152260247210272366472474492518534555539547574576607546216
Belastingvorderingen 1,5492,2351,3531,6901,6081,98477492576493461182156571548271556376845869655482645474959023022622922724721519214915523121822021721622421223421519616311710885159156167183179180310329300308272340506614
Overige niet-vlottende activa 9082224225-1213209207-1-1-1-2211238236237239259256257302281284283285384382383406366381377384389388396400389378376442394372367409370365368371374376384383348347372383367366401431759
Totaal niet-vlottende activa 16,80517,37215,79515,95715,68714,47612,69712,87412,42612,65012,22312,23112,11212,44812,34812,74112,72512,95012,32012,79312,64712,46412,00312,34812,23211,82611,86211,91911,98312,12912,24112,03812,20612,45612,66412,68612,55912,50313,12512,98313,08613,06013,62013,67313,80513,26413,46113,79714,27414,46314,51514,79714,89515,26015,85615,99216,13416,40616,52116,76117,73716,431
Totaal activa 84,38191,41387,68087,16781,57481,88777,98573,29168,69668,85463,68659,14058,48058,29457,51857,80856,25357,42157,98757,97259,64561,96761,02462,68160,35359,93855,65457,58353,84453,72154,11054,01354,33956,25354,58353,39052,75854,72057,74152,89446,63947,60145,59947,58449,53250,76747,10648,96649,32852,94354,67653,85256,44554,25049,90752,20052,25852,65848,60549,65755,64959,226
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,46217,79214,81113,58311,43211,51812,92211,29511,03011,24010,4269,09310,81610,68411,04210,93311,07011,10711,87811,48413,91915,13414,99716,32316,12014,99913,19313,14810,5599,97211,54511,31411,65012,33012,38110,92410,82312,61813,90010,1948,5788,5038,2637,7218,8878,5007,2427,4187,6839,93111,61011,30312,60211,99211,64411,29912,27110,9157,8965,5519,81515,627
Kortlopende schulden 7,0807,0816,4725,9723,7683,7663,8663,8665,1665,1675,1675,1675,0675,0665,1165,1166,3156,3158,3048,8059,6049,6058,1057,6065,6075,6155,1235,1305,9385,9375,9365,9365,2495,5765,6065,6976,9746,45912,16410,93810,35510,1748,79310,54110,75211,84411,13511,29710,89210,46413,37210,84013,19911,2859,0629,3438,7777,3728,3109,0179,8964,639
Belastingschulden 5561,7204731,1391891,6841,0711,0921971,24934859316053310147812815188527991,1562625371335781792329030496224902437016448205591341251906410249593857521817114741201961257813258714961
Uitgestelde opbrengsten 5561,72012,53215,07213,03813,96311,01611,7347,4168,3786,4085,6914,3103,9913,5604,1053,3903,9603,8674,7614,2285,7905,3706,3154,9195,9313,9714,1763,6473,8483,9543,9093,9314,8013,7743,7463,2153,6043,3363,1622,7012,8132,8242,7473,1362,9363,0593,5043,1873,8293,0713,6223,0123,4262,3243,2793,2043,5992,5413,0133,4762,978
Overige kortlopende verplichtingen 12,94015,0185,8476,2316,1624,7485,2134,1344,6254,3213,4361,6809585525744736147155735418657716445728224996555787088586325317125664594704854654835045955243904675495334484296856205444959663971,2933135415541,7131,8736474,350
Totaal kortlopende verplichtingen 35,03841,61139,66240,85834,40033,99533,01731,02928,23729,10625,43721,63121,15120,29320,29220,62721,38922,09724,62225,59128,61631,30029,11630,81627,46827,04422,94223,03220,85220,61522,06721,69021,54223,27322,22020,83721,49723,14629,88324,79822,22922,01420,27021,47623,32423,81321,88422,64822,44724,84428,59726,26029,77927,10024,32324,23424,79322,44020,46019,45423,83427,594
Langlopende verplichtingen:
Langetermijnschulden 1,6001,6002,3512,8545,0325,0205,0235,0255,0305,0345,0385,0425,8455,8475,8515,8544,6564,6583,0132,5142,0121,5133,5144,0166,0176,0196,5206,5195,7145,7245,7285,7376,5436,5556,5606,5695,8785,8833,3932,9038138231,8341,8462,8642,8812,8982,9142,2332,2641,2891,3338789392,0242,1502,9624,5824,7294,7854,5634,504
Uitgestelde opbrengsten niet-vlottend 080000-210000-155000-139000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0159000210000155000139000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 9,2039,2249,6209,6709,7699,8679,96910,00010,05810,10210,13710,18910,19410,29910,83710,87510,90710,94610,77710,77310,79010,78610,70510,72410,72910,74710,86010,84510,81910,84910,68010,66810,73810,7509,6379,6339,6699,6349,7229,7049,6809,7018,5088,4558,4338,3778,3018,2888,9348,8888,8888,8058,7448,7198,6758,8048,5588,5278,4498,4178,3828,394
Totaal niet-vlottende verplichtingen 10,80311,06311,97112,52414,80114,88714,99215,02515,08815,13615,17515,23116,03916,14616,68816,72915,56315,60413,79013,28712,80212,29914,21914,74016,74616,76617,38017,36416,53316,57316,40816,40517,28117,30516,19716,20215,54715,51713,11512,60710,49310,52410,34210,30111,29711,25811,19911,20211,16711,15210,17710,1389,6229,65810,69910,95411,52013,10913,17813,20212,94512,898
Totaal passiva 45,84152,67451,63353,38249,20148,88248,00946,05443,32544,24240,61236,86237,19036,43936,98037,35636,95237,70138,41238,87841,41843,59943,33545,55644,21443,81040,32240,39637,38537,18838,47538,09538,82340,57838,41737,03937,04438,66342,99837,40532,72232,53830,61231,77734,62135,07133,08333,85033,61435,99638,77436,39839,40136,75835,02235,18836,31335,54933,63832,65636,77940,492
Eigen vermogen:
Preferente aandelen 000000000000150644705775773766776078400001,0701,1641,2301,3271,3361,4391,4371,45240236742447565977986287200000000000000000000
Gewone aandelen 6,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,7616,761
Ingehouden winsten 26,24526,58623,84321,66719,58820,94417,81715,09213,35312,69511,23510,4649,51910,1999,3979,3738,2998,7168,5648,0937,2117,3916,6796,1915,2735,2644,6584,2073,5453,7152,8263,2112,8082,9812,4222,5731,9922,3861,2562,1216311,788-306555-334514-1,0091076631,9339252,3951,9672,426-9411,205391,197-8901,0732,9502,843
Overige gereserveerde algehele resultaten 9448015784923112613583452271264622-1511,785-644-705-775-773-766-776-743-784-751-826-878-881-1,070-1,164-1,230-1,327-1,336-1,439-1,437-1,452-402-367-424-475-659-779-862-8722572152091460000000000000000
Overige totale aandeelhoudersvermogen 4,5864,5874,8654,8655,7135,0395,0405,0395,0305,0305,0325,0315,010-6,8904,3804,3184,2414,2434,2504,2404,9984,2165,0004,9994,9824,9843,9136,2196,1536,0576,0485,9465,9475,9336,9837,0176,9616,9106,7266,6076,5256,5148,2758,2768,2758,2758,2718,2488,2908,2538,2168,2988,3168,3059,0659,0469,1109,1109,0879,1059,0598,980
Totaal eigen vermogen van aandeelhouders 38,53638,73536,04733,78532,37333,00529,97627,23725,37124,61223,07422,27821,29021,85520,53820,45219,30119,72019,57519,09418,22718,36817,68917,12516,13816,12815,33217,18716,45916,53315,63515,91815,51615,67516,16616,35115,71416,05714,74315,48913,91715,06314,98715,80714,91115,69614,02315,11615,71416,94715,90217,45417,04417,49214,88517,01215,91017,06814,95816,93918,77018,584
Totaal eigen vermogen 38,53638,73536,04733,78532,37333,00529,97627,23725,37124,61223,07422,27821,29021,85520,53820,45219,30119,72019,57519,09418,22718,36817,68917,12516,13816,12815,33217,18716,45916,53315,63515,91815,51615,67516,16616,35115,71416,05714,74315,48913,91715,06314,98715,80714,91115,69614,02315,11615,71416,94715,90217,45417,04417,49214,88517,01215,94517,10914,96717,00118,87018,734
Totaal passiva en aandeelhoudersvermogen 84,38191,40987,68087,16781,57481,88777,98573,29168,69668,85463,68659,14058,48058,29457,51857,80856,25357,42157,98757,97259,64561,96761,02462,68160,35259,93855,65457,58353,84453,72154,11054,01354,33956,25354,58353,39052,75854,72057,74152,89446,63947,60145,59947,58449,53250,76747,10648,96649,32852,94354,67653,85256,44554,25049,90752,20052,25852,65848,60549,65755,64959,226